3.1.14. Main aggregates of General Government (1995–)(11/25)

(current prices, million HUF)

< >
LABEL STO CHECK General government Central government State government Local government Social security funds
S.13 S.1311 S.1312 S.1313 S.1314
2005
Output P1 1=2+3=7+11+12–13+9+14 4 947 032 2 408 715 – 2 481 007 57 310
market output and output for own final use P1M 2 96 200 79 646 – 16 496 58
non-market output P13 3=4+5 4 850 832 2 329 069 – 2 464 511 57 252
payments for non-market output P131 4 562 985 315 972 – 245 211 1 802
non-market output, other P132 5 4 287 847 2 013 097 – 2 219 300 55 450
Market output, output for own final use and payments for non-market output P1O 6=2+4 659 185 395 618 – 261 707 1 860
Intermediate consumption P2 7 1 425 932 713 748 – 694 602 17 582
Value added, gross B1G 8=1–7 3 521 100 1 694 967 – 1 786 405 39 728
Consumption of fixed capital P51C 9 749 229 386 258 – 358 301 4 670
Value added, net B1N 10=8–9 2 771 871 1 308 709 – 1 428 104 35 058
Compensation of employees, payable D1 11 2 774 835 1 308 886 – 1 430 891 35 058
wages and salaries D11 11a 2 054 456 958 240 – 1 069 902 26 314
employers' social contributions D12 11b 720 379 350 646 – 360 989 8 744
Other taxes on production, payable D29 12 0 0 – 0 0
Other subsidies on production, receivable D39R 13 0 0 – 0 0
Operating surplus, net B2N 14=10–11–12+13 -2 964 -177 – -2 787 0
Taxes on production and imports, receivable D2 15=16+18 3 456 702 2 980 765 – 475 937 0
Taxes on products, receivable D21 16 3 299 530 2 908 291 – 391 239 0
VAT, receivable D211 17 1 856 547 1 856 547 – – –
Other taxes on production, receivable D29 18 157 172 72 474 – 84 698 0
Property income, receivablea D4 19=20+21 193 049 160 028 – 38 327 0
interest, receivablea D41 20 71 380 46 700 – 29 986 0
other property income, receivablea D4N 21 121 669 113 328 – 8 341 0
dividens from corporations D421 21a 27 005 18 664 – 8 341 0
rents D45 21b 94 664 94 664 – 0 0
Subsidies, payable D3P 22=23+24 294 492 276 294 – 18 198 0
subsidies on products, payable D31P 23 184 667 166 469 – 18 198 0
other subsidies on production, payable D39P 24 109 825 109 825 – 0 –
Property income, payablea D4 25=30+31 916 575 901 114 – 20 386 381
Of which:
payable to sub-sector Central Government (S.1311)b D4 26 – – – 591 131
payable to sub-sector State Government (S.1312)b D4 27 – – – – –
payable to sub-sector Local Government (S.1313)b D4 28 – 4 584 – – 0
payable to sub-sector Social Security Funds (S.1314)b D4 29 – 0 – 0 –
interest, payablea D41 30 916 575 901 114 – 20 386 381
other property income, payablea D4N 31 0 0 – 0 0
Balance of primary incomes, net B5N 32=14+15+19–22–25 2 435 720 1 963 208 – 472 893 -381
Current taxes on income, wealth etc., receivable D5 33 1 973 356 1 502 546 – 470 810 0
Net social contributions, receivable D61 34 2 781 064 248 764 – 6 509 2 525 791
Of which:
employers' actual social contributions D611 35 2 139 313 174 317 – – 1 964 996
households' actual social contributions D613 36 620 733 60 135 – – 560 598
Other current transfers, receivablea D7 37 183 758 339 242 – 1 235 056 493 105
Current taxes on income, wealth etc., payable D5 38 138 138 – 0 0
Social benefits other than social transfers in kind, payable D62 39 3 203 503 727 219 – 134 667 2 341 617
Social transfers in kind - purchased market production, payable D632 40 710 749 212 790 – 9 034 488 925
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable D6M 41=39+40 3 914 252 940 009 – 143 701 2 830 542
Other current transfers, payablea D7 42 566 157 1 758 609 – 100 171 591 022
Of which:
payable to sub-sector Central Government (S.1311)b D7 43 – – – 22 314 173 791
payable to sub-sector State Government (S.1312)b D7 44 – – – – –
payable to sub-sector Local Government (S.1313)b D7 45 – 820 533 – – 388 972
payable to sub-sector Social Security Funds (S.1314)b D7 46 – 478 035 – 0 –
Disposable income, net B6N 47=32+33+34+37–38–39–42 3 604 100 1 567 794 – 1 950 430 85 876
Final consumption expenditure P3 48=49+50=5+40 4 998 596 2 225 887 – 2 228 334 544 375
individual consumption expenditure P31 49 2 709 983 683 722 – 1 537 336 488 925
collective consumption expenditure P32 50 2 288 613 1 542 165 – 690 998 55 450
Adjustment for the change in pension entitlements D8 51 – – – – –
Saving, gross B8G 52=53+9 -645 267 -271 835 – 80 397 -453 829
Saving, net B8N 53=47–48–51 -1 394 496 -658 093 – -277 904 -458 499
Capital transfers, receivablea D9 54=55+56 138 798 60 991 – 243 551 423 903
capital taxes, receivablea D91 55 20 894 12 962 – 7 932 0
other capital transfers and investment grants, receivablec D9N 56 117 904 48 029 – 235 619 423 903
Capital transfers, payablec D9 57 335 282 824 322 – 95 388 5 219
Of which:
payable to sub-sector Central Government (S.1311)d D9 58 – – – 1 533 2 898
payable to sub-sector State Government (S.1312)d D9 59 – – – – –
payable to sub-sector Local Government (S.1313)d D9 60 – 158 992 – – 2 321
payable to sub-sector Social Security Funds (S.1314)d D9 61 – 423 903 – 0 –
investment grants, payable D92 62 279 701 344 683 – 94 296 5 219
Gross capital formation P5 63=64+65 940 565 558 460 – 379 688 2 417
gross fixed capital formation P51G 64 938 226 556 121 – 379 688 2 417
changes in inventories and acquisitions less disposals of valuables P5M 65 2 339 2 339 – 0 0
Acquisitions less disposals of non-financial non-produced assets NP 66 -24 690 6 067 – -30 518 -239
Gross capital formation and acquisitions less disposals of non-financial non-produced assets P5L 67=63+66 915 875 564 527 – 349 170 2 178
Net lending (+)/net borrowing (-) B9 68=52+54–57–67=70–69 -1 757 626 -1 599 693 – -120 610 -37 323
Total expenditure OTE 69=7+11+12+22+25+ 38+41+42+51+57+67 11 143 538 7 287 647 – 2 852 507 3 481 982
Total revenue OTR 70=6+13+15+19+ 33+34+37+54 9 385 912 5 687 954 – 2 731 897 3 444 659
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede D995 71 – – – – –
Total payable tax creditsf PTC 72 – – – – –
Of which: payable tax credits that exceed the taxpayer's liabilityf TC 73 – – – – –
aSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information).  bSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.  cSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p.  dSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.  eSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. The split by receiving subsectors is voluntary.  fA tax credit is a tax relief which is directly subtracted from the tax liability otherwise due by the beneficiary household or corporation. Payable tax credits are tax credits for which any amount exceeding the amount of tax liability (otherwise due) is paid out to the beneficiary. The whole amount of the payable tax credit should be recorded as government expenditure ('Total payable tax credits', PTC) while mentioning the amount of the 'transfer component' (TC), which are payable tax credits that exceed the taxpayer's liability and that are paid out to the taxpayer. Data to be transmitted on a voluntary basis for subsectors. Data for reference years before 2012 to be transmitted on a voluntary basis. Transmission is compulsory for reference years from 2012 onwards. 

© Hungarian Central Statistical Office, 2011