3.1.14. Main aggregates of General Government (1995–)(16/25)

(current prices, million HUF)

< >
LABEL STO CHECK General government Central government State government Local government Social security funds
S.13 S.1311 S.1312 S.1313 S.1314
2010
Output P1 1=2+3=7+11+12–13+9+14 6 079 070 3 182 550 – 2 839 229 57 291
market output and output for own final use P1M 2 109 376 102 432 – 6 944 0
non-market output P13 3=4+5 5 969 694 3 080 118 – 2 832 285 57 291
payments for non-market output P131 4 772 073 481 455 – 289 654 964
non-market output, other P132 5 5 197 621 2 598 663 – 2 542 631 56 327
Market output, output for own final use and payments for non-market output P1O 6=2+4 881 449 583 887 – 296 598 964
Intermediate consumption P2 7 2 110 454 1 188 252 – 901 253 20 949
Value added, gross B1G 8=1–7 3 968 616 1 994 298 – 1 937 976 36 342
Consumption of fixed capital P51C 9 1 014 253 549 644 – 459 617 4 992
Value added, net B1N 10=8–9 2 954 363 1 444 654 – 1 478 359 31 350
Compensation of employees, payable D1 11 2 938 395 1 438 368 – 1 468 871 31 156
wages and salaries D11 11a 2 250 498 1 058 423 – 1 167 456 24 619
employers' social contributions D12 11b 687 897 379 945 – 301 415 6 537
Other taxes on production, payable D29 12 15 482 6 013 – 9 275 194
Other subsidies on production, receivable D39R 13 0 0 – 0 0
Operating surplus, net B2N 14=10–11–12+13 486 273 – 213 0
Taxes on production and imports, receivable D2 15=16+18 4 725 742 4 080 963 – 607 244 37 535
Taxes on products, receivable D21 16 4 291 067 3 785 880 – 477 083 28 104
VAT, receivable D211 17 2 325 608 2 325 608 – – –
Other taxes on production, receivable D29 18 434 675 295 083 – 130 161 9 431
Property income, receivablea D4 19=20+21 303 734 266 019 – 39 504 0
interest, receivablea D41 20 95 504 64 694 – 32 599 0
other property income, receivablea D4N 21 208 230 201 325 – 6 905 0
dividens from corporations D421 21a 55 952 49 047 – 6 905 0
rents D45 21b 152 278 152 278 – 0 0
Subsidies, payable D3P 22=23+24 289 801 231 922 – 57 879 0
subsidies on products, payable D31P 23 138 392 80 513 – 57 879 0
other subsidies on production, payable D39P 24 151 409 151 409 – 0 –
Property income, payablea D4 25=30+31 1 124 043 1 100 313 – 24 725 794
Of which:
payable to sub-sector Central Government (S.1311)b D4 26 – – – 0 0
payable to sub-sector State Government (S.1312)b D4 27 – – – – –
payable to sub-sector Local Government (S.1313)b D4 28 – 1 789 – – 0
payable to sub-sector Social Security Funds (S.1314)b D4 29 – 0 – 0 –
interest, payablea D41 30 1 124 043 1 100 313 – 24 725 794
other property income, payablea D4N 31 0 0 – 0 0
Balance of primary incomes, net B5N 32=14+15+19–22–25 3 616 118 3 015 020 – 564 357 36 741
Current taxes on income, wealth etc., receivable D5 33 2 127 905 2 083 652 – 44 182 71
Net social contributions, receivable D61 34 3 247 065 201 995 – 4 719 3 040 351
Of which:
employers' actual social contributions D611 35 2 073 190 73 705 – – 1 999 485
households' actual social contributions D613 36 1 149 034 108 300 – – 1 040 734
Other current transfers, receivablea D7 37 389 655 509 229 – 1 800 360 1 156 939
Current taxes on income, wealth etc., payable D5 38 1 747 1 738 – 9 0
Social benefits other than social transfers in kind, payable D62 39 4 238 205 960 825 – 155 291 3 122 089
Social transfers in kind - purchased market production, payable D632 40 684 297 138 513 – 10 305 535 479
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable D6M 41=39+40 4 922 502 1 099 338 – 165 596 3 657 568
Other current transfers, payablea D7 42 672 710 2 992 326 – 111 439 645 818
Of which:
payable to sub-sector Central Government (S.1311)b D7 43 – – – 19 556 195 592
payable to sub-sector State Government (S.1312)b D7 44 – – – – –
payable to sub-sector Local Government (S.1313)b D7 45 – 1 296 789 – – 427 169
payable to sub-sector Social Security Funds (S.1314)b D7 46 – 1 137 643 – 124 –
Disposable income, net B6N 47=32+33+34+37–38–39–42 4 468 081 1 855 007 – 2 146 879 466 195
Final consumption expenditure P3 48=49+50=5+40 5 881 918 2 737 176 – 2 552 936 591 806
individual consumption expenditure P31 49 3 011 561 827 099 – 1 648 983 535 479
collective consumption expenditure P32 50 2 870 357 1 910 077 – 903 953 56 327
Adjustment for the change in pension entitlements D8 51 – – – – –
Saving, gross B8G 52=53+9 -399 584 -332 525 – 53 560 -120 619
Saving, net B8N 53=47–48–51 -1 413 837 -882 169 – -406 057 -125 611
Capital transfers, receivablea D9 54=55+56 524 000 279 101 – 377 087 171 600
capital taxes, receivablea D91 55 8 752 6 009 – 2 743 0
other capital transfers and investment grants, receivablec D9N 56 515 248 273 092 – 374 344 171 600
Capital transfers, payablec D9 57 350 917 578 516 – 74 618 1 571
Of which:
payable to sub-sector Central Government (S.1311)d D9 58 – – – 1 984 1 569
payable to sub-sector State Government (S.1312)d D9 59 – – – – –
payable to sub-sector Local Government (S.1313)d D9 60 – 143 538 – – 0
payable to sub-sector Social Security Funds (S.1314)d D9 61 – 156 697 – 0 –
investment grants, payable D92 62 183 588 262 680 – 66 357 1 569
Gross capital formation P5 63=64+65 992 344 397 166 – 592 892 2 286
gross fixed capital formation P51G 64 995 609 400 431 – 592 892 2 286
changes in inventories and acquisitions less disposals of valuables P5M 65 -3 265 -3 265 – 0 0
Acquisitions less disposals of non-financial non-produced assets NP 66 -2 104 3 740 – -5 844 0
Gross capital formation and acquisitions less disposals of non-financial non-produced assets P5L 67=63+66 990 240 400 906 – 587 048 2 286
Net lending (+)/net borrowing (-) B9 68=52+54–57–67=70–69 -1 216 741 -1 032 846 – -231 019 47 124
Total expenditure OTE 69=7+11+12+22+25+ 38+41+42+51+57+67 13 416 291 9 037 692 – 3 400 713 4 360 336
Total revenue OTR 70=6+13+15+19+ 33+34+37+54 12 199 550 8 004 846 – 3 169 694 4 407 460
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede D995 71 – – – – –
Total payable tax creditsf PTC 72 – – – – –
Of which: payable tax credits that exceed the taxpayer's liabilityf TC 73 – – – – –
aSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information).  bSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.  cSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p.  dSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.  eSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. The split by receiving subsectors is voluntary.  fA tax credit is a tax relief which is directly subtracted from the tax liability otherwise due by the beneficiary household or corporation. Payable tax credits are tax credits for which any amount exceeding the amount of tax liability (otherwise due) is paid out to the beneficiary. The whole amount of the payable tax credit should be recorded as government expenditure ('Total payable tax credits', PTC) while mentioning the amount of the 'transfer component' (TC), which are payable tax credits that exceed the taxpayer's liability and that are paid out to the taxpayer. Data to be transmitted on a voluntary basis for subsectors. Data for reference years before 2012 to be transmitted on a voluntary basis. Transmission is compulsory for reference years from 2012 onwards. 

© Hungarian Central Statistical Office, 2011