LABEL STO CHECK General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds
S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Output P1 1=2+3=7+11+12- 13+9+14 1,412,931 654,946 – 735,183 22,802 1,608,764 731,280 – 849,616 27,868 1,933,754 893,978 – 1,007,319 32,457 2,230,311 1,031,532 – 1,157,532 41,247 2,547,602 1,207,855 – 1,301,048 38,699 2,886,613 1,410,573 – 1,435,471 40569.00 3,306,866 1,618,740 – 1,644,914 43,212 3,853,071 1,900,292 – 1,901,998 50,781 4,441,244 2,179,144 – 2,205,994 56,106 4,662,208 2,259,107 – 2,350,421 52,680 4,947,032 2,408,715 – 2,481,007 57,310 5,272,040 2,608,934 – 2,606,802 56,304 5,435,606 2,807,376 – 2,571,008 57,222 5,962,884 3,180,876 – 2,721,554 60,454 5,976,959 3,154,763 – 2,761,628 60,568 6,079,071 3,182,550 – 2,839,230 57,291 6,019,667 3,240,676 – 2,743,966 35,025 6,051,903 3,781,916 – 2,235,459 34,528 6,373,877 4,548,191 – 1,782,455 43,231 6,999,880 5,043,616 – 1,912,663 43,601 7,542,218 5,490,356 – 2,009,744 42,119 7,856,439 5,754,581 – 2,057,753 44,105 8,783,451 6,501,643 – 2,243,093 38,714 9,598,167 7,062,310 – 2,504,524 31,333 10,922,043 8,092,290 – 2,793,519 36,234 11,614,429 8,827,539 – 2,753,174 33,716 12,931,868 9,893,087 – 3,004,613 34,168 15,378,512 11,738,523 – 3,593,943 46,046 17,173,040 12,983,682 – 4,147,595 41,763 18,751,124 14,227,898 – 4,481,183 42,043 20,400,935 15,501,936 – 4,853,036 45,964
market output and output for own final use P1M 2=2a+2b 24,409 24,409 – 0 0 26,142 26,142 – 0 0 29,979 29,979 – 0 0 32,622 32,622 – 0 0 35,603 35,603 – 0 0 83,259 74,189 – 9,070 0.00 94,384 85,010 – 9,374 0 87,268 81,131 – 6,133 4 112,183 104,543 – 7,628 12 118,898 111,935 – 6,933 30 96,200 79,646 – 16,496 58 94,078 89,331 – 4,747 0 105,527 101,352 – 4,175 0 129,393 123,934 – 5,459 0 132,251 125,423 – 6,828 0 109,376 102,432 – 6,944 0 119,163 111,211 – 7,952 0 116,639 110,276 – 6,363 0 142,190 137,636 – 4,554 0 152,809 150,684 – 1,989 136 190,910 188,628 – 2,282 0 151,558 150,156 – 1,402 0 172,652 170,856 – 1,796 0 208,798 206,109 – 2,689 0 237,876 235,917 – 1,959 0 230,800 229,474 – 1,326 0 317,999 316,546 – 1,453 0 362,160 360,216 – 1,944 0 351,899 349,603 – 2,296 0 336,661 334,989 – 1,672 0 328,366 326,599 – 1,767 0
market output P11 2a 6,048 6,048 – 0 0 6,359 6,359 – 0 0 5,932 5,932 – 0 0 4,820 4,820 – 0 0 5,269 5,269 – 0 0 47,870 40,855 – 7,015 0.00 51,041 44,436 – 6,605 0 33,412 28,607 – 4,805 0 46,057 40,346 – 5,711 0 49,039 43,662 – 5,377 0 23,533 11,882 – 11,651 0 16,756 14,716 – 2,040 0 17,626 15,502 – 2,124 0 44,782 43,284 – 1,498 0 47,481 42,227 – 5,254 0 17,697 16,729 – 968 0 16,558 16,228 – 330 0 16,316 15,756 – 560 0 17,204 16,792 – 412 0 22,624 22,160 – 464 0 19,282 19,282 – 0 0 21,604 21,604 – 0 0 17,846 17,846 – 0 0 21,035 21,035 – 0 0 19,969 19,969 – 0 0 17,000 17,000 – 0 0 26,821 26,821 – 0 0 34,721 34,721 – 0 0 36,626 36,626 – 0 0 20,382 20,382 – 0 0 21,763 21,763 – 0 0
output for own final use P12 2b 18,361 18,361 – 0 0 19,783 19,783 – 0 0 24,047 24,047 – 0 0 27,802 27,802 – 0 0 30,334 30,334 – 0 0 35,389 33,334 – 2,055 0.00 43,343 40,574 – 2,769 0 53,856 52,524 – 1,328 4 66,126 64,197 – 1,917 12 69,859 68,273 – 1,556 30 72,667 67,764 – 4,845 58 77,322 74,615 – 2,707 0 87,901 85,850 – 2,051 0 84,611 80,650 – 3,961 0 84,770 83,196 – 1,574 0 91,679 85,703 – 5,976 0 102,605 94,983 – 7,622 0 100,323 94,520 – 5,803 0 124,986 120,844 – 4,142 0 130,185 128,524 – 1,525 136 171,628 169,346 – 2,282 0 129,954 128,552 – 1,402 0 154,806 153,010 – 1,796 0 187,763 185,074 – 2,689 0 217,907 215,948 – 1,959 0 213,800 212,474 – 1,326 0 291,178 289,725 – 1,453 0 327,439 325,495 – 1,944 0 315,273 312,977 – 2,296 0 316,279 314,607 – 1,672 0 306,603 304,836 – 1,767 0
non-market output P13 3=4+5 1,388,522 630,537 – 735,183 22,802 1,582,622 705,138 – 849,616 27,868 1,903,775 863,999 – 1,007,319 32,457 2,197,689 998,910 – 1,157,532 41,247 2,511,999 1,172,252 – 1,301,048 38,699 2,803,354 1,336,384 – 1,426,401 40569.00 3,212,482 1,533,730 – 1,635,540 43,212 3,765,803 1,819,161 – 1,895,865 50,777 4,329,061 2,074,601 – 2,198,366 56,094 4,543,310 2,147,172 – 2,343,488 52,650 4,850,832 2,329,069 – 2,464,511 57,252 5,177,962 2,519,603 – 2,602,055 56,304 5,330,079 2,706,024 – 2,566,833 57,222 5,833,491 3,056,942 – 2,716,095 60,454 5,844,708 3,029,340 – 2,754,800 60,568 5,969,695 3,080,118 – 2,832,286 57,291 5,900,504 3,129,465 – 2,736,014 35,025 5,935,264 3,671,640 – 2,229,096 34,528 6,231,687 4,410,555 – 1,777,901 43,231 6,847,071 4,892,932 – 1,910,674 43,465 7,351,308 5,301,728 – 2,007,462 42,119 7,704,881 5,604,425 – 2,056,351 44,105 8,610,798 6,330,787 – 2,241,297 38,714 9,389,369 6,856,201 – 2,501,835 31,333 10,684,167 7,856,373 – 2,791,560 36,234 11,383,629 8,598,065 – 2,751,848 33,716 12,613,869 9,576,541 – 3,003,160 34,168 15,016,352 11,378,307 – 3,591,999 46,046 16,821,141 12,634,079 – 4,145,299 41,763 18,414,463 13,892,909 – 4,479,511 42,043 20,072,569 15,175,337 – 4,851,269 45,964
payments for non-market output P131 4 193,156 107,973 – 84,767 416 221,109 119,039 – 101,473 597 255,952 129,209 – 126,135 608 299,467 150,771 – 148,162 534 346,600 178,278 – 167,283 1,039 319,617 156,181 – 162,382 1054.00 354,393 176,783 – 175,354 2,256 414,681 214,620 – 198,809 1,252 447,007 230,236 – 215,492 1,279 508,736 258,759 – 248,195 1,782 562,985 315,972 – 245,211 1,802 669,535 398,877 – 268,862 1,796 706,254 421,384 – 283,037 1,833 734,511 452,947 – 279,801 1,763 738,101 456,980 – 279,470 1,651 772,073 481,455 – 289,654 964 750,680 472,435 – 277,685 560 797,484 555,813 – 241,156 515 920,490 657,849 – 262,088 553 944,692 709,038 – 235,228 426 1,095,227 834,872 – 259,786 568 1,140,876 881,819 – 258,467 591 1,343,852 1,071,410 – 271,958 485 1,495,132 1,124,902 – 369,817 413 1,772,070 1,358,082 – 413,515 473 1,717,745 1,344,479 – 372,685 581 1,833,796 1,451,458 – 381,839 499 2,204,203 1,742,144 – 461,551 508 2,336,820 1,811,047 – 525,298 475 2,817,795 2,208,236 – 609,102 457 2,971,809 2,348,231 – 622,510 1,068
own resource collection costs ORCC 4x 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 5,725 5,725 – 0 0 8,843 8,843 – 0 0 8,911 8,911 – 0 0 9,193 9,193 – 0 0 9,211 9,211 – 0 0 7,995 7,995 – 0 0 8,442 8,442 – 0 0 9,380 9,380 – 0 0 8,999 8,999 – 0 0 8,970 8,970 – 0 0 10,986 10,986 – 0 0 13,435 13,435 – 0 0 12,944 12,944 – 0 0 12,020 12,020 – 0 0 15,699 15,699 – 0 0 16,035 16,035 – 0 0 15,861 15,861 – 0 0 23,362 23,362 – 0 0 36,908 36,908 – 0 0 33,668 33,668 – 0 0 30,288 30,288 – 0 0 38,628 38,628 – 0 0
non-market output, other P132 5 1,195,366 522,564 – 650,416 22,386 1,361,513 586,099 – 748,143 27,271 1,647,823 734,790 – 881,184 31,849 1,898,222 848,139 – 1,009,370 40,713 2,165,399 993,974 – 1,133,765 37,660 2,483,737 1,180,203 – 1,264,019 39515.00 2,858,089 1,356,947 – 1,460,186 40,956 3,351,122 1,604,541 – 1,697,056 49,525 3,882,054 1,844,365 – 1,982,874 54,815 4,034,574 1,888,413 – 2,095,293 50,868 4,287,847 2,013,097 – 2,219,300 55,450 4,508,427 2,120,726 – 2,333,193 54,508 4,623,825 2,284,640 – 2,283,796 55,389 5,098,980 2,603,995 – 2,436,294 58,691 5,106,607 2,572,360 – 2,475,330 58,917 5,197,622 2,598,663 – 2,542,632 56,327 5,149,824 2,657,030 – 2,458,329 34,465 5,137,780 3,115,827 – 1,987,940 34,013 5,311,197 3,752,706 – 1,515,813 42,678 5,902,379 4,183,894 – 1,675,446 43,039 6,256,082 4,466,856 – 1,747,675 41,551 6,564,006 4,722,606 – 1,797,885 43,514 7,266,946 5,259,378 – 1,969,339 38,229 7,894,237 5,731,299 – 2,132,018 30,920 8,912,097 6,498,291 – 2,378,045 35,761 9,665,884 7,253,586 – 2,379,163 33,135 10,780,073 8,125,083 – 2,621,321 33,669 12,812,149 9,636,163 – 3,130,448 45,538 14,484,321 10,823,032 – 3,620,001 41,288 15,596,668 11,684,673 – 3,870,409 41,586 17,100,760 12,827,106 – 4,228,759 44,895
Market output, output for own final use and payments for non-market output P1O 6=2+4 217,565 132,382 – 84,767 416 247,251 145,181 – 101,473 597 285,931 159,188 – 126,135 608 332,089 183,393 – 148,162 534 382,203 213,881 – 167,283 1,039 402,876 230,370 – 171,452 1054.00 448,777 261,793 – 184,728 2,256 501,949 295,751 – 204,942 1,256 559,190 334,779 – 223,120 1,291 627,634 370,694 – 255,128 1,812 659,185 395,618 – 261,707 1,860 763,613 488,208 – 273,609 1,796 811,781 522,736 – 287,212 1,833 863,904 576,881 – 285,260 1,763 870,352 582,403 – 286,298 1,651 881,449 583,887 – 296,598 964 869,843 583,646 – 285,637 560 914,123 666,089 – 247,519 515 1,062,680 795,485 – 266,642 553 1,097,501 859,722 – 237,217 562 1,286,137 1,023,500 – 262,068 568 1,292,434 1,031,975 – 259,869 591 1,516,505 1,242,266 – 273,754 485 1,703,929 1,331,010 – 372,506 413 2,009,946 1,593,999 – 415,474 473 1,948,545 1,573,953 – 374,011 581 2,151,795 1,768,004 – 383,292 499 2,566,363 2,102,360 – 463,495 508 2,688,719 2,160,650 – 527,594 475 3,154,456 2,543,225 – 610,774 457 3,300,175 2,674,830 – 624,276 1,068
Intermediate consumption P2 7 455,474 231,334 – 214,783 9,357 505,874 237,254 – 257,632 10,988 612,211 295,650 – 305,107 11,454 685,402 319,487 – 350,562 15,353 793,588 385,251 – 392,655 15,682 894,042 447,312 – 429,766 16964.00 1,007,349 509,012 – 481,450 16,887 1,129,501 570,714 – 539,123 19,664 1,265,117 652,114 – 591,463 21,540 1,340,657 672,601 – 650,218 17,838 1,425,932 713,748 – 694,602 17,582 1,566,866 812,934 – 736,796 17,136 1,630,658 904,697 – 707,934 18,027 1,929,765 1,131,160 – 779,859 18,746 2,037,605 1,173,998 – 842,786 20,821 2,110,455 1,188,252 – 901,254 20,949 2,092,926 1,191,686 – 885,895 15,345 2,126,664 1,437,203 – 673,886 15,575 2,252,108 1,614,393 – 612,719 24,996 2,511,574 1,835,976 – 649,985 25,613 2,732,984 2,040,547 – 668,150 24,287 2,706,325 2,037,801 – 642,068 26,456 3,202,215 2,431,478 – 746,103 24,634 3,553,931 2,640,361 – 891,451 22,119 4,157,618 3,089,737 – 1,041,674 26,207 4,276,386 3,312,295 – 940,206 23,885 4,817,248 3,780,955 – 1,012,320 23,973 5,704,622 4,446,136 – 1,224,068 34,418 6,609,462 5,097,057 – 1,483,324 29,081 6,898,133 5,372,589 – 1,496,521 29,023 7,366,625 5,820,125 – 1,514,404 32,096
Value added, gross B1G 8=1–7 957,457 423,612 – 520,400 13,445 1,102,890 494,026 – 591,984 16,880 1,321,543 598,328 – 702,212 21,003 1,544,909 712,045 – 806,970 25,894 1,754,014 822,604 – 908,393 23,017 1,992,571 963,261 – 1,005,705 23605.00 2,299,517 1,109,728 – 1,163,464 26,325 2,723,570 1,329,578 – 1,362,875 31,117 3,176,127 1,527,030 – 1,614,531 34,566 3,321,551 1,586,506 – 1,700,203 34,842 3,521,100 1,694,967 – 1,786,405 39,728 3,705,174 1,796,000 – 1,870,006 39,168 3,804,948 1,902,679 – 1,863,074 39,195 4,033,119 2,049,716 – 1,941,695 41,708 3,939,354 1,980,765 – 1,918,842 39,747 3,968,616 1,994,298 – 1,937,976 36,342 3,926,741 2,048,990 – 1,858,071 19,680 3,925,239 2,344,713 – 1,561,573 18,953 4,121,769 2,933,798 – 1,169,736 18,235 4,488,306 3,207,640 – 1,262,678 17,988 4,809,234 3,449,809 – 1,341,594 17,831 5,150,114 3,716,780 – 1,415,685 17,649 5,581,236 4,070,166 – 1,496,990 14,080 6,044,236 4,421,949 – 1,613,073 9,214 6,764,425 5,002,553 – 1,751,845 10,027 7,338,043 5,515,244 – 1,812,968 9,831 8,114,620 6,112,132 – 1,992,293 10,195 9,673,890 7,292,387 – 2,369,875 11,628 10,563,578 7,886,625 – 2,664,271 12,682 11,852,991 8,855,309 – 2,984,662 13,020 13,034,310 9,681,811 – 3,338,632 13,868
Consumption of fixed capital P51C 9 280,525 126,916 – 152,296 1,313 342,910 159,774 – 181,114 2,022 399,012 190,538 – 205,815 2,659 446,190 216,790 – 226,057 3,343 510,614 248,883 – 257,938 3,793 574,546 278,908 – 291,636 4002.00 616,112 300,975 – 310,872 4,265 638,193 314,536 – 319,000 4,657 687,608 346,968 – 335,909 4,731 720,381 367,170 – 348,357 4,854 749,229 386,258 – 358,301 4,670 813,111 423,004 – 385,329 4,778 882,857 468,932 – 409,194 4,731 944,275 506,924 – 432,697 4,654 977,401 524,284 – 448,323 4,794 1,014,253 549,644 – 459,617 4,992 1,039,895 561,371 – 473,617 4,907 1,055,785 595,854 – 455,058 4,873 1,075,421 611,656 – 459,052 4,713 1,128,388 655,074 – 468,693 4,621 1,195,991 703,949 – 487,479 4,563 1,271,213 752,017 – 514,676 4,520 1,360,673 803,234 – 552,980 4,459 1,505,993 889,507 – 611,797 4,689 1,758,553 1,079,429 – 674,333 4,791 1,984,017 1,248,670 – 730,456 4,891 2,257,175 1,419,174 – 832,777 5,224 2,840,699 1,802,993 – 1,031,440 6,266 3,199,678 2,022,308 – 1,170,583 6,787 3,419,735 2,181,285 – 1,231,513 6,937 3,713,288 2,368,528 – 1,337,227 7,532
Value added, net B1N 10=8–9 676,932 296,696 – 368,104 12,132 759,980 334,252 – 410,870 14,858 922,531 407,790 – 496,397 18,344 1,098,719 495,255 – 580,913 22,551 1,243,400 573,721 – 650,455 19,224 1,418,025 684,353 – 714,069 19603.00 1,683,405 808,753 – 852,592 22,060 2,085,377 1,015,042 – 1,043,875 26,460 2,488,519 1,180,062 – 1,278,622 29,835 2,601,170 1,219,336 – 1,351,846 29,988 2,771,871 1,308,709 – 1,428,104 35,058 2,892,063 1,372,996 – 1,484,677 34,390 2,922,091 1,433,747 – 1,453,880 34,464 3,088,844 1,542,792 – 1,508,998 37,054 2,961,953 1,456,481 – 1,470,519 34,953 2,954,363 1,444,654 – 1,478,359 31,350 2,886,846 1,487,619 – 1,384,454 14,773 2,869,454 1,748,859 – 1,106,515 14,080 3,046,348 2,322,142 – 710,684 13,522 3,359,918 2,552,566 – 793,985 13,367 3,613,243 2,745,860 – 854,115 13,268 3,878,901 2,964,763 – 901,009 13,129 4,220,563 3,266,932 – 944,010 9,621 4,538,243 3,532,442 – 1,001,276 4,525 5,005,872 3,923,124 – 1,077,512 5,236 5,354,026 4,266,575 – 1,082,512 4,940 5,857,445 4,692,958 – 1,159,516 4,971 6,833,191 5,489,394 – 1,338,435 5,362 7,363,900 5,864,317 – 1,493,688 5,895 8,433,256 6,674,024 – 1,753,149 6,083 9,321,022 7,313,283 – 2,001,405 6,335
Compensation of employees, expenditure D1 11=11a+11b 676,932 296,696 – 368,104 12,132 759,980 334,252 – 410,870 14,858 922,531 407,790 – 496,397 18,344 1,098,719 495,255 – 580,913 22,551 1,243,400 573,721 – 650,455 19,224 1,416,373 683,115 – 713,655 19603.00 1,691,472 815,337 – 854,075 22,060 2,099,238 1,028,493 – 1,044,285 26,460 2,489,101 1,179,309 – 1,279,957 29,835 2,614,667 1,232,399 – 1,352,280 29,988 2,774,835 1,308,886 – 1,430,891 35,058 2,891,230 1,373,309 – 1,483,531 34,390 2,923,454 1,434,266 – 1,454,724 34,464 3,085,549 1,538,643 – 1,509,852 37,054 2,960,726 1,453,832 – 1,471,994 34,900 2,938,395 1,438,368 – 1,468,871 31,156 2,868,762 1,479,912 – 1,374,194 14,656 2,863,604 1,742,032 – 1,107,611 13,961 3,066,082 2,327,703 – 724,869 13,510 3,380,318 2,551,915 – 815,102 13,301 3,631,920 2,746,440 – 872,318 13,161 3,894,294 2,962,587 – 918,677 13,031 4,226,939 3,261,336 – 956,077 9,526 4,536,028 3,523,069 – 1,008,472 4,487 4,995,781 3,908,697 – 1,081,885 5,199 5,336,439 4,247,119 – 1,084,425 4,895 5,850,787 4,684,314 – 1,161,546 4,927 6,823,250 5,479,101 – 1,338,835 5,314 7,345,596 5,846,027 – 1,493,737 5,832 8,413,725 6,654,177 – 1,753,534 6,014 9,304,341 7,346,954 – 1,951,051 6,335
wages and salaries, expenditure D11 11a 471,479 208,649 – 254,462 8,368 531,845 236,589 – 285,029 10,227 640,246 287,348 – 340,301 12,597 762,966 347,668 – 399,879 15,419 886,839 412,800 – 460,514 13,525 998,458 479,976 – 504,527 13955.00 1,216,994 581,514 – 619,487 15,993 1,536,644 746,768 – 769,973 19,903 1,835,594 859,772 – 953,712 22,110 1,933,774 897,416 – 1,014,192 22,166 2,054,456 958,240 – 1,069,902 26,314 2,146,983 1,000,499 – 1,120,604 25,880 2,172,437 1,049,089 – 1,097,608 25,740 2,281,448 1,110,233 – 1,143,227 27,988 2,210,582 1,049,855 – 1,134,155 26,572 2,250,498 1,058,423 – 1,167,456 24,619 2,189,687 1,089,202 – 1,088,787 11,698 2,245,212 1,364,510 – 869,726 10,976 2,394,848 1,811,266 – 572,952 10,630 2,643,319 1,990,802 – 642,050 10,467 2,843,769 2,146,871 – 686,656 10,241 3,067,637 2,333,274 – 724,154 10,210 3,455,889 2,666,078 – 782,024 7,787 3,779,326 2,935,671 – 839,919 3,736 4,201,584 3,286,438 – 910,823 4,323 4,570,707 3,636,437 – 930,036 4,234 5,071,044 4,059,138 – 1,007,651 4,255 6,020,066 4,834,679 – 1,180,701 4,686 6,501,927 5,174,113 – 1,322,715 5,099 7,441,609 5,882,524 – 1,553,793 5,292 8,230,253 6,501,794 – 1,722,983 5,476
employers' social contributions, expenditure D12 11b 205,453 88,047 – 113,642 3,764 228,135 97,663 – 125,841 4,631 282,285 120,442 – 156,096 5,747 335,753 147,587 – 181,034 7,132 356,561 160,921 – 189,941 5,699 417,915 203,139 – 209,128 5648.00 474,478 233,823 – 234,588 6,067 562,594 281,725 – 274,312 6,557 653,507 319,537 – 326,245 7,725 680,893 334,983 – 338,088 7,822 720,379 350,646 – 360,989 8,744 744,247 372,810 – 362,927 8,510 751,017 385,177 – 357,116 8,724 804,101 428,410 – 366,625 9,066 750,144 403,977 – 337,839 8,328 687,897 379,945 – 301,415 6,537 679,075 390,710 – 285,407 2,958 618,392 377,522 – 237,885 2,985 671,234 516,437 – 151,917 2,880 736,999 561,113 – 173,052 2,834 788,151 599,569 – 185,662 2,920 826,657 629,313 – 194,523 2,821 771,049 595,258 – 174,053 1,739 756,702 587,398 – 168,553 751 794,197 622,259 – 171,062 876 765,732 610,682 – 154,389 661 779,743 625,176 – 153,895 672 803,184 644,422 – 158,134 628 843,669 671,914 – 171,022 733 972,116 771,653 – 199,741 722 1,074,088 845,161 – 228,068 859
Other taxes on production, expenditure D29 12 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 5,547 2,013 – 3,481 53 15,482 6,013 – 9,275 194 18,126 7,627 – 10,382 117 17,450 9,759 – 7,572 119 17,402 13,077 – 4,224 101 17,730 14,271 – 3,347 112 20,350 16,464 – 3,777 110 25,592 21,223 – 4,267 102 29,303 24,242 – 4,965 96 33,018 27,277 – 5,703 38 38,747 32,262 – 6,448 37 42,474 35,752 – 6,677 45 42,761 35,783 – 6,934 44 42,658 35,564 – 7,046 48 48,386 40,129 – 8,194 63 53,639 44,268 – 9,302 69 49,946 40,014 – 9,932 0
Other subsidies on production, revenue D39R 13 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 11,904 3,103 – 8,801 0 37,028 18,500 – 18,439 89 38,200 13,620 – 24,534 46 39,026 17,044 – 21,980 2 40,985 19,047 – 21,935 3 35,680 18,647 – 17,032 1 30,803 17,904 – 12,899 0 28,656 17,835 – 10,821 0 24,886 16,296 – 8,590 0 36,103 27,139 – 8,964 0 32,717 25,271 – 7,446 0 30,082 21,839 – 8,243 0 34,108 24,421 – 9,687 0 33,264 23,588 – 9,677 0
Subsidies, revenue from the institutions and bodies of the European Union D3R 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0
Operating surplus, net B2N 14=10-11-12+13 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 1,652 1,238 – 414 0.00 -8,067 -6,584 – -1,483 0 -13,861 -13,451 – -410 0 -582 753 – -1,335 0 -13,497 -13,063 – -434 0 -2,964 -177 – -2,787 0 833 -313 – 1,146 0 -1,363 -519 – -844 0 3,295 4,149 – -854 0 -4,320 636 – -4,956 0 486 273 – 213 0 -42 80 – -122 0 304 171 – 133 0 -108 -138 – 30 0 70 0 – 70 0 0 0 – 0 0 0 0 – 0 0 1 1 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 -50,098 – 50,098 0
Taxes on production and imports, revenue D2 15=16+18 1,011,450 955,544 – 55,906 0 1,193,425 1,097,472 – 95,953 0 1,350,316 1,222,161 – 128,155 0 1,613,731 1,448,165 – 165,566 0 1,887,908 1,665,699 – 222,209 0 2,200,464 1,951,769 – 248,695 0.00 2,366,876 2,067,890 – 298,986 0 2,595,863 2,263,058 – 332,805 0 2,973,426 2,591,340 – 382,086 0 3,361,797 2,919,174 – 442,623 0 3,456,702 2,980,765 – 475,937 0 3,622,378 3,091,236 – 531,142 0 4,028,972 3,413,611 – 584,894 30,467 4,216,391 3,538,345 – 643,184 34,862 4,314,729 3,630,465 – 644,382 39,882 4,725,742 4,080,963 – 607,244 37,535 4,903,236 4,224,435 – 626,514 52,287 5,366,133 4,623,991 – 642,767 99,375 5,629,253 4,897,195 – 639,612 92,446 6,048,024 5,288,820 – 662,900 96,304 6,508,273 5,661,822 – 732,523 113,928 6,527,673 5,648,287 – 765,316 114,071 7,011,050 6,076,975 – 803,303 130,771 7,829,487 6,806,023 – 879,147 144,317 8,526,819 7,445,781 – 959,503 121,535 8,723,822 7,717,450 – 886,090 120,282 9,691,956 8,642,164 – 921,425 128,367 11,972,085 10,756,127 – 1,058,822 157,136 13,160,016 11,495,972 – 1,453,891 210,153 13,966,383 12,184,488 – 1,558,947 222,948 14,932,673 13,091,426 – 1,661,827 179,420
Taxes on products, revenue D21 16 993,100 944,528 – 48,572 0 1,161,974 1,081,292 – 80,682 0 1,307,419 1,198,186 – 109,233 0 1,560,225 1,416,973 – 143,252 0 1,822,874 1,628,919 – 193,955 0 2,124,245 1,911,073 – 213,172 0.00 2,278,619 2,020,496 – 258,123 0 2,493,585 2,205,482 – 288,103 0 2,862,043 2,540,132 – 321,911 0 3,220,214 2,852,963 – 367,251 0 3,299,530 2,908,291 – 391,239 0 3,448,459 3,007,559 – 440,900 0 3,821,322 3,323,147 – 477,917 20,258 3,994,305 3,436,483 – 527,500 30,322 4,066,648 3,511,141 – 523,844 31,663 4,291,067 3,785,880 – 477,083 28,104 4,433,540 3,906,444 – 487,041 40,055 4,841,093 4,272,766 – 481,751 86,576 5,001,465 4,417,698 – 500,868 82,899 5,382,679 4,772,999 – 523,125 86,555 5,790,797 5,102,771 – 584,380 103,645 5,835,816 5,121,395 – 608,981 105,440 6,241,202 5,484,457 – 638,731 118,014 6,988,960 6,144,480 – 711,276 133,204 7,548,947 6,649,283 – 788,308 111,356 7,674,070 6,834,331 – 729,000 110,739 8,567,662 7,692,887 – 754,982 119,793 10,628,596 9,590,228 – 890,118 148,250 11,592,692 10,133,954 – 1,258,244 200,494 12,541,171 10,978,930 – 1,348,632 213,609 13,448,743 11,867,550 – 1,410,704 170,488
Value added type taxes (VAT), revenue D211 17 431,422 431,422 – – – 519,112 519,112 – – – 658,072 658,072 – – – 793,230 793,230 – – – 924,822 924,822 – – – 1,159,959 1,159,959 – – – 1,230,216 1,230,216 – – – 1,340,914 1,340,914 – – – 1,539,868 1,539,868 – – – 1,831,647 1,831,647 – – – 1,856,547 1,856,547 – – – 1,800,345 1,800,345 – – – 2,013,271 2,013,271 – – – 2,068,438 2,068,438 – – – 2,192,234 2,192,234 – – – 2,325,608 2,325,608 – – – 2,379,253 2,379,253 – – – 2,627,571 2,627,571 – – – 2,693,555 2,693,555 – – – 3,011,162 3,011,162 – – – 3,309,540 3,309,540 – – – 3,299,838 3,299,838 – – – 3,626,566 3,626,566 – – – 4,129,537 4,129,537 – – – 4,526,757 4,526,757 – – – 4,717,048 4,717,048 – – – 5,460,243 5,460,243 – – – 6,691,200 6,691,200 – – – 7,054,144 7,054,144 – – – 7,506,494 7,506,494 – – – 8,329,154 8,329,154 – – –
Other taxes on production, revenue D29 18 18,350 11,016 – 7,334 0 31,451 16,180 – 15,271 0 42,897 23,975 – 18,922 0 53,506 31,192 – 22,314 0 65,034 36,780 – 28,254 0 76,219 40,696 – 35,523 0.00 88,257 47,394 – 40,863 0 102,278 57,576 – 44,702 0 111,383 51,208 – 60,175 0 141,583 66,211 – 75,372 0 157,172 72,474 – 84,698 0 173,919 83,677 – 90,242 0 207,650 90,464 – 106,977 10,209 222,086 101,862 – 115,684 4,540 248,081 119,324 – 120,538 8,219 434,675 295,083 – 130,161 9,431 469,696 317,991 – 139,473 12,232 525,040 351,225 – 161,016 12,799 627,788 479,497 – 138,744 9,547 665,345 515,821 – 139,775 9,749 717,477 559,051 – 148,143 10,283 691,857 526,891 – 156,335 8,631 769,848 592,518 – 164,572 12,757 840,527 661,543 – 167,871 11,113 977,872 796,498 – 171,195 10,179 1,049,752 883,119 – 157,090 9,543 1,124,294 949,277 – 166,443 8,574 1,343,489 1,165,899 – 168,704 8,886 1,567,324 1,362,018 – 195,647 9,659 1,425,212 1,205,558 – 210,315 9,339 1,483,931 1,223,876 – 251,122 8,932
Property income, revenuea D4 19=20+21 72,643 50,981 – 23,076 7,982 149,212 132,351 – 28,017 4,950 151,265 120,540 – 44,653 3,239 128,509 96,465 – 46,861 2,304 104,407 75,356 – 45,393 2,433 119,803 88,084 – 46,758 396.00 168,484 121,363 – 49,078 29 135,741 92,289 – 44,826 0 140,351 106,885 – 35,111 2 242,675 205,657 – 40,235 0 193,049 160,028 – 38,327 0 248,393 223,742 – 29,687 0 236,691 201,913 – 38,320 0 302,561 238,023 – 70,661 3 333,872 266,128 – 72,332 0 303,734 266,019 – 39,504 0 314,635 273,495 – 41,995 1 312,543 264,658 – 48,978 0 232,045 198,875 – 34,377 8 224,600 205,309 – 20,036 0 164,123 145,960 – 18,686 0 173,812 163,486 – 13,189 0 159,789 148,542 – 18,455 0 187,004 174,593 – 21,018 0 197,535 188,025 – 17,309 0 251,599 233,785 – 24,202 0 294,482 277,216 – 21,148 1 777,803 692,481 – 89,915 2 1,550,579 1,377,494 – 179,385 2 1,135,855 1,057,112 – 83,536 1 1,128,107 1,060,699 – 81,427 0
interest, revenuea D41 20 38,575 22,373 – 21,802 3,796 113,445 99,032 – 26,005 4,514 112,901 88,092 – 41,762 214 95,645 67,768 – 42,694 2,304 69,421 46,868 – 38,895 2,433 70,306 47,566 – 37,779 396.00 112,275 78,079 – 36,153 29 76,055 43,904 – 33,525 0 67,612 40,439 – 28,819 1 84,538 54,372 – 33,383 0 71,380 46,700 – 29,986 0 59,954 42,413 – 22,577 0 76,841 50,812 – 29,571 0 124,788 69,594 – 61,317 3 144,290 85,333 – 63,545 0 95,504 64,694 – 32,599 0 117,894 89,724 – 29,025 1 106,199 77,447 – 29,845 0 77,971 55,310 – 23,868 8 72,574 57,568 – 15,751 0 42,479 27,387 – 15,615 0 33,053 24,326 – 11,590 0 26,521 18,692 – 15,037 0 27,378 19,607 – 16,378 0 28,114 20,332 – 15,581 0 68,668 55,494 – 19,562 0 89,162 75,395 – 17,649 1 371,214 288,846 – 86,961 2 819,266 653,126 – 172,440 2 616,936 544,966 – 76,763 1 428,631 368,958 – 73,693 0
total interest before FISIM allocation, revenue D41G 20a 26,421 21,086 – 10,935 3,796 103,184 98,442 – 16,334 4,514 102,778 87,198 – 32,533 214 85,655 67,098 – 33,374 2,304 61,794 46,582 – 31,554 2,433 60,515 46,409 – 29,145 396.00 100,378 76,237 – 26,098 29 63,837 40,998 – 24,213 0 52,008 37,051 – 16,603 1 69,841 48,080 – 24,978 1 54,079 41,254 – 18,131 0 51,631 41,015 – 15,652 0 64,349 48,002 – 19,889 0 110,950 67,427 – 49,646 3 124,102 76,141 – 52,549 0 80,109 55,929 – 25,969 0 103,888 83,462 – 21,282 0 96,804 75,265 – 22,632 0 68,559 52,441 – 17,328 5 64,804 54,848 – 10,701 0 33,959 24,732 – 9,750 0 23,439 20,573 – 5,729 0 11,046 12,359 – 5,895 0 12,665 15,508 – 5,764 0 10,773 12,446 – 6,126 0 48,981 47,876 – 7,493 0 66,515 65,188 – 5,210 0 272,700 243,321 – 33,972 0 649,666 568,555 – 87,413 0 525,658 479,700 – 50,751 0 352,174 324,522 – 41,672 0
other property income, revenuea D4N 21=21a+21b+ 21c+21d 34,068 28,608 – 1,274 4,186 35,767 33,319 – 2,012 436 38,364 32,448 – 2,891 3,025 32,864 28,697 – 4,167 0 34,986 28,488 – 6,498 0 49,497 40,518 – 8,979 0.00 56,209 43,284 – 12,925 0 59,686 48,385 – 11,301 0 72,739 66,446 – 6,292 1 158,137 151,285 – 6,852 0 121,669 113,328 – 8,341 0 188,439 181,329 – 7,110 0 159,850 151,101 – 8,749 0 177,773 168,429 – 9,344 0 189,582 180,795 – 8,787 0 208,230 201,325 – 6,905 0 196,741 183,771 – 12,970 0 206,344 187,211 – 19,133 0 154,074 143,565 – 10,509 0 152,026 147,741 – 4,285 0 121,644 118,573 – 3,072 0 140,759 139,160 – 1,599 0 133,268 129,850 – 3,418 0 159,626 154,986 – 4,640 0 169,422 167,693 – 1,728 0 182,931 178,291 – 4,640 0 205,320 201,821 – 3,499 0 406,589 403,635 – 2,954 0 731,313 724,368 – 6,945 0 518,919 512,146 – 6,773 0 699,475 691,741 – 7,734 0
distributed income of corporations, revenue D42 21a 11,084 5,624 – 1,274 4,186 10,639 8,191 – 2,012 436 12,734 6,818 – 2,891 3,025 11,052 6,885 – 4,167 0 12,633 6,135 – 6,498 0 19,794 13,191 – 6,603 0.00 18,219 10,438 – 7,781 0 20,198 14,289 – 5,909 0 22,297 16,004 – 6,292 1 56,559 49,707 – 6,852 0 27,005 18,664 – 8,341 0 31,265 24,155 – 7,110 0 21,909 13,160 – 8,749 0 20,171 10,827 – 9,344 0 63,477 54,690 – 8,787 0 55,952 49,047 – 6,905 0 42,535 29,565 – 12,970 0 63,503 44,370 – 19,133 0 54,575 44,066 – 10,509 0 41,359 37,074 – 4,285 0 35,102 32,031 – 3,072 0 60,246 58,647 – 1,599 0 58,647 55,229 – 3,418 0 68,707 64,067 – 4,640 0 80,821 79,093 – 1,728 0 104,726 100,086 – 4,640 0 101,801 98,302 – 3,499 0 125,182 122,228 – 2,954 0 450,327 443,382 – 6,945 0 355,239 348,466 – 6,773 0 550,024 542,290 – 7,734 0
reinvested earnings on FDI, revenue D43 21b 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 132 132 – 0 0 0 0 – 0 0 1,078 1,078 – 0 0 745 745 – 0 0 -3,048 -3,048 – 0 0 -3,564 -3,564 – 0 0 -4,409 -4,409 – 0 0 -13 -13 – 0 0 -14 -14 – 0 0
other investment income, revenue D44 21c 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 11,781 11,781 – 0 0 5,407 5,407 – 0 0 3,099 3,099 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0
rent, revenue D45 21d 22,984 22,984 – 0 0 25,128 25,128 – 0 0 25,630 25,630 – 0 0 21,812 21,812 – 0 0 22,353 22,353 – 0 0 29,703 27,327 – 2,376 0.00 37,990 32,846 – 5,144 0 39,488 34,096 – 5,392 0 50,442 50,442 – 0 0 101,578 101,578 – 0 0 94,664 94,664 – 0 0 157,174 157,174 – 0 0 137,941 137,941 – 0 0 157,602 157,602 – 0 0 126,105 126,105 – 0 0 152,278 152,278 – 0 0 142,425 142,425 – 0 0 137,434 137,434 – 0 0 96,400 96,400 – 0 0 110,666 110,666 – 0 0 86,542 86,542 – 0 0 80,513 80,513 – 0 0 74,489 74,489 – 0 0 90,919 90,919 – 0 0 87,522 87,522 – 0 0 77,460 77,460 – 0 0 106,567 106,567 – 0 0 284,971 284,971 – 0 0 285,395 285,395 – 0 0 163,693 163,693 – 0 0 149,465 149,465 – 0 0
Subsidies, expenditure D3P 22=23+24 125,258 115,754 – 9,504 0 147,109 136,288 – 10,821 0 144,921 133,369 – 11,552 0 172,009 159,014 – 12,995 0 219,600 205,371 – 14,229 0 217,653 203,357 – 14,296 0.00 259,765 245,404 – 14,361 0 297,200 280,717 – 16,483 0 275,833 272,586 – 3,247 0 326,827 314,984 – 11,843 0 294,492 276,294 – 18,198 0 336,614 301,544 – 35,070 0 351,996 316,861 – 35,135 0 296,609 251,358 – 45,251 0 245,802 210,558 – 35,244 0 289,801 231,922 – 57,879 0 347,418 288,178 – 59,240 0 655,943 356,314 – 72,177 227,452 635,089 403,972 – 76,750 154,367 640,923 417,302 – 87,863 135,758 668,104 437,397 – 90,433 140,274 732,666 488,870 – 89,687 154,109 717,121 520,705 – 78,210 118,206 618,879 498,227 – 16,434 104,218 543,138 421,452 – 17,329 104,357 633,395 495,434 – 26,485 111,475 675,254 533,001 – 10,356 131,897 1,186,604 1,017,950 – 21,975 146,679 2,063,524 1,870,497 – 21,299 171,728 1,753,108 1,536,032 – 21,862 195,214 1,834,529 1,618,521 – 20,794 195,214
subsidies on products, expenditure D31P 23 99,339 89,835 – 9,504 0 115,907 105,086 – 10,821 0 102,705 91,153 – 11,552 0 126,984 113,989 – 12,995 0 169,681 155,452 – 14,229 0 157,951 143,655 – 14,296 0.00 187,775 173,414 – 14,361 0 194,215 177,732 – 16,483 0 174,369 171,122 – 3,247 0 199,735 187,892 – 11,843 0 184,667 166,469 – 18,198 0 228,528 193,458 – 35,070 0 213,207 178,072 – 35,135 0 101,423 56,172 – 45,251 0 98,545 63,301 – 35,244 0 138,392 80,513 – 57,879 0 179,629 120,389 – 59,240 0 251,691 179,514 – 72,177 0 271,340 194,590 – 76,750 0 301,939 214,076 – 87,863 0 290,325 199,892 – 90,433 0 323,351 233,664 – 89,687 0 270,608 192,398 – 78,210 0 241,256 224,822 – 16,434 0 145,687 128,358 – 17,329 0 119,839 93,354 – 26,485 0 97,462 87,106 – 10,356 0 796,788 774,813 – 21,975 0 1,512,767 1,491,468 – 21,299 0 1,107,627 1,085,765 – 21,862 0 1,055,445 1,034,651 – 20,794 0
other subsidies on production, expenditure D39P 24 25,919 25,919 – 0 0 31,202 31,202 – 0 0 42,216 42,216 – 0 0 45,025 45,025 – 0 0 49,919 49,919 – 0 0 59,702 59,702 – 0 0.00 71,990 71,990 – 0 0 102,985 102,985 – 0 0 101,464 101,464 – 0 0 127,092 127,092 – 0 0 109,825 109,825 – 0 0 108,086 108,086 – 0 0 138,789 138,789 – 0 0 195,186 195,186 – 0 0 147,257 147,257 – 0 0 151,409 151,409 – 0 0 167,789 167,789 – 0 0 404,252 176,800 – 0 227,452 363,749 209,382 – 0 154,367 338,984 203,226 – 0 135,758 377,779 237,505 – 0 140,274 409,315 255,206 – 0 154,109 446,513 328,307 – 0 118,206 377,623 273,405 – 0 104,218 397,451 293,094 – 0 104,357 513,555 402,080 – 0 111,475 577,792 445,895 – 0 131,897 389,816 243,137 – 0 146,679 550,757 379,029 – 0 171,728 645,481 450,267 – 0 195,214 779,084 583,870 – 0 195,214
Property income, expenditurea D4 25=30+31 510,576 504,442 – 15,530 0 644,480 643,475 – 12,909 4,202 745,950 751,894 – 7,783 3,440 737,528 746,812 – 7,266 571 779,384 788,459 – 9,124 576 704,253 711,042 – 8,211 435.00 724,255 717,149 – 8,561 531 697,569 687,665 – 10,784 494 770,625 755,326 – 16,469 478 913,812 892,804 – 23,157 1,069 916,575 901,114 – 20,386 381 935,718 918,662 – 21,919 173 1,037,437 1,005,440 – 35,366 173 1,105,420 1,063,557 – 47,965 24 1,193,945 1,157,644 – 40,526 363 1,124,042 1,100,313 – 24,724 794 1,179,821 1,139,817 – 40,688 172 1,319,575 1,280,363 – 39,977 328 1,368,755 1,347,296 – 22,543 131 1,300,103 1,296,762 – 4,086 0 1,202,902 1,198,465 – 4,960 0 1,118,059 1,118,731 – 2,190 0 1,039,649 1,043,392 – 3,464 0 1,011,223 1,018,765 – 1,065 0 1,060,835 1,066,130 – 2,504 0 1,127,290 1,129,899 – 3,779 0 1,243,648 1,243,986 – 3,545 0 1,871,071 1,854,602 – 21,064 0 3,533,856 3,490,749 – 49,411 0 3,970,583 3,949,056 – 26,321 0 3,311,065 3,296,818 – 28,267 0
of which, to sub-sector Central Government (S.1311)b D4 26 – – – 0 0 – – – 0 4,147 – – – 0 3,367 – – – 0 571 – – – 0 573 – – – 0 435.00 – – – 32 528 – – – 10 419 – – – 811 206 – – – 872 199 – – – 591 131 – – – 1,360 76 – – – 0 42 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0
of which, to sub-sector State Government (S.1312)b D4 27 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –
of which, to sub-sector Local Government (S.1313)b D4 28 – 5,600 – – 0 – 9,223 – – 0 – 13,800 – – 0 – 15,000 – – 0 – 17,500 – – 0 – 15,000 – – 0.00 – 1,426 – – 0 – 945 – – 0 – 630 – – 0 – 2,147 – – 0 – 4,584 – – 0 – 3,600 – – 0 – 3,500 – – 0 – 6,126 – – 0 – 4,588 – – 0 – 1,789 – – 0 – 856 – – 0 – 1,093 – – 0 – 1,215 – – 0 – 745 – – 0 – 523 – – 0 – 2,863 – – 0 – 7,208 – – 0 – 8,607 – – 0 – 7,799 – – 0 – 6,388 – – 0 – 3,883 – – 0 – 4,595 – – 0 – 6,304 – – 0 – 4,794 – – 0 – 14,020 – – 0
of which, to sub-sector Social Security Funds (S.1314)b D4 29 – 3,796 – 0 – – 2,736 – 0 – – 0 – 0 – – 1,550 – 0 – – 702 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 –
interest, expenditurea D41 30 510,576 504,442 – 15,530 0 644,480 643,475 – 12,909 4,202 745,950 751,894 – 7,783 3,440 737,528 746,812 – 7,266 571 779,384 788,459 – 9,124 576 704,253 711,042 – 8,211 435.00 724,255 717,149 – 8,561 531 697,569 687,665 – 10,784 494 770,625 755,326 – 16,469 477 913,812 892,804 – 23,157 1,069 916,575 901,114 – 20,386 381 935,718 918,662 – 21,919 173 1,037,437 1,005,440 – 35,366 173 1,105,420 1,063,557 – 47,965 24 1,193,945 1,157,644 – 40,526 363 1,124,042 1,100,313 – 24,724 794 1,179,821 1,139,817 – 40,688 172 1,319,575 1,280,363 – 39,977 328 1,368,755 1,347,296 – 22,543 131 1,300,103 1,296,762 – 4,086 0 1,202,902 1,198,465 – 4,960 0 1,118,059 1,118,731 – 2,190 0 1,039,648 1,043,392 – 3,463 0 1,011,198 1,018,740 – 1,065 0 1,060,835 1,066,130 – 2,504 0 1,127,290 1,129,899 – 3,779 0 1,243,648 1,243,986 – 3,545 0 1,871,070 1,854,601 – 21,064 0 3,533,855 3,490,748 – 49,411 0 3,970,562 3,949,035 – 26,321 0 3,311,065 3,296,818 – 28,267 0
total interest before FISIM allocation, expenditure D41G 30a 513,560 506,124 – 16,832 0 648,802 646,012 – 14,694 4,202 747,739 752,842 – 8,624 3,440 738,683 747,404 – 7,829 571 781,147 789,167 – 10,179 576 705,796 711,302 – 9,494 435.00 725,262 717,298 – 9,419 531 699,383 688,686 – 11,577 494 778,664 761,745 – 18,089 477 917,423 894,925 – 24,647 1,069 923,308 906,040 – 22,193 381 949,473 926,951 – 27,385 173 1,047,055 1,010,196 – 40,228 173 1,113,716 1,066,191 – 53,627 24 1,197,835 1,155,601 – 46,459 363 1,127,933 1,096,674 – 32,254 794 1,184,693 1,137,104 – 48,273 172 1,317,691 1,272,599 – 45,854 331 1,375,152 1,350,514 – 25,722 131 1,321,249 1,316,810 – 5,184 0 1,221,069 1,215,764 – 5,828 0 1,144,563 1,144,386 – 3,039 0 1,066,887 1,069,519 – 4,575 0 1,041,392 1,047,003 – 2,996 0 1,093,821 1,096,598 – 5,022 0 1,151,856 1,152,085 – 6,159 0 1,271,012 1,268,320 – 6,575 0 1,876,526 1,856,778 – 24,343 0 3,545,107 3,502,928 – 48,483 0 3,953,355 3,927,288 – 30,861 0 3,320,220 3,305,551 – 28,689 0
other property income, expenditurea D4N 31=31a+31b+ 31c+31d 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 1 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 1 0 – 1 0 25 25 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 1 1 – 0 0 1 1 – 0 0 21 21 – 0 0 0 0 – 0 0
distributed income of corporations, expenditure D42 31a 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 1 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0
reinvested earnings on FDI, expenditure D43 31b 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0
other investment income, expenditure D44 31c 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0
rent, expenditure D45 31d 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 1 0 – 1 0 25 25 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 1 1 – 0 0 1 1 – 0 0 21 21 – 0 0 0 0 – 0 0
Balance of primary incomes, net B5N 32=14+15+19–22–25 448,259 386,329 – 53,948 7,982 551,048 450,060 – 100,240 748 610,710 457,438 – 153,473 -201 832,703 638,804 – 192,166 1,733 993,331 747,225 – 244,249 1,857 1,400,013 1,126,692 – 273,360 -39.00 1,543,273 1,220,116 – 323,659 -502 1,722,974 1,373,514 – 349,954 -494 2,066,737 1,671,066 – 396,146 -476 2,350,336 1,903,980 – 447,424 -1,069 2,435,720 1,963,208 – 472,893 -381 2,599,272 2,094,459 – 504,986 -173 2,874,867 2,292,704 – 551,869 30,294 3,120,218 2,465,602 – 619,775 34,841 3,204,534 2,529,027 – 635,988 39,519 3,616,119 3,015,020 – 564,358 36,741 3,690,590 3,070,015 – 568,459 52,116 3,703,462 3,252,143 – 579,724 -128,405 3,857,346 3,344,664 – 574,726 -62,044 4,331,668 3,780,064 – 591,057 -39,454 4,801,391 4,171,920 – 655,817 -26,346 4,850,761 4,204,172 – 686,627 -40,038 5,414,070 4,661,420 – 740,084 12,565 6,386,389 5,463,624 – 882,666 40,099 7,120,381 6,146,224 – 956,979 17,178 7,214,737 6,325,902 – 880,027 8,807 8,067,536 7,142,393 – 928,672 -3,529 9,692,213 8,576,056 – 1,105,698 10,459 9,113,215 7,512,220 – 1,562,566 38,427 9,378,547 7,756,512 – 1,594,300 27,735 10,915,186 9,186,688 – 1,744,291 -15,794
Current taxes on income, wealth etc., revenue D5 33=33a+33b 491,533 394,759 – 96,774 0 639,873 532,496 – 107,377 0 767,415 624,417 – 142,998 0 904,213 716,485 – 187,728 0 1,070,581 867,592 – 202,989 0 1,282,079 1,025,569 – 256,510 0.00 1,524,088 1,221,851 – 302,237 0 1,722,545 1,372,936 – 349,609 0 1,780,328 1,352,996 – 427,332 0 1,850,618 1,367,266 – 483,352 0 1,973,356 1,502,546 – 470,810 0 2,210,875 1,718,230 – 492,645 0 2,577,587 2,048,632 – 528,755 200 2,792,991 2,753,409 – 39,541 41 2,539,015 2,497,845 – 41,170 0 2,127,905 2,083,652 – 44,182 71 1,769,071 1,723,469 – 45,582 20 1,946,962 1,900,734 – 46,188 40 1,978,897 1,944,022 – 34,857 18 2,191,687 2,156,462 – 35,221 4 2,376,176 2,338,540 – 37,634 2 2,616,913 2,577,039 – 39,862 12 2,804,826 2,762,426 – 42,400 0 2,856,929 2,812,693 – 44,236 0 3,121,146 3,074,802 – 46,339 5 3,239,287 3,219,478 – 19,808 1 3,095,779 3,072,739 – 23,040 0 4,558,866 4,525,527 – 33,326 13 5,566,123 5,527,165 – 38,958 0 6,154,040 6,111,920 – 42,119 1 6,528,201 6,481,588 – 46,611 3
taxes on income, revenue D51 33a 482,584 388,955 – 93,629 0 627,011 525,737 – 101,274 0 750,681 615,029 – 135,652 0 885,028 705,938 – 179,090 0 1,049,136 856,018 – 193,118 0 1,254,204 1,009,748 – 244,456 0.00 1,494,748 1,205,947 – 288,801 0 1,690,969 1,355,424 – 335,545 0 1,738,935 1,332,041 – 406,894 0 1,801,321 1,345,296 – 456,025 0 1,915,350 1,475,245 – 440,105 0 2,153,953 1,693,836 – 460,117 0 2,517,042 2,024,539 – 492,303 200 2,728,474 2,728,319 – 114 41 2,476,360 2,476,266 – 94 0 2,064,319 2,064,155 – 93 71 1,706,179 1,706,077 – 82 20 1,880,924 1,880,816 – 68 40 1,905,475 1,905,389 – 68 18 2,120,234 2,120,188 – 42 4 2,299,758 2,299,697 – 59 2 2,538,148 2,538,085 – 51 12 2,725,628 2,725,586 – 42 0 2,773,471 2,773,438 – 33 0 3,033,907 3,033,875 – 27 5 3,165,590 3,165,553 – 36 1 3,011,689 3,011,651 – 38 0 4,466,904 4,466,847 – 44 13 5,468,438 5,468,375 – 63 0 6,051,604 6,051,561 – 42 1 6,426,079 6,426,038 – 38 3
taxes on individual or household income including holding gains, revenue D51M 38a 376,308 282,679 – 93,629 0 500,097 398,823 – 101,274 0 586,525 450,873 – 135,652 0 667,734 488,644 – 179,090 0 786,681 593,563 – 193,118 0 961,482 717,026 – 244,456 0.00 1,142,892 854,091 – 288,801 0 1,294,413 958,868 – 335,545 0 1,325,273 918,379 – 406,894 0 1,363,283 907,258 – 456,025 0 1,449,725 1,009,620 – 440,105 0 1,599,001 1,138,884 – 460,117 0 1,816,574 1,324,271 – 492,303 0 2,033,568 2,033,454 – 114 0 1,897,169 1,897,075 – 94 0 1,734,663 1,734,570 – 93 0 1,367,832 1,367,750 – 82 0 1,513,186 1,513,118 – 68 0 1,501,244 1,501,176 – 68 0 1,598,030 1,597,988 – 42 0 1,698,455 1,698,410 – 45 0 1,720,725 1,720,679 – 46 0 1,951,872 1,951,837 – 35 0 2,201,574 2,201,541 – 33 0 2,445,576 2,445,549 – 27 0 2,543,302 2,543,266 – 36 0 2,254,828 2,254,793 – 35 0 3,524,488 3,524,450 – 38 0 4,054,763 4,054,700 – 63 0 4,563,450 4,563,408 – 42 0 4,882,265 4,882,226 – 38 0
taxes on the income or profits of corporations including holding gains, revenue D51O 38b 106,276 106,276 – 0 0 126,914 126,914 – 0 0 164,156 164,156 – 0 0 217,294 217,294 – 0 0 262,455 262,455 – 0 0 292,722 292,722 – 0 0.00 351,856 351,856 – 0 0 396,556 396,556 – 0 0 413,662 413,662 – 0 0 438,038 438,038 – 0 0 465,625 465,625 – 0 0 554,952 554,952 – 0 0 700,268 700,268 – 0 0 694,865 694,865 – 0 0 555,021 555,021 – 0 0 312,598 312,598 – 0 0 321,441 321,441 – 0 0 362,088 362,088 – 0 0 350,153 350,153 – 0 0 487,241 487,241 – 0 0 559,679 559,679 – 0 0 771,188 771,188 – 0 0 720,626 720,626 – 0 0 512,240 512,240 – 0 0 542,771 542,771 – 0 0 558,664 558,664 – 0 0 679,582 679,582 – 0 0 874,970 874,970 – 0 0 1,265,714 1,265,714 – 0 0 1,295,953 1,295,953 – 0 0 1,374,250 1,374,247 – 0 3
other current taxes, revenue D59 33b 8,949 5,804 – 3,145 0 12,862 6,759 – 6,103 0 16,734 9,388 – 7,346 0 19,185 10,547 – 8,638 0 21,445 11,574 – 9,871 0 27,875 15,821 – 12,054 0.00 29,340 15,904 – 13,436 0 31,576 17,512 – 14,064 0 41,393 20,955 – 20,438 0 49,297 21,970 – 27,327 0 58,006 27,301 – 30,705 0 56,922 24,394 – 32,528 0 60,545 24,093 – 36,452 0 64,517 25,090 – 39,427 0 62,655 21,579 – 41,076 0 63,586 19,497 – 44,089 0 62,892 17,392 – 45,500 0 66,038 19,918 – 46,120 0 73,422 38,633 – 34,789 0 71,453 36,274 – 35,179 0 76,418 38,843 – 37,575 0 78,765 38,954 – 39,811 0 79,198 36,840 – 42,358 0 83,458 39,255 – 44,203 0 87,239 40,927 – 46,312 0 73,697 53,925 – 19,772 0 84,090 61,088 – 23,002 0 91,962 58,680 – 33,282 0 97,685 58,790 – 38,895 0 102,436 60,359 – 42,077 0 102,122 55,549 – 46,572 0
Net social contributions, revenue D61 34 851,026 74,303 – 2,068 774,655 973,704 90,390 – 2,541 880,773 1,224,563 123,189 – 3,170 1,098,204 1,426,532 134,345 – 3,326 1,288,861 1,519,358 127,085 – 3,720 1,388,553 1,748,993 145,049 – 3,851 1600093.00 1,971,090 169,766 – 4,007 1,797,317 2,213,403 201,476 – 4,587 2,007,340 2,383,200 201,314 – 6,080 2,175,806 2,559,260 219,852 – 6,024 2,333,384 2,781,064 248,764 – 6,509 2,525,791 2,996,916 282,861 – 6,072 2,707,983 3,465,398 322,435 – 5,668 3,137,295 3,667,952 341,968 – 5,952 3,320,032 3,411,895 288,887 – 5,695 3,117,313 3,247,065 201,995 – 4,719 3,040,351 3,686,046 206,377 – 4,357 3,475,312 3,961,432 206,392 – 2,936 3,752,104 4,061,836 146,399 – 1,630 3,913,807 4,339,852 178,208 – 1,842 4,159,802 4,629,838 174,533 – 2,217 4,453,088 4,973,683 255,866 – 3,326 4,714,491 5,018,260 367,931 – 3,874 4,646,455 5,251,372 217,704 – 4,665 5,029,003 5,584,586 305,441 – 4,702 5,274,443 5,395,029 251,117 – 6,796 5,137,116 5,813,729 277,178 – 7,547 5,529,004 6,523,288 339,120 – 9,008 6,175,160 7,508,558 390,334 – 8,834 7,109,390 8,518,298 445,763 – 10,558 8,061,977 9,291,122 479,328 – 10,549 8,801,245
Employers' actual social contributions, revenue D611 35 679,992 54,367 – – 625,625 784,424 67,947 – – 716,477 990,998 91,746 – – 899,252 1,159,049 98,869 – – 1,060,180 1,200,524 84,002 – – 1,116,522 1,397,529 95,355 – – 1302174.00 1,548,544 112,595 – – 1,435,949 1,727,993 134,320 – – 1,593,673 1,845,055 147,416 – – 1,697,639 1,952,792 157,914 – – 1,794,878 2,139,313 174,317 – – 1,964,996 2,248,530 188,531 – – 2,059,999 2,443,270 200,746 – – 2,242,524 2,595,232 213,271 – – 2,381,961 2,375,333 163,847 – – 2,211,486 2,073,190 73,705 – – 1,999,485 2,186,120 75,100 – – 2,111,020 2,350,362 60,571 – – 2,289,791 2,383,945 0 – – 2,383,945 2,590,549 19,988 – – 2,570,561 2,763,007 3,176 – – 2,759,831 2,987,425 89,118 – – 2,898,306 2,764,442 176,221 – – 2,588,221 2,729,014 1,352 – – 2,727,662 2,822,519 65,997 – – 2,756,522 2,521,619 1,392 – – 2,520,227 2,585,891 1,496 – – 2,584,395 2,619,057 2,224 – – 2,616,833 2,983,372 3,614 – – 2,979,758 3,393,384 3,947 – – 3,389,437 3,717,109 5,018 – – 3,712,092
Households' actual social contributions, revenue D613 36 167,412 18,468 – – 148,944 184,849 20,673 – – 164,176 227,762 28,971 – – 198,791 261,032 32,504 – – 228,528 309,190 37,334 – – 271,856 341,400 43,574 – – 297826.00 412,773 51,571 – – 361,202 474,457 60,872 – – 413,585 523,541 45,578 – – 477,963 585,891 47,578 – – 538,313 620,733 60,135 – – 560,598 726,344 78,537 – – 647,807 1,001,015 106,382 – – 894,633 1,049,570 111,648 – – 937,922 1,012,727 107,047 – – 905,680 1,149,034 108,300 – – 1,040,734 1,476,887 112,649 – – 1,364,238 1,590,406 128,135 – – 1,462,271 1,656,222 126,400 – – 1,529,822 1,724,817 135,621 – – 1,589,196 1,838,048 144,868 – – 1,693,180 1,971,435 155,322 – – 1,816,113 2,235,140 176,973 – – 2,058,167 2,499,631 198,311 – – 2,301,320 2,739,317 221,431 – – 2,517,886 2,844,108 227,244 – – 2,616,864 3,196,718 252,135 – – 2,944,583 3,863,514 305,231 – – 3,558,283 4,483,393 353,811 – – 4,129,582 5,072,740 400,249 – – 4,672,491 5,524,898 435,793 – – 5,089,105
Other current transfers, revenuea D7 37=37a+37b+37c+ 37d+37e+37f 59,428 78,341 – 437,507 59,165 82,791 113,892 – 483,933 58,451 78,998 118,036 – 528,254 39,504 80,249 122,447 – 611,960 45,528 73,960 144,006 – 669,661 104,527 88,444 154,709 – 665,308 153223.00 97,771 153,720 – 763,429 281,901 98,123 189,075 – 914,442 430,004 101,306 218,447 – 1,126,944 353,093 161,454 303,688 – 1,146,103 397,598 183,758 339,242 – 1,235,056 493,105 188,916 342,432 – 1,206,805 973,128 188,403 360,908 – 1,177,929 863,907 237,003 409,331 – 1,787,330 887,058 325,881 449,395 – 1,745,199 920,618 389,655 509,229 – 1,800,360 1,156,939 351,039 565,306 – 1,785,014 1,027,974 461,635 915,431 – 1,416,956 724,868 617,361 1,319,604 – 994,326 1,016,475 608,232 1,415,272 – 1,013,503 921,297 550,030 1,268,248 – 1,003,617 593,005 453,714 1,290,975 – 956,408 441,769 449,018 1,411,147 – 977,890 649,720 666,184 1,686,758 – 1,005,578 613,043 670,397 1,721,823 – 1,084,130 492,002 735,636 2,021,034 – 1,147,040 676,456 585,250 2,162,359 – 1,300,932 1,428,776 808,430 2,636,358 – 1,429,173 1,954,960 927,549 3,014,296 – 1,582,590 2,363,640 1,059,534 3,490,828 – 1,708,454 2,432,826 1,323,797 3,925,050 – 1,863,183 2,500,645
other current transfers, revenue, from the institutions and bodies of the European Union D7 37x 687 687 – 0 0 699 699 – 0 0 1,435 1,435 – 0 0 3,441 3,441 – 0 0 812 755 – 57 0 2,970 2,781 – 189 0.00 3,414 3,220 – 194 0 7,850 7,650 – 200 0 9,797 9,325 – 472 0 68,902 67,420 – 1,482 0 57,401 56,607 – 794 0 50,181 43,053 – 7,128 0 60,033 55,111 – 4,922 0 96,012 90,366 – 5,646 0 138,627 115,922 – 22,705 0 170,935 129,176 – 41,728 31 163,155 121,423 – 41,732 0 193,544 166,458 – 27,086 0 305,259 263,410 – 41,849 0 270,532 237,081 – 33,451 0 213,492 177,186 – 36,306 0 147,158 143,838 – 3,296 23 177,414 171,976 – 5,342 96 353,930 323,063 – 30,760 107 343,317 315,272 – 27,998 47 405,755 364,237 – 41,387 131 225,192 190,907 – 34,284 1 269,809 250,045 – 19,764 0 98,008 78,146 – 19,837 25 401,076 397,913 – 3,127 36 583,159 575,643 – 7,508 8
net non-life insurance premiums, revenue D71 37a 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0
non-life insurance claims, revenue D72 37b 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 1,000 119 – 881 0.00 1,000 439 – 561 0 1,000 525 – 475 0 2,303 1,004 – 1,299 0 2,950 1,260 – 1,690 0 1,500 825 – 675 0 2,000 989 – 1,011 0 2,500 790 – 1,710 0 1,402 779 – 623 0 2,800 745 – 2,055 0 1,571 257 – 1,314 0 3,674 969 – 2,705 0 714 414 – 300 0 741 507 – 234 0 1,040 403 – 637 0 2,309 914 – 1,395 0 2,576 1,850 – 717 9 2,990 2,067 – 917 6 3,417 2,447 – 970 0 10,023 3,178 – 1,376 5,469 12,380 4,454 – 1,407 6,519 10,722 4,750 – 1,395 4,577 11,924 4,812 – 1,670 5,442 16,080 6,287 – 1,696 8,097 15,797 5,685 – 2,282 7,830 12,661 3,530 – 1,452 7,679
current transfers within general government, revenue D73 37c – 50,124 – 429,359 36,102 – 62,637 – 472,361 38,487 – 71,630 – 516,700 18,466 – 73,546 – 599,210 26,930 – 88,125 – 656,963 99,146 – 92,481 – 647,977 144338.00 – 96,985 – 734,602 269,692 – 124,841 – 892,703 417,854 – 156,873 – 1,098,744 341,561 – 179,451 – 1,122,426 384,058 – 196,105 – 1,209,505 478,035 – 204,378 – 1,174,125 954,946 – 219,815 – 1,147,460 847,066 – 225,691 – 1,755,198 865,827 – 193,496 – 1,692,159 903,676 – 215,148 – 1,723,958 1,137,767 – 326,776 – 1,692,173 1,008,306 – 553,360 – 1,340,893 701,367 – 801,986 – 917,537 993,521 – 903,642 – 938,870 899,328 – 852,103 – 893,534 569,202 – 898,986 – 918,841 417,610 – 1,014,361 – 945,985 629,393 – 1,100,928 – 940,979 597,288 – 1,141,365 – 1,013,240 472,952 – 1,381,296 – 1,069,356 658,242 – 1,660,297 – 1,231,454 1,415,066 – 1,909,657 – 1,367,652 1,934,752 – 2,208,470 – 1,488,811 2,335,696 – 2,544,625 – 1,625,699 2,402,250 – 2,731,371 – 1,777,427 2,456,283
current international cooperation, revenue D74 37d 2,006 2,006 – 0 0 2,947 2,947 – 0 0 4,603 4,603 – 0 0 9,211 9,162 – 49 0 11,806 11,560 – 246 0 25,727 25,300 – 427 0.00 20,673 19,011 – 1,662 0 20,021 19,452 – 569 0 19,549 18,697 – 852 0 78,520 76,621 – 1,899 0 66,418 65,231 – 1,175 12 60,496 53,060 – 7,436 0 69,405 64,204 – 5,191 10 104,965 98,971 – 5,991 3 148,883 125,795 – 23,088 0 180,042 137,922 – 42,089 31 176,353 133,038 – 43,247 68 204,295 176,816 – 27,437 42 317,337 274,648 – 42,632 57 283,310 247,272 – 35,942 96 223,511 185,720 – 37,697 94 158,482 154,735 – 3,676 71 186,642 180,786 – 5,707 149 364,022 332,049 – 31,808 165 354,215 325,203 – 28,900 112 417,010 373,783 – 43,026 201 234,845 199,162 – 35,605 78 278,405 256,639 – 21,677 89 109,058 87,521 – 21,426 111 413,760 407,879 – 5,754 127 588,526 579,369 – 9,149 8
current international cooperation, revenue, from the institutions and bodies of the European Union D74 37d1 687 687 – 0 0 699 699 – 0 0 1,435 1,435 – 0 0 3,441 3,441 – 0 0 812 755 – 57 0 2,970 2,781 – 189 0.00 3,414 3,220 – 194 0 7,850 7,650 – 200 0 9,797 9,325 – 472 0 68,902 67,420 – 1,482 0 57,401 56,607 – 794 0 50,181 43,053 – 7,128 0 60,033 55,111 – 4,922 0 96,012 90,366 – 5,646 0 138,627 115,922 – 22,705 0 170,935 129,176 – 41,728 31 163,155 121,423 – 41,732 0 193,544 166,458 – 27,086 0 305,259 263,410 – 41,849 0 270,532 237,081 – 33,451 0 213,492 177,186 – 36,306 0 147,158 143,838 – 3,296 23 177,414 171,976 – 5,342 96 353,930 323,063 – 30,760 107 343,317 315,272 – 27,998 47 405,755 364,237 – 41,387 131 225,192 190,907 – 34,284 1 269,809 250,045 – 19,764 0 98,008 78,146 – 19,837 25 401,076 397,913 – 3,127 36 583,159 575,643 – 7,508 8
miscellaneous current transfers, revenue D75 37e 57,422 26,211 – 8,148 23,063 79,844 48,308 – 11,572 19,964 74,395 41,803 – 11,554 21,038 71,038 39,739 – 12,701 18,598 62,154 44,321 – 12,452 5,381 61,717 36,809 – 16,023 8885.00 76,098 37,285 – 26,604 12,209 77,102 44,257 – 20,695 12,150 79,454 41,873 – 26,049 11,532 79,984 46,356 – 20,088 13,540 115,840 77,081 – 23,701 15,058 126,420 84,005 – 24,233 18,182 116,498 76,099 – 23,568 16,831 130,636 83,890 – 25,518 21,228 174,198 129,359 – 27,897 16,942 208,042 155,902 – 32,999 19,141 171,012 104,523 – 46,889 19,600 256,626 184,841 – 48,326 23,459 299,283 242,463 – 33,923 22,897 323,882 263,955 – 38,054 21,873 324,211 229,512 – 70,991 23,708 292,656 235,403 – 33,174 24,078 259,385 213,933 – 25,281 20,171 298,745 251,334 – 31,821 15,590 306,159 252,077 – 40,613 13,469 306,246 261,501 – 33,251 11,494 339,683 298,150 – 32,478 9,055 518,101 465,250 – 38,174 14,677 802,411 712,018 – 70,657 19,736 629,977 532,639 – 74,719 22,619 722,610 610,780 – 75,155 36,675
VAT- and GNI-based EU own resources, revenue D76 37f 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0
Current taxes on income, wealth etc., expenditure D5 38 50 50 – 0 0 50 50 – 0 0 50 50 – 0 0 50 50 – 0 0 50 50 – 0 0 195 195 – 0 0.00 74 74 – 0 0 103 103 – 0 0 14 14 – 0 0 122 122 – 0 0 138 138 – 0 0 310 310 – 0 0 181 181 – 0 0 112 112 – 0 0 1,656 1,654 – 2 0 1,747 1,738 – 9 0 2,826 2,588 – 238 0 3,763 3,282 – 481 0 3,734 3,269 – 465 0 3,542 3,258 – 284 0 3,601 3,531 – 70 0 3,181 3,128 – 53 0 2,119 1,922 – 197 0 1,959 1,659 – 300 0 3,125 2,915 – 210 0 1,681 1,480 – 201 0 3,016 2,798 – 218 0 7,233 6,926 – 307 0 9,006 8,631 – 375 0 8,503 7,430 – 1,073 0 7,027 5,978 – 1,050 0
Social benefits other than social transfers in kind, expenditure D62 39 866,956 241,137 – 46,757 579,062 941,825 247,857 – 52,298 641,670 1,094,273 276,900 – 58,384 758,989 1,344,389 330,642 – 85,972 927,775 1,518,200 365,505 – 89,706 1,062,989 1,676,998 369,372 – 90,055 1217571.00 1,912,314 393,336 – 96,594 1,422,384 2,281,406 465,774 – 104,188 1,711,444 2,612,051 611,488 – 108,591 1,891,972 2,884,307 671,359 – 116,226 2,096,722 3,203,503 727,219 – 134,667 2,341,617 3,554,442 872,509 – 112,725 2,569,208 3,870,414 907,766 – 129,588 2,833,060 4,215,263 939,596 – 143,567 3,132,100 4,234,071 991,985 – 150,255 3,091,831 4,238,205 960,825 – 155,291 3,122,089 4,328,304 904,292 – 161,659 3,262,353 4,346,852 1,012,250 – 146,456 3,188,146 4,453,223 958,615 – 112,948 3,381,660 4,491,711 892,749 – 127,622 3,471,339 4,476,171 870,636 – 56,730 3,548,805 4,531,911 851,646 – 45,709 3,634,556 4,673,515 849,449 – 40,297 3,783,770 4,904,583 873,588 – 39,539 3,991,456 5,106,156 880,948 – 39,715 4,185,493 5,377,513 947,596 – 41,426 4,388,491 5,952,561 967,245 – 42,132 4,943,184 6,868,559 1,083,907 – 43,455 5,741,197 8,105,815 1,247,776 – 45,168 6,812,871 8,776,379 1,365,753 – 51,212 7,359,414 9,447,590 1,532,284 – 48,653 7,866,653
social security benefits in cash, expenditure D621 39x .. 54,791 – 0 578,976 .. 56,514 – 0 641,550 .. 57,565 – 0 758,828 .. 69,104 – 0 927,622 .. 68,840 – 0 1,062,814 .. 65,334 – 0 1217478.00 .. 63,565 – 0 1,422,218 .. 69,163 – 0 1,711,362 .. 74,966 – 0 1,891,768 .. 82,336 – 0 2,096,529 .. 92,436 – 0 2,341,420 .. 92,249 – 0 2,569,031 .. 99,596 – 0 2,832,922 .. 114,618 – 0 3,131,951 .. 154,735 – 0 3,091,684 .. 155,800 – 0 3,121,957 .. 135,472 – 0 3,262,299 .. 76,990 – 0 3,188,104 .. 72,100 – 0 3,381,620 .. 69,745 – 0 3,471,294 .. 59,152 – 0 3,548,728 .. 69,705 – 0 3,634,484 .. 84,286 – 0 3,783,703 .. 67,806 – 0 3,991,435 .. 82,841 – 0 4,185,458 .. 122,618 – 0 4,388,466 .. 93,682 – 0 4,943,158 5,854,963 113,810 – 0 5,741,153 6,958,417 145,596 – 0 6,812,821 7,535,469 176,104 – 0 7,359,365 .. .. – .. ..
other social insurance benefits, expenditure D622 39y .. 1,468 – 2,068 86 .. 1,770 – 2,541 120 .. 2,472 – 3,170 161 .. 2,972 – 3,326 153 .. 5,749 – 3,720 175 .. 6,120 – 3,851 93.00 .. 5,600 – 4,007 166 .. 6,284 – 4,587 82 .. 8,320 – 6,080 204 .. 14,360 – 6,024 193 .. 14,312 – 6,509 197 .. 15,793 – 6,072 177 .. 15,307 – 5,668 138 .. 17,049 – 5,952 149 .. 17,993 – 5,695 147 .. 19,990 – 4,719 132 .. 18,628 – 4,357 54 .. 17,686 – 2,936 42 .. 19,999 – 1,630 40 .. 22,599 – 1,842 45 .. 26,489 – 2,217 77 .. 11,426 – 3,326 72 .. 14,737 – 3,874 67 .. 18,041 – 4,665 21 .. 18,013 – 4,702 35 .. 22,481 – 6,796 25 .. 23,547 – 7,547 26 40,717 31,665 – 9,008 44 41,793 32,909 – 8,834 50 52,174 41,567 – 10,558 49 .. .. – .. ..
social assistance benefits in cash, expenditure D623 39z .. 184,878 – 44,689 0 .. 189,573 – 49,757 0 .. 216,863 – 55,214 0 .. 258,566 – 82,646 0 .. 290,916 – 85,986 0 .. 297,918 – 86,204 0.00 .. 324,171 – 92,587 0 .. 390,327 – 99,601 0 .. 528,202 – 102,511 0 .. 574,663 – 110,202 0 .. 620,471 – 128,158 0 .. 764,467 – 106,653 0 .. 792,863 – 123,920 0 .. 807,929 – 137,615 0 .. 819,257 – 144,560 0 .. 785,035 – 150,572 0 .. 750,192 – 157,302 0 .. 917,574 – 143,520 0 .. 866,516 – 111,318 0 .. 800,406 – 125,780 0 .. 784,995 – 54,513 0 .. 770,515 – 42,383 0 .. 750,426 – 36,423 0 .. 787,741 – 34,874 0 .. 780,094 – 35,013 0 .. 802,498 – 34,630 0 .. 850,016 – 34,585 0 972,879 938,432 – 34,447 0 1,105,605 1,069,271 – 36,334 0 1,188,736 1,148,082 – 40,654 0 .. .. – .. ..
D.62p COFOG 10.2 Social benefits other than social transfers in kind, expenditure, of which COFOG 10.2 D62 390,808 12,997 – 0 377,811 428,842 1,201 – 0 427,641 530,243 7,472 – 0 522,771 673,853 7,022 – 1,245 665,586 613,948 731 – 1,426 611,791 698,462 4,961 – 1,433 692068.00 810,919 6,512 – 1,511 802,896 979,576 5,675 – 1,532 972,369 1,070,778 6,023 – 1,543 1,063,212 1,186,828 4,595 – 1,613 1,180,620 1,360,292 4,620 – 1,639 1,354,033 1,521,790 4,600 – 1,892 1,515,298 1,709,685 4,397 – 3,352 1,701,936 1,924,768 4,597 – 2,000 1,918,171 1,853,130 3,570 – 1,893 1,847,667 1,870,704 2,966 – 1,859 1,865,879 1,992,039 4,540 – 1,908 1,985,591 2,158,057 283,307 – 1,982 1,872,768 2,278,897 228,110 – 193 2,050,594 2,319,420 180,800 – 23 2,138,597 2,365,112 144,689 – 24 2,220,399 2,451,849 151,899 – 21 2,299,929 2,562,263 136,023 – 25 2,426,215 2,744,460 142,048 – 22 2,602,390 2,902,457 138,187 – 19 2,764,251 3,020,598 111,495 – 15 2,909,088 3,488,979 116,283 – 0 3,372,696 4,109,575 132,027 – 0 3,977,548 4,983,186 145,050 – 1 4,838,135 5,418,481 143,211 – 29 5,275,241 .. .. – .. ..
D.62p COFOG 10.3 Social benefits other than social transfers in kind, expenditure, of which COFOG 10.3 D62 67,906 5,407 – 0 62,499 74,639 4,984 – 0 69,655 86,413 4,909 – 0 81,504 115,568 4,523 – 0 111,045 128,849 0 – 0 128,849 144,179 0 – 0 144179.00 168,160 5,014 – 0 163,146 191,241 5,399 – 0 185,842 211,166 5,491 – 0 205,675 249,183 5,492 – 0 243,691 270,248 5,439 – 0 264,809 291,111 5,356 – 0 285,755 318,562 5,445 – 0 313,117 336,172 5,553 – 0 330,619 340,394 5,224 – 0 335,170 350,254 4,889 – 0 345,365 358,155 4,550 – 0 353,605 369,887 4,224 – 0 365,663 379,310 3,904 – 0 375,406 378,268 3,624 – 0 374,644 376,472 3,309 – 0 373,163 372,828 2,971 – 0 369,857 373,913 2,675 – 0 371,238 378,395 2,549 – 1 375,845 383,505 2,345 – 0 381,160 391,954 2,086 – 0 389,868 411,175 0 – 0 411,175 464,996 0 – 0 464,996 540,534 0 – 0 540,534 568,749 0 – 0 568,749 .. .. – .. ..
D.62p COFOG 10.5 Social benefits other than social transfers in kind, expenditure, of which COFOG 10.5 D62 69,544 52,146 – 17,398 0 70,973 53,332 – 17,641 0 67,348 45,118 – 22,230 0 88,009 61,555 – 26,454 0 87,872 61,706 – 26,166 0 82,447 57,295 – 25,152 0.00 73,813 51,961 – 21,852 0 80,655 59,873 – 20,782 0 87,773 65,588 – 22,185 0 99,939 75,306 – 24,633 0 113,432 86,648 – 26,784 0 118,419 84,751 – 33,668 0 145,098 89,391 – 55,707 0 168,843 102,096 – 66,747 0 185,076 146,299 – 38,777 0 214,359 155,800 – 58,559 0 199,904 135,472 – 64,432 0 137,362 76,990 – 60,372 0 134,537 72,259 – 62,278 0 145,016 69,807 – 75,209 0 113,554 96,006 – 17,548 0 104,882 100,536 – 4,346 0 110,826 110,826 – 0 0 90,586 90,585 – 1 0 104,053 104,052 – 1 0 144,148 144,147 – 1 0 115,696 115,696 – 0 0 132,904 132,904 – 0 0 160,739 160,739 – 0 0 189,995 189,995 – 0 0 .. .. – .. ..
Social transfers in kind — purchased market production, expenditure D632 40 139,413 37,006 – 2,660 99,747 179,276 55,241 – 3,248 120,787 229,995 69,746 – 4,931 155,318 285,973 81,474 – 5,751 198,748 308,424 90,995 – 6,667 210,762 340,601 99,969 – 6,934 233698.00 388,458 108,701 – 7,609 272,148 460,695 126,850 – 8,873 324,972 520,517 123,488 – 9,559 387,470 614,255 165,590 – 10,130 438,535 710,749 212,790 – 9,034 488,925 845,390 296,942 – 9,710 538,738 724,908 228,288 – 9,190 487,430 725,432 180,367 – 8,567 536,498 733,080 169,086 – 9,951 554,043 684,297 138,513 – 10,305 535,479 728,278 128,481 – 10,415 589,382 648,786 101,849 – 13,126 533,811 674,094 100,835 – 19,073 554,186 654,311 107,993 – 10,741 535,577 634,549 106,931 – 9,603 518,015 657,251 101,328 – 694 555,229 657,222 100,551 – 738 555,933 645,719 75,157 – 728 569,834 661,058 54,431 – 704 605,923 678,543 38,960 – 783 638,800 771,910 45,119 – 874 725,917 844,180 54,738 – 873 788,569 917,219 53,800 – 994 862,425 992,877 84,152 – 1,152 907,573 1,019,396 43,568 – 1,306 974,522
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, expenditure D6M 41=39+40 1,006,369 278,143 – 49,417 678,809 1,121,101 303,098 – 55,546 762,457 1,324,268 346,646 – 63,315 914,307 1,630,362 412,116 – 91,723 1,126,523 1,826,624 456,500 – 96,373 1,273,751 2,017,599 469,341 – 96,989 1451269.00 2,300,772 502,037 – 104,203 1,694,532 2,742,101 592,624 – 113,061 2,036,416 3,132,568 734,976 – 118,150 2,279,442 3,498,562 836,949 – 126,356 2,535,257 3,914,252 940,009 – 143,701 2,830,542 4,399,832 1,169,451 – 122,435 3,107,946 4,595,322 1,136,054 – 138,778 3,320,490 4,940,695 1,119,963 – 152,134 3,668,598 4,967,151 1,161,071 – 160,206 3,645,874 4,922,502 1,099,338 – 165,596 3,657,568 5,056,582 1,032,773 – 172,074 3,851,735 4,995,638 1,114,099 – 159,582 3,721,957 5,127,317 1,059,450 – 132,021 3,935,846 5,146,022 1,000,743 – 138,363 4,006,916 5,110,720 977,566 – 66,334 4,066,820 5,189,162 952,974 – 46,403 4,189,785 5,330,738 950,000 – 41,035 4,339,703 5,550,302 948,745 – 40,267 4,561,290 5,767,214 935,379 – 40,419 4,791,416 6,056,056 986,556 – 42,209 5,027,291 6,724,471 1,012,364 – 43,006 5,669,101 7,712,739 1,138,645 – 44,328 6,529,766 9,023,034 1,301,576 – 46,162 7,675,296 9,769,256 1,449,905 – 52,364 8,266,987 10,466,986 1,575,852 – 49,959 8,841,174
Other current transfers, expenditurea D7 42=42a+42b+42c+ 42d+42e+42f 63,174 379,735 – 21,721 177,303 94,727 430,226 – 30,989 206,997 106,233 440,834 – 37,499 234,696 137,357 537,531 – 43,086 256,426 172,941 678,768 – 45,735 292,672 217,476 729,670 – 56,495 316107.00 256,617 948,658 – 62,621 346,617 331,005 1,268,584 – 72,814 425,005 341,411 1,332,413 – 80,722 525,454 481,308 1,525,845 – 89,491 551,907 566,157 1,758,609 – 100,171 591,022 671,115 2,295,410 – 102,691 606,463 701,358 2,203,045 – 106,085 606,569 671,623 2,795,579 – 113,269 609,491 703,136 2,809,152 – 120,914 562,401 672,710 2,992,326 – 111,439 645,818 742,687 2,908,622 – 98,422 762,898 749,840 2,539,202 – 124,302 681,956 976,528 2,688,113 – 130,219 871,240 1,011,501 2,680,989 – 119,394 952,958 988,282 2,269,124 – 123,108 910,887 1,253,550 2,411,119 – 125,489 952,377 1,176,608 2,563,273 – 144,132 1,058,941 1,412,104 2,743,574 – 152,735 1,154,991 1,502,447 2,768,025 – 181,096 1,180,883 1,954,117 3,422,953 – 206,610 1,433,448 2,113,435 4,502,231 – 296,790 1,621,231 2,618,759 5,594,979 – 329,933 1,905,906 3,297,633 6,809,710 – 414,586 2,106,314 2,969,393 6,685,925 – 491,468 2,364,575 3,784,389 7,558,781 – 618,922 2,571,766
of which, to sub-sector Central Government (S.1311)b D7 43 – – – 1,328 48,796 – – – 4,111 58,526 – – – 4,709 66,921 – – – 7,450 66,096 – – – 7,269 80,856 – – – 7,635 84846.00 – – – 7,158 89,827 – – – 10,673 114,168 – – – 12,568 144,305 – – – 17,488 161,963 – – – 22,314 173,791 – – – 22,007 182,371 – – – 20,170 199,645 – – – 24,813 200,878 – – – 22,944 170,552 – – – 19,556 195,592 – – – 18,524 308,252 – – – 42,010 511,350 – – – 28,611 773,375 – – – 29,902 873,740 – – – 23,155 828,948 – – – 24,110 874,876 – – – 43,925 970,436 – – – 50,926 1,050,002 – – – 71,886 1,069,479 – – – 86,792 1,294,504 – – – 205,402 1,454,896 – – – 202,447 1,707,209 – – – 299,675 1,908,795 – – – 394,335 2,150,291 – – – 381,474 2,349,897
of which, to sub-sector State Government (S.1312)b D7 44 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –
of which, to sub-sector Local Government (S.1313)b D7 45 – 300,891 – – 128,468 – 323,944 – – 148,417 – 348,952 – – 167,748 – 408,957 – – 190,253 – 445,303 – – 211,660 – 417,042 – – 230935.00 – 484,438 – – 250,164 – 586,822 – – 305,881 – 723,474 – – 375,270 – 747,923 – – 374,503 – 820,533 – – 388,972 – 787,330 – – 386,795 – 772,993 – – 374,467 – 1,360,898 – – 394,300 – 1,321,920 – – 370,239 – 1,296,789 – – 427,169 – 1,261,108 – – 431,065 – 1,193,804 – – 147,089 – 837,410 – – 80,127 – 882,184 – – 56,686 – 834,140 – – 59,394 – 853,132 – – 65,709 – 872,283 – – 73,702 – 862,653 – – 78,327 – 928,895 – – 84,345 – 969,567 – – 99,789 – 1,109,242 – – 122,211 – 1,222,322 – – 145,329 – 1,346,067 – – 142,744 – 1,484,357 – – 141,342 – 1,632,590 – – 144,837
of which, to sub-sector Social Security Funds (S.1314)b D7 46 – 36,058 – 44 – – 38,404 – 83 – – 18,040 – 426 – – 26,765 – 165 – – 98,906 – 240 – – 144,205 – 133 – – 269,692 – 0 – – 417,850 – 4 – – 341,561 – 0 – – 384,058 – 0 – – 478,035 – 0 – – 954,794 – 152 – – 846,931 – 135 – – 865,701 – 126 – – 903,595 – 81 – – 1,137,643 – 124 – – 1,008,220 – 86 – – 701,264 – 103 – – 993,441 – 80 – – 899,226 – 102 – – 569,182 – 20 – – 417,596 – 14 – – 629,376 – 17 – – 597,288 – 0 – – 472,952 – 0 – – 658,241 – 1 – – 1,415,056 – 10 – – 1,934,555 – 197 – – 2,335,652 – 44 – – 2,402,224 – 26 – – 2,456,283 – 0 –
net non-life insurance premiums, expenditure D71 42a 1,537 375 – 1,162 0 1,847 458 – 1,389 0 1,879 556 – 1,323 0 2,624 362 – 2,262 0 2,774 615 – 2,159 0 6,046 719 – 5,327 0.00 3,054 1,340 – 1,714 0 3,093 1,624 – 1,469 0 5,316 2,312 – 2,990 14 2,885 1,233 – 1,652 0 3,025 1,664 – 1,361 0 3,066 1,511 – 1,543 12 5,004 1,572 – 3,401 31 3,769 2,135 – 1,553 81 3,532 933 – 2,572 27 2,349 800 – 1,539 10 1,739 683 – 1,048 8 1,527 742 – 781 4 1,417 661 – 754 2 1,417 661 – 754 2 2,142 1,386 – 754 2 3,682 2,134 – 1,534 14 4,479 2,722 – 1,746 11 5,225 3,141 – 2,084 0 6,250 4,202 – 2,048 0 8,058 5,015 – 3,043 0 4,673 2,767 – 1,906 0 8,151 5,788 – 2,363 0 10,436 7,669 – 2,767 0 10,015 6,878 – 3,137 0 7,368 4,612 – 2,756 0
non-life insurance claims, expenditure D72 42b 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0
current transfers within general government, expenditure D73 42c – 336,949 – 1,372 177,264 – 362,348 – 4,194 206,943 – 366,992 – 5,135 234,669 – 435,722 – 7,615 256,349 – 544,209 – 7,509 292,516 – 561,247 – 7,768 315781.00 – 754,130 – 7,158 339,991 – 1,004,672 – 10,677 420,049 – 1,065,035 – 12,568 519,575 – 1,131,981 – 17,488 536,466 – 1,298,568 – 22,314 562,763 – 1,742,124 – 22,159 569,166 – 1,619,924 – 20,305 574,112 – 2,226,599 – 24,939 595,178 – 2,225,515 – 23,025 540,791 – 2,434,432 – 19,680 622,761 – 2,269,328 – 18,610 739,317 – 1,895,068 – 42,113 658,439 – 1,830,851 – 28,691 853,502 – 1,781,410 – 30,004 930,426 – 1,403,321 – 23,175 888,341 – 1,270,727 – 24,124 940,585 – 1,501,659 – 43,942 1,044,137 – 1,459,941 – 50,926 1,128,329 – 1,401,847 – 71,886 1,153,824 – 1,627,808 – 86,793 1,394,293 – 2,524,298 – 205,412 1,577,107 – 3,156,877 – 202,644 1,852,538 – 3,681,719 – 299,719 2,051,539 – 3,886,581 – 394,361 2,291,633 – 4,088,873 – 381,474 2,494,734
current international cooperation, expenditure D74 42d 1,732 1,718 – 14 0 3,492 3,480 – 12 0 1,605 1,592 – 13 0 1,421 1,410 – 11 0 8,301 8,128 – 66 107 9,663 9,216 – 142 305.00 12,122 11,321 – 113 688 15,464 14,440 – 113 911 16,987 15,912 – 96 979 17,616 16,236 – 113 1,267 19,507 17,403 – 261 1,843 22,650 20,012 – 175 2,463 29,754 27,063 – 201 2,490 35,808 32,024 – 219 3,565 25,519 19,483 – 319 5,717 36,568 30,566 – 189 5,813 44,162 39,713 – 215 4,234 40,613 36,055 – 208 4,350 37,438 31,243 – 684 5,511 67,535 60,759 – 755 6,021 63,449 56,286 – 975 6,188 99,121 93,529 – 226 5,366 60,958 53,739 – 315 6,904 67,108 59,421 – 191 7,496 66,955 59,510 – 490 6,955 74,651 61,035 – 297 13,319 75,637 66,136 – 260 9,241 85,154 70,732 – 377 14,045 108,626 92,170 – 339 16,117 115,685 97,954 – 597 17,134 124,540 101,046 – 926 22,568
current international cooperation, expenditure, to the institutions and bodies of the European Union D74 42da 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 2,110 2,101 – 9 0 56 49 – 7 0.00 36 35 – 1 0 3,063 3,060 – 3 0 2,174 2,174 – 0 0 134 126 – 8 0 234 186 – 48 0 306 297 – 9 0 328 318 – 10 0 504 497 – 7 0 936 922 – 14 0 5,637 5,604 – 33 0 6,130 6,127 – 3 0 3,550 3,539 – 11 0 1,352 1,348 – 4 0 21,365 21,143 – 222 0 10,257 10,176 – 81 0 46,507 46,494 – 13 0 7,434 7,428 – 6 0 16,885 16,877 – 8 0 12,709 12,688 – 21 0 12,736 12,723 – 13 0 20,192 20,156 – 36 0 17,775 17,690 – 85 0 20,387 20,335 – 52 0 29,110 28,855 – 255 0 16,199 16,143 – 55 0
miscellaneous current transfers, expenditure D75 42e 59,905 40,693 – 19,173 39 89,388 63,940 – 25,394 54 102,749 71,694 – 31,028 27 133,312 100,037 – 33,198 77 161,866 125,816 – 36,001 49 201,767 158,488 – 43,258 21.00 241,441 181,867 – 53,636 5,938 312,448 247,848 – 60,555 4,045 319,108 249,154 – 65,068 4,886 341,086 256,674 – 70,238 14,174 357,354 254,703 – 76,235 26,416 459,786 346,150 – 78,814 34,822 477,083 364,969 – 82,178 29,936 421,465 324,240 – 86,558 10,667 450,427 339,563 – 94,998 15,866 403,606 296,341 – 90,031 17,234 463,738 365,850 – 78,549 19,339 465,139 364,776 – 81,200 19,163 664,751 552,436 – 100,090 12,225 679,778 575,388 – 87,881 16,509 618,634 504,074 – 98,204 16,356 846,099 740,081 – 99,606 6,412 856,452 750,434 – 98,129 7,888 996,228 877,528 – 99,534 19,166 1,076,000 949,224 – 106,673 20,104 1,429,891 1,287,579 – 116,477 25,836 1,330,834 1,206,739 – 89,212 34,883 1,925,929 1,762,057 – 124,549 39,323 2,504,223 2,353,804 – 111,761 38,658 2,212,117 2,062,936 – 93,373 55,808 2,967,754 2,679,524 – 233,766 54,464
VAT- and GNI-based EU own resources, expenditure D76 42f 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0.00 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 119,721 119,721 – 0 0 186,271 186,271 – 0 0 185,613 185,613 – 0 0 189,517 189,517 – 0 0 210,581 210,581 – 0 0 223,658 223,658 – 0 0 230,187 230,187 – 0 0 233,048 233,048 – 0 0 242,561 242,561 – 0 0 272,922 272,922 – 0 0 262,771 262,771 – 0 0 304,056 304,056 – 0 0 304,647 304,647 – 0 0 254,719 254,719 – 0 0 343,543 343,543 – 0 0 353,242 353,242 – 0 0 441,517 441,517 – 0 0 702,291 702,291 – 0 0 599,525 599,525 – 0 0 674,348 674,348 – 0 0 631,576 631,576 – 0 0 684,726 684,726 – 0 0
Disposable income, net B6N 47=32+33+34+ 37–38–39–42 920,066 312,810 – 521,819 85,437 1,210,814 508,705 – 610,804 91,305 1,481,130 605,296 – 732,012 143,822 1,761,901 743,858 – 866,122 151,921 1,966,039 841,585 – 985,178 139,276 2,624,860 1,352,782 – 1,052,479 219,599 2,967,217 1,423,385 – 1,234,117 309,715 3,144,531 1,402,540 – 1,441,590 300,401 3,378,095 1,499,908 – 1,767,189 110,997 3,555,931 1,597,460 – 1,877,186 81,284 3,604,100 1,567,794 – 1,950,430 85,876 3,770,112 1,269,753 – 1,995,092 505,267 4,534,302 1,913,687 – 2,028,548 592,067 4,931,166 2,235,023 – 2,195,762 500,381 4,542,462 1,962,363 – 2,156,881 423,218 4,468,082 1,855,007 – 2,146,880 466,195 4,422,929 1,749,665 – 2,143,093 530,171 4,973,036 2,719,966 – 1,774,565 478,505 5,081,955 3,104,692 – 1,361,907 615,356 5,964,685 3,953,010 – 1,394,323 617,353 6,889,382 4,809,951 – 1,519,376 560,057 7,106,429 5,062,159 – 1,514,972 529,300 7,833,931 5,788,280 – 1,579,622 466,030 8,842,228 6,561,958 – 1,744,571 535,698 9,884,783 7,596,402 – 1,871,129 417,252 9,251,377 7,445,501 – 1,805,435 441 9,493,282 7,182,395 – 1,921,051 389,836 12,088,246 9,391,249 – 2,203,510 493,489 11,702,991 8,377,898 – 2,732,819 592,272 13,356,144 9,745,915 – 2,811,678 798,550 14,819,300 10,975,610 – 2,996,009 847,680
Final consumption expenditure P3 48=49+50=5+40 1,334,779 559,570 – 653,076 122,133 1,540,789 641,340 – 751,391 148,058 1,877,818 804,536 – 886,115 187,167 2,184,195 929,613 – 1,015,121 239,461 2,473,823 1,084,969 – 1,140,432 248,422 2,824,338 1,280,172 – 1,270,953 273,213 3,246,547 1,465,648 – 1,467,795 313,104 3,811,817 1,731,391 – 1,705,929 374,497 4,402,571 1,967,853 – 1,992,433 442,285 4,648,829 2,054,003 – 2,105,423 489,403 4,998,596 2,225,887 – 2,228,334 544,375 5,353,817 2,417,668 – 2,342,903 593,246 5,348,733 2,512,928 – 2,292,986 542,819 5,824,412 2,784,362 – 2,444,861 595,189 5,839,687 2,741,446 – 2,485,281 612,960 5,881,919 2,737,176 – 2,552,937 591,806 5,878,102 2,785,511 – 2,468,744 623,847 5,786,566 3,217,676 – 2,001,066 567,824 5,985,291 3,853,541 – 1,534,886 596,864 6,556,690 4,291,887 – 1,686,187 578,616 6,890,631 4,573,786 – 1,757,279 559,566 7,221,255 4,823,933 – 1,798,578 598,744 7,924,168 5,359,929 – 1,970,077 594,163 8,539,956 5,806,456 – 2,132,746 600,754 9,573,155 6,552,722 – 2,378,749 641,684 10,344,428 7,292,547 – 2,379,946 671,935 11,551,983 8,170,202 – 2,622,195 759,586 13,656,329 9,690,901 – 3,131,321 834,107 15,401,540 10,876,832 – 3,620,995 903,713 16,589,545 11,768,825 – 3,871,561 949,159 18,120,156 12,870,674 – 4,230,065 1,019,417
Individual consumption expenditure P31 49 700,510 170,572 – 430,191 99,747 812,520 198,363 – 493,370 120,787 978,650 244,845 – 578,487 155,318 1,148,632 298,361 – 651,523 198,748 1,278,626 333,272 – 734,592 210,762 1,451,205 375,554 – 841,953 233,698 1,659,660 421,961 – 965,551 272,148 1,996,029 512,619 – 1,158,438 324,972 2,335,375 555,998 – 1,391,907 387,470 2,498,028 605,080 – 1,454,413 438,535 2,709,983 683,722 – 1,537,336 488,925 2,894,984 780,815 – 1,575,431 538,738 2,761,977 737,198 – 1,537,349 487,430 2,883,271 721,788 – 1,624,985 536,498 2,863,327 700,444 – 1,608,840 554,043 2,861,427 676,965 – 1,648,983 535,479 2,853,622 662,394 – 1,601,846 589,382 2,808,899 1,079,949 – 1,195,139 533,811 2,815,835 1,525,929 – 735,720 554,186 3,072,553 1,809,058 – 727,918 535,577 3,325,386 2,037,064 – 770,307 518,015 3,494,494 2,140,158 – 799,107 555,229 3,816,116 2,394,010 – 866,173 555,933 4,034,213 2,542,789 – 921,590 569,834 4,301,036 2,674,655 – 1,020,458 605,923 4,714,823 3,078,517 – 997,506 638,800 5,369,704 3,515,055 – 1,128,732 725,917 6,118,522 3,975,411 – 1,354,542 788,569 6,840,679 4,392,326 – 1,585,928 862,425 7,682,850 5,015,697 – 1,759,580 907,573 8,243,335 5,381,059 – 1,887,754 974,522
Collective consumption expenditure P32 50 634,269 388,998 – 222,885 22,386 728,269 442,977 – 258,021 27,271 899,168 559,691 – 307,628 31,849 1,035,563 631,252 – 363,598 40,713 1,195,197 751,697 – 405,840 37,660 1,373,133 904,618 – 429,000 39,515 1,586,887 1,043,687 – 502,244 40,956 1,815,788 1,218,772 – 547,491 49,525 2,067,196 1,411,855 – 600,526 54,815 2,150,801 1,448,923 – 651,010 50,868 2,288,613 1,542,165 – 690,998 55,450 2,458,833 1,636,853 – 767,472 54,508 2,586,756 1,775,730 – 755,637 55,389 2,941,141 2,062,574 – 819,876 58,691 2,976,360 2,041,002 – 876,441 58,917 3,020,492 2,060,211 – 903,954 56,327 3,024,480 2,123,117 – 866,898 34,465 2,977,667 2,137,727 – 805,927 34,013 3,169,456 2,327,612 – 799,166 42,678 3,484,137 2,482,829 – 958,269 43,039 3,565,245 2,536,722 – 986,972 41,551 3,726,761 2,683,776 – 999,471 43,514 4,108,052 2,965,919 – 1,103,904 38,229 4,505,743 3,263,667 – 1,211,156 30,920 5,272,119 3,878,067 – 1,358,291 35,761 5,629,605 4,214,030 – 1,382,440 33,135 6,182,279 4,655,147 – 1,493,463 33,669 7,537,807 5,715,490 – 1,776,779 45,538 8,560,861 6,484,506 – 2,035,067 41,288 8,906,695 6,753,128 – 2,111,981 41,586 9,876,821 7,489,615 – 2,342,311 44,895
Adjustment for the change in pension entitlements D8 51 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –
Saving, gross B8G 52=53+9 -134,188 -119,844 – 21,039 -35,383 12,935 27,139 – 40,527 -54,731 2,324 -8,702 – 51,712 -40,686 23,896 31,035 – 77,058 -84,197 2,830 5,499 – 102,684 -105,353 375,068 351,518 – 73,162 -49,612 336,782 258,712 – 77,194 876 -29,093 -14,315 – 54,661 -69,439 -336,868 -120,977 – 110,665 -326,557 -372,517 -89,373 – 120,120 -403,265 -645,267 -271,835 – 80,397 -453,829 -770,594 -724,911 – 37,518 -83,201 68,426 -130,309 – 144,756 53,979 51,029 -42,415 – 183,598 -90,154 -319,824 -254,799 – 119,923 -184,948 -399,584 -332,525 – 53,560 -120,619 -415,278 -474,475 – 147,966 -88,769 242,255 98,144 – 228,557 -84,446 172,085 -137,193 – 286,073 23,205 536,383 316,197 – 176,829 43,358 1,194,743 940,115 – 249,575 5,054 1,156,387 990,243 – 231,070 -64,924 1,270,436 1,231,585 – 162,525 -123,674 1,808,264 1,645,008 – 223,622 -60,367 2,070,181 2,123,109 – 166,713 -219,641 890,965 1,401,624 – 155,944 -666,603 198,474 431,367 – 131,633 -364,526 1,272,616 1,503,341 – 103,629 -334,352 -498,871 -476,626 – 282,407 -304,654 186,334 158,375 – 171,630 -143,672 412,432 473,465 – 103,171 -164,204
Saving, net B8N 53=47–48–51 -414,713 -246,760 – -131,257 -36,696 -329,975 -132,635 – -140,587 -56,753 -396,688 -199,240 – -154,103 -43,345 -422,294 -185,755 – -148,999 -87,540 -507,784 -243,384 – -155,254 -109,146 -199,478 72,610 – -218,474 -53,614 -279,330 -42,263 – -233,678 -3,389 -667,286 -328,851 – -264,339 -74,096 -1,024,476 -467,945 – -225,244 -331,288 -1,092,898 -456,543 – -228,237 -408,119 -1,394,496 -658,093 – -277,904 -458,499 -1,583,705 -1,147,915 – -347,811 -87,979 -814,431 -599,241 – -264,438 49,248 -893,246 -549,339 – -249,099 -94,808 -1,297,225 -779,083 – -328,400 -189,742 -1,413,837 -882,169 – -406,057 -125,611 -1,455,173 -1,035,846 – -325,651 -93,676 -813,530 -497,710 – -226,501 -89,319 -903,336 -748,849 – -172,979 18,492 -592,005 -338,877 – -291,864 38,737 -1,248 236,166 – -237,904 491 -114,826 238,226 – -283,606 -69,444 -90,237 428,351 – -390,455 -128,133 302,272 755,502 – -388,175 -65,056 311,628 1,043,680 – -507,620 -224,432 -1,093,051 152,954 – -574,512 -671,494 -2,058,701 -987,807 – -701,144 -369,750 -1,568,083 -299,652 – -927,811 -340,618 -3,698,549 -2,498,934 – -888,176 -311,441 -3,233,401 -2,022,910 – -1,059,883 -150,609 -3,300,856 -1,895,063 – -1,234,056 -171,736
Capital transfers, revenuea D9 54=55+56 17,958 2,882 – 60,083 41,592 40,402 24,688 – 79,117 104,736 33,176 13,386 – 103,038 53,634 43,707 22,198 – 116,978 55,000 52,368 26,750 – 107,241 92,740 60,646 33,122 – 146,983 43,641 83,307 47,777 – 226,638 80,446 88,960 40,911 – 209,903 28,815 85,051 42,451 – 264,817 99,400 90,466 33,438 – 212,419 348,984 138,798 60,991 – 243,551 423,903 217,807 105,701 – 340,977 468,806 217,927 116,774 – 320,048 130,802 171,453 77,849 – 254,601 14,142 353,229 196,130 – 249,612 80,109 524,000 279,101 – 377,087 171,600 619,906 315,246 – 597,945 99,571 593,219 384,959 – 387,493 86,308 788,259 449,199 – 1,035,794 117,563 960,175 533,538 – 1,000,873 525 1,361,849 930,135 – 692,162 3 214,510 194,190 – 201,848 30,083 388,326 370,456 – 316,129 89,693 584,065 439,268 – 479,097 137,519 869,492 627,054 – 642,722 83,994 934,156 630,730 – 702,206 211,154 1,098,033 776,193 – 739,559 642,251 1,022,630 748,056 – 662,930 418,336 730,762 448,489 – 586,544 406,417 353,194 544,673 – 289,866 411,971 544,628 338,263 – 468,283 230,815
capital transfers, revenue, from the rest of the world D9 54a 508 262 – 246 0 1,380 1,152 – 228 0 5,220 5,077 – 143 0 6,677 6,429 – 248 0 10,521 10,211 – 310 0 17,374 16,786 – 588 0 31,930 27,589 – 4,341 0 22,136 20,011 – 2,125 0 23,613 19,873 – 3,740 0 17,027 10,156 – 6,871 0 58,851 37,675 – 21,176 0 135,423 78,758 – 56,665 0 155,599 85,021 – 70,569 9 100,358 52,153 – 48,192 13 266,278 154,825 – 111,453 0 431,488 228,845 – 202,643 0 518,956 239,304 – 279,638 14 502,388 271,637 – 230,751 0 737,391 410,206 – 327,185 0 912,042 502,834 – 409,208 0 1,294,694 871,784 – 422,907 3 154,058 136,261 – 17,797 0 235,795 210,477 – 25,318 0 509,815 364,197 – 145,602 16 766,467 523,285 – 243,176 6 834,152 509,491 – 324,621 40 952,860 617,528 – 335,326 6 863,858 575,513 – 288,345 0 593,593 296,343 – 297,250 0 202,856 164,137 – 38,713 6 421,107 213,156 – 207,951 0
capital transfers, revenue, from the institutions and bodies of the European Union D9 54b 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 677 571 – 106 0 5,893 5,678 – 215 0 11,863 11,053 – 810 0 9,075 7,114 – 1,961 0 19,577 16,489 – 3,088 0 4,759 -1,593 – 6,352 0 56,519 35,644 – 20,875 0 131,577 75,254 – 56,323 0 154,730 84,346 – 70,384 0 99,859 51,771 – 48,088 0 264,196 153,250 – 110,946 0 421,314 219,973 – 201,341 0 516,242 237,876 – 278,366 0 499,576 269,527 – 230,049 0 735,524 408,534 – 326,990 0 907,751 501,797 – 405,954 0 1,291,384 868,866 – 422,515 3 147,569 130,443 – 17,126 0 233,554 208,523 – 25,030 0 507,943 362,476 – 145,460 7 764,999 522,036 – 242,963 0 831,704 507,988 – 323,683 33 945,881 613,654 – 332,227 0 858,380 570,916 – 287,464 0 588,634 293,853 – 294,781 0 196,836 160,042 – 36,794 0 416,627 210,127 – 206,500 0
capital taxes, revenuea D91 55 3,120 1,847 – 1,273 0 3,518 2,185 – 1,333 0 4,738 2,912 – 1,826 0 5,942 3,826 – 2,116 0 6,338 3,946 – 2,392 0 7,110 4,380 – 2,730 0 8,846 5,528 – 3,318 0 10,743 6,471 – 4,272 0 12,573 8,233 – 4,340 0 18,585 12,132 – 6,453 0 20,894 12,962 – 7,932 0 21,411 13,287 – 8,124 0 17,087 11,257 – 5,830 0 16,526 11,466 – 5,060 0 13,669 9,627 – 4,042 0 8,752 6,009 – 2,743 0 7,462 4,657 – 2,805 0 7,510 6,751 – 759 0 7,188 7,188 – 0 0 9,546 9,536 – 10 0 11,199 10,982 – 218 0 13,997 13,728 – 269 0 18,436 18,163 – 273 0 16,355 16,074 – 281 0 19,984 19,760 – 224 0 15,446 15,268 – 178 0 16,717 16,499 – 218 0 20,001 19,726 – 275 0 18,197 18,183 – 14 0 23,119 23,101 – 18 0 28,841 28,836 – 4 0
other capital transfers and investment grants, receivablec D9N 56=56a+56b 14,838 1,035 – 58,810 41,592 36,884 22,503 – 77,784 104,736 28,438 10,474 – 101,212 53,634 37,765 18,372 – 114,862 55,000 46,030 22,804 – 104,849 92,740 53,536 28,742 – 144,253 43,641 74,461 42,249 – 223,320 80,446 78,217 34,440 – 205,631 28,815 72,478 34,218 – 260,477 99,400 71,881 21,306 – 205,966 348,984 117,904 48,029 – 235,619 423,903 196,396 92,414 – 332,853 468,806 200,840 105,517 – 314,218 130,802 154,927 66,383 – 249,541 14,142 339,560 186,503 – 245,570 80,109 515,248 273,092 – 374,344 171,600 612,444 310,589 – 595,140 99,571 585,709 378,208 – 386,734 86,308 781,071 442,011 – 1,035,794 117,563 950,629 524,002 – 1,000,863 525 1,350,650 919,153 – 691,945 3 200,513 180,462 – 201,579 30,083 369,890 352,294 – 315,856 89,693 567,710 423,194 – 478,816 137,519 849,508 607,294 – 642,498 83,994 918,710 615,462 – 702,028 211,154 1,081,316 759,694 – 739,341 642,251 1,002,629 728,330 – 662,655 418,336 712,565 430,306 – 586,530 406,417 330,075 521,572 – 289,848 411,971 515,788 309,427 – 468,278 230,815
investment grants, revenue D92 56a 508 600 – 39,239 8 1,380 3,353 – 39,795 6 5,220 6,162 – 55,928 18 6,677 9,758 – 69,217 530 10,521 12,302 – 73,865 1,965 17,374 19,188 – 99,516 736 27,779 28,699 – 122,168 333 22,136 24,219 – 160,274 4 23,613 23,234 – 206,538 11 17,027 13,791 – 156,097 16 58,851 42,106 – 181,242 0 135,423 82,734 – 280,906 0 155,599 89,465 – 272,906 9 100,359 54,609 – 220,702 13 266,278 158,475 – 212,904 22 423,140 224,050 – 346,108 0 518,956 244,630 – 363,522 14 502,389 319,377 – 291,216 0 702,825 379,624 – 391,037 0 946,608 539,830 – 510,793 0 1,294,454 877,581 – 677,321 3 154,058 144,203 – 191,383 0 235,795 231,013 – 303,035 0 509,803 377,005 – 467,114 0 766,461 544,393 – 622,342 0 834,152 545,433 – 687,496 231 952,860 650,406 – 719,463 191 863,858 621,894 – 630,320 0 593,593 335,791 – 562,073 0 202,856 405,109 – 279,092 6 421,107 229,168 – 453,856 0
other capital transfers, revenue D99 56b 14,330 435 – 19,571 41,584 35,504 19,150 – 37,989 104,730 23,218 4,312 – 45,284 53,616 31,088 8,614 – 45,645 54,470 35,509 10,502 – 30,984 90,775 36,162 9,554 – 44,737 42,905 46,682 13,550 – 101,152 80,113 56,081 10,221 – 45,357 28,811 48,865 10,984 – 53,939 99,389 54,854 7,515 – 49,869 348,968 59,053 5,923 – 54,377 423,903 60,973 9,680 – 51,947 468,806 45,241 16,052 – 41,312 130,793 54,568 11,774 – 28,839 14,129 73,282 28,028 – 32,666 80,087 92,108 49,042 – 28,236 171,600 93,488 65,959 – 231,618 99,557 83,320 58,831 – 95,518 86,308 78,246 62,387 – 644,757 117,563 4,021 -15,828 – 490,070 525 56,196 41,572 – 14,624 0 46,455 36,259 – 10,196 30,083 134,095 121,280 – 12,820 89,693 57,907 46,189 – 11,702 137,519 83,047 62,901 – 20,156 83,994 84,558 70,029 – 14,532 210,923 128,456 109,288 – 19,878 642,060 138,771 106,436 – 32,335 418,336 118,972 94,515 – 24,457 406,417 127,219 116,463 – 10,756 411,965 94,680 80,258 – 14,422 230,815
Capital transfers, expenditurec D9 57=62+57a 360,426 317,153 – 129,756 116 232,121 321,313 – 74,888 4,059 271,843 357,813 – 49,904 1,008 486,441 583,340 – 51,584 1,986 347,519 474,582 – 45,532 1,768 382,944 483,893 – 57,653 4,498 458,247 661,659 – 64,291 3,851 714,632 839,704 – 60,874 4,723 432,484 677,315 – 70,979 5,807 334,344 767,807 – 66,425 4,487 335,282 824,322 – 95,388 5,219 472,521 1,041,205 – 124,247 4,746 487,753 717,332 – 114,369 5,749 389,582 471,222 – 91,522 1,977 337,624 404,833 – 103,649 1,764 350,917 578,516 – 74,618 1,571 782,327 1,087,704 – 85,870 1,609 431,143 581,060 – 111,139 4,485 439,469 1,178,088 – 73,921 1,757 598,024 1,076,427 – 96,358 0 964,709 1,144,682 – 80,478 0 966,852 1,120,211 – 58,253 0 919,800 1,218,431 – 89,322 0 718,332 1,120,535 – 69,616 0 871,544 1,296,262 – 59,560 0 1,881,704 2,424,855 – 66,784 0 1,631,054 2,636,027 – 54,997 0 1,783,093 2,509,480 – 80,305 0 1,327,686 1,930,593 – 107,781 0 1,197,147 1,811,517 – 278,946 0 1,503,638 1,966,432 – 29,939 0
of which, to sub-sector Central Government (S.1311)d D9 58 – – – 320 18 – – – 197 2,004 – – – 219 866 – – – 1,586 1,743 – – – 628 1,463 – – – 753 1,649 – – – 3,272 1,989 – – – 2,510 1,698 – – – 1,114 2,247 – – – 1,321 2,314 – – – 1,533 2,898 – – – 1,704 2,272 – – – 8,620 2,774 – – – 1,479 977 – – – 1,888 1,762 – – – 1,984 1,569 – – – 3,719 1,607 – – – 43,255 4,485 – – – 2,227 1,757 – – – 2,430 0 – – – 6,037 0 – – – 7,943 0 – – – 20,537 0 – – – 12,804 0 – – – 21,124 0 – – – 35,945 0 – – – 32,878 0 – – – 46,381 0 – – – 39,448 0 – – – 240,972 0 – – – 16,012 0
of which, to sub-sector State Government (S.1312)d D9 59 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –
of which, to sub-sector Local Government (S.1313)d D9 60 – 44,625 – – 44 – 59,202 – – 2,000 – 82,041 – – 122 – 91,901 – – 239 – 79,228 – – 304 – 116,220 – – 837 – 185,847 – – 0 – 156,372 – – 1,274 – 216,554 – – 2,302 – 149,585 – – 2,171 – 158,992 – – 2,321 – 223,006 – – 1,889 – 204,535 – – 2,975 – 171,686 – – 997 – 101,590 – – 0 – 143,538 – – 0 – 292,144 – – 0 – 134,147 – – 0 – 692,751 – – 0 – 571,818 – – 0 – 254,414 – – 0 – 173,586 – – 0 – 277,723 – – 0 – 321,512 – – 0 – 379,166 – – 0 – 362,875 – – 0 – 384,847 – – 0 – 341,975 – – 0 – 264,823 – – 0 – 240,379 – – 0 – 245,905 – – 0
of which, to sub-sector Social Security Funds (S.1314)d D9 61 – 41,584 – 8 – – 104,730 – 6 – – 53,618 – 16 – – 54,989 – 11 – – 92,740 – 0 – – 43,639 – 2 – – 80,446 – 0 – – 28,815 – 0 – – 99,400 – 0 – – 348,984 – 0 – – 423,903 – 0 – – 468,806 – 0 – – 130,793 – 0 – – 0 – 0 – – 67,382 – 0 – – 156,697 – 0 – – 95,386 – 0 – – 83,654 – 0 – – 117,562 – 0 – – 513 – 0 – – 0 – 0 – – 30,083 – 0 – – 89,693 – 0 – – 137,503 – 0 – – 83,988 – 0 – – 211,114 – 0 – – 642,245 – 0 – – 418,336 – 0 – – 406,417 – 0 – – 411,965 – 0 – – 230,815 – 0 –
capital transfers, expenditure, to the rest of the world D9 57x 4 1 – 3 0 4 3 – 1 0 11 4 – 7 0 167 156 – 11 0 322 310 – 12 0 2,032 1,992 – 40 0 4,956 4,928 – 28 0 4,795 4,766 – 29 0 44,882 44,841 – 41 0 10,353 10,311 – 42 0 2,095 2,009 – 86 0 53,852 53,798 – 54 0 4,697 4,625 – 72 0 3,747 3,650 – 97 0 10,492 10,424 – 68 0 22,101 22,030 – 71 0 17,423 17,335 – 88 0 54,573 54,369 – 204 0 61,668 61,227 – 441 0 35,071 34,000 – 1,071 0 77,209 75,527 – 1,682 0 202,723 201,784 – 940 0 105,966 105,746 – 220 0 82,092 81,713 – 379 0 143,550 142,995 – 555 0 139,646 139,367 – 279 0 48,510 48,339 – 171 0 40,655 40,039 – 616 0 30,043 29,853 – 191 0 236,926 236,666 – 260 0 236,412 236,349 – 63 0
capital transfers, expenditure, to the institutions and bodies of the European Union D9 57y 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 67 67 – 0 0 6 0 – 6 0 0 0 – 0 0 2 0 – 2 0 0 0 – 0 0 0 0 – 0 0 12 0 – 12 0 45 13 – 32 0 230 212 – 18 0 109 36 – 73 0 2,387 2,353 – 34 0 2,603 2,583 – 20 0 13,197 13,192 – 5 0 50,053 50,050 – 3 0 55,693 55,674 – 19 0 22,123 22,051 – 72 0 63,578 63,215 – 363 0 149,024 148,775 – 249 0 27,707 27,592 – 116 0 2,920 2,628 – 292 0 68,186 67,889 – 297 0 256 255 – 1 0 87 22 – 65 0 3 0 – 3 0 74 74 – 0 0 159,491 159,472 – 19 0 167,223 167,220 – 3 0
Investment grants, expenditure D92 62 196,121 105,588 – 129,756 116 193,392 156,219 – 74,888 4,059 212,762 218,738 – 49,904 1,008 222,266 241,524 – 51,584 1,986 241,187 271,498 – 45,532 1,768 264,363 306,280 – 57,653 2,496 342,258 399,399 – 64,291 1,989 386,313 484,828 – 60,874 2,972 345,012 475,759 – 70,874 4,549 285,981 368,637 – 65,734 4,487 279,701 344,683 – 94,296 5,219 319,156 420,166 – 122,461 4,746 301,040 397,287 – 104,785 5,749 223,306 308,172 – 88,125 1,974 239,164 247,645 – 94,880 1,762 183,588 262,680 – 66,357 1,569 320,005 329,551 – 78,057 1,607 299,956 298,426 – 105,249 4,485 307,790 306,444 – 67,425 1,757 402,281 417,463 – 88,834 0 497,853 690,049 – 68,256 0 729,988 858,069 – 53,448 0 690,550 901,462 – 87,343 0 551,205 817,487 – 68,034 0 517,084 861,618 – 55,740 0 1,388,603 1,728,949 – 58,662 0 897,238 1,262,298 – 52,140 0 1,317,377 1,628,405 – 77,328 0 998,804 1,199,527 – 103,548 0 889,888 1,097,259 – 273,980 0 957,949 1,194,379 – 25,487 0
other capital transfers, expenditure D99 57a 164,305 211,565 – 0 0 38,729 165,094 – 0 0 59,081 139,075 – 0 0 264,175 341,816 – 0 0 106,332 203,084 – 0 0 118,581 177,613 – 0 2,002 115,989 262,260 – 0 1,862 328,319 354,876 – 0 1,751 87,472 201,556 – 105 1,258 48,363 399,170 – 691 0 55,581 479,639 – 1,092 0 153,365 621,039 – 1,786 0 186,713 320,045 – 9,584 0 166,276 163,050 – 3,397 3 98,460 157,188 – 8,769 2 167,329 315,836 – 8,261 2 462,322 758,153 – 7,813 2 131,187 282,634 – 5,890 0 131,679 871,644 – 6,496 0 195,743 658,965 – 7,524 0 466,855 454,634 – 12,222 0 236,865 262,142 – 4,805 0 229,249 316,969 – 1,980 0 167,127 303,048 – 1,582 0 354,460 434,644 – 3,820 0 493,102 695,906 – 8,122 0 733,816 1,373,729 – 2,857 0 465,716 881,075 – 2,977 0 328,882 731,066 – 4,233 0 307,259 714,258 – 4,966 0 545,690 772,053 – 4,452 0
Gross capital formation P5 63=64+65 31,220 75,672 – -50,431 5,979 139,918 110,784 – 24,780 4,354 265,514 144,162 – 118,132 3,220 366,414 176,889 – 185,286 4,239 409,672 226,743 – 178,529 4,400 476,237 253,812 – 218,360 4,065 593,889 344,589 – 242,333 6,967 895,063 510,166 – 379,063 5,834 725,171 346,145 – 370,200 8,826 801,286 454,504 – 343,877 2,905 940,565 558,460 – 379,688 2,417 1,257,887 778,536 – 475,440 3,911 1,100,119 700,651 – 397,609 1,859 896,213 551,809 – 341,897 2,507 961,460 587,479 – 370,665 3,316 992,344 397,166 – 592,892 2,286 914,344 419,820 – 493,058 1,466 1,073,521 705,535 – 366,524 1,462 1,298,605 800,764 – 495,619 2,222 1,787,631 1,157,139 – 629,148 1,344 2,284,452 1,479,250 – 803,044 2,158 1,160,121 889,398 – 269,736 987 1,833,154 1,463,687 – 367,563 1,904 2,559,193 1,956,099 – 602,554 540 3,020,857 2,224,264 – 795,614 979 3,585,582 2,844,540 – 740,288 754 3,614,823 2,884,764 – 729,273 786 4,602,930 3,755,295 – 847,017 618 4,178,885 3,227,438 – 951,220 227 3,556,606 2,949,997 – 606,267 342 3,512,768 3,018,428 – 493,379 961
Gross fixed capital formation P51G 64 32,771 77,223 – -50,431 5,979 134,351 105,217 – 24,780 4,354 256,670 135,318 – 118,132 3,220 367,320 177,795 – 185,286 4,239 391,414 208,485 – 178,529 4,400 474,622 252,197 – 218,360 4,065 603,660 354,360 – 242,333 6,967 894,534 509,637 – 379,063 5,834 721,894 342,868 – 370,200 8,826 800,146 453,364 – 343,877 2,905 938,226 556,121 – 379,688 2,417 1,244,256 764,905 – 475,440 3,911 1,087,857 688,389 – 397,609 1,859 868,936 524,532 – 341,897 2,507 905,164 531,183 – 370,665 3,316 995,609 400,431 – 592,892 2,286 945,642 451,118 – 493,058 1,466 1,071,355 703,369 – 366,524 1,462 1,321,490 823,649 – 495,619 2,222 1,747,308 1,116,816 – 629,148 1,344 2,279,317 1,475,097 – 802,154 2,066 1,143,052 872,602 – 269,475 975 1,780,891 1,412,263 – 366,877 1,751 2,515,750 1,914,846 – 600,481 423 2,982,958 2,187,102 – 794,853 1,003 3,129,240 2,394,837 – 733,565 838 3,461,320 2,731,694 – 728,882 744 3,516,508 2,661,019 – 855,072 417 4,029,393 3,083,722 – 945,277 394 3,557,434 2,948,131 – 608,951 352 3,311,421 2,816,750 – 493,710 961
Changes in inventories and acquisitions less disposals of valuables P5M 65 -1,551 -1,551 – 0 0 5,567 5,567 – 0 0 8,844 8,844 – 0 0 -906 -906 – 0 0 18,258 18,258 – 0 0 1,615 1,615 – 0 0 -9,771 -9,771 – 0 0 529 529 – 0 0 3,277 3,277 – 0 0 1,140 1,140 – 0 0 2,339 2,339 – 0 0 13,631 13,631 – 0 0 12,262 12,262 – 0 0 27,277 27,277 – 0 0 56,296 56,296 – 0 0 -3,265 -3,265 – 0 0 -31,298 -31,298 – 0 0 2,166 2,166 – 0 0 -22,885 -22,885 – 0 0 40,323 40,323 – 0 0 5,135 4,153 – 890 92 17,069 16,796 – 261 12 52,263 51,424 – 686 153 43,443 41,253 – 2,073 117 37,899 37,162 – 761 -24 456,342 449,703 – 6,723 -84 153,503 153,070 – 391 42 1,086,422 1,094,276 – -8,055 201 149,492 143,716 – 5,943 -167 -828 1,866 – -2,684 -10 201,347 201,679 – -332 0
Acquisitions less disposals of non-financial non-produced assets NP 66 -6,000 0 – -6,000 0 -7,000 0 – -7,000 0 -11,478 0 – -11,478 0 -9,942 1,859 – -11,801 0 -87,923 -73,535 – -14,388 0 -18,231 1,789 – -20,023 3 -16,191 4,116 – -20,322 15 -16,047 9,595 – -25,813 171 -35,349 1,010 – -36,425 66 -26,401 -7,565 – -18,836 0 -24,690 6,067 – -30,518 -239 -28,866 666 – -29,527 -5 6,943 25,356 – -18,413 0 -32,565 -18,999 – -13,566 0 -6,003 -4,569 – -1,434 0 -2,104 3,740 – -5,844 0 -4,805 -1,807 – -2,998 0 4,797 6,110 – -1,313 0 10,656 9,725 – 931 0 21,181 10,839 – 10,342 0 8,133 7,461 – 672 0 -105,496 -107,247 – 1,751 0 -128,522 -129,749 – 1,230 -4 6,123 5,521 – 602 0 17,728 20,478 – -2,750 0 12,005 12,130 – -125 0 1,018 1,744 – -726 0 1,841 3,749 – -1,908 0 -21,180 -19,563 – -1,617 0 -28,859 -28,994 – 135 0 92 968 – -876 0
Gross capital formation and acquisitions less disposals of non-financial non-produced assets P5L 67=63+66 25,220 75,672 – -56,431 5,979 132,918 110,784 – 17,780 4,354 254,036 144,162 – 106,654 3,220 356,472 178,748 – 173,485 4,239 321,749 153,208 – 164,141 4,400 458,006 255,601 – 198,337 4,068 577,698 348,705 – 222,011 6,982 879,016 519,761 – 353,250 6,005 689,822 347,155 – 333,775 8,892 774,885 446,939 – 325,041 2,905 915,875 564,527 – 349,170 2,178 1,229,021 779,202 – 445,913 3,906 1,107,062 726,007 – 379,196 1,859 863,648 532,810 – 328,331 2,507 955,457 582,910 – 369,231 3,316 990,240 400,906 – 587,048 2,286 909,539 418,013 – 490,060 1,466 1,078,318 711,645 – 365,211 1,462 1,309,261 810,489 – 496,550 2,222 1,808,812 1,167,978 – 639,490 1,344 2,292,584 1,486,711 – 803,716 2,158 1,054,625 782,151 – 271,487 987 1,704,632 1,333,939 – 368,793 1,900 2,565,316 1,961,620 – 603,156 540 3,038,585 2,244,742 – 792,864 979 3,597,587 2,856,670 – 740,163 754 3,615,841 2,886,508 – 728,547 786 4,604,771 3,759,044 – 845,109 618 4,157,705 3,207,875 – 949,603 227 3,527,747 2,921,003 – 606,402 342 3,512,860 3,019,396 – 492,503 961
Net lending (+)/net borrowing (-) B9 68=52+54-57-67=70-69 -501,876 -509,787 – 7,797 114 -311,702 -380,270 – 26,976 41,592 -490,379 -497,291 – -1,808 8,720 -775,310 -708,855 – -31,033 -35,422 -614,070 -595,541 – 252 -18,781 -405,236 -354,854 – -35,845 -14,537 -615,856 -703,875 – 17,530 70,489 -1,533,781 -1,332,869 – -149,560 -51,352 -1,374,123 -1,102,996 – -29,272 -241,856 -1,391,280 -1,270,681 – -58,927 -61,673 -1,757,626 -1,599,693 – -120,610 -37,323 -2,254,329 -2,439,617 – -191,665 376,953 -1,308,462 -1,456,874 – -28,761 177,173 -1,030,748 -968,598 – 18,346 -80,496 -1,259,676 -1,046,412 – -103,345 -109,919 -1,216,741 -1,032,846 – -231,019 47,124 -1,487,238 -1,664,946 – 169,981 7,727 -673,987 -809,602 – 139,700 -4,085 -788,386 -1,676,571 – 751,396 136,789 -910,278 -1,394,671 – 441,854 42,539 -700,701 -761,143 – 57,545 2,899 -650,581 -717,930 – 103,178 -35,828 -965,670 -950,328 – 20,539 -35,881 -891,320 -997,880 – 29,947 76,612 -970,456 -790,841 – -42,989 -136,626 -3,654,170 -3,249,171 – 51,204 -456,203 -3,950,388 -4,314,975 – 87,648 276,939 -4,092,618 -4,017,127 – -158,855 83,366 -5,253,501 -5,166,606 – -188,433 101,536 -4,185,366 -4,029,472 – -423,852 267,957 -4,059,438 -4,174,100 – 49,012 65,650
Total expenditure OTE 69=7+11+12+22+25+ 38+41+42+51+57+67 3,223,479 2,198,979 – 752,384 883,696 3,638,360 2,516,740 – 871,435 1,007,915 4,382,043 2,878,208 – 1,078,211 1,186,469 5,304,340 3,432,353 – 1,311,614 1,427,649 5,704,855 3,715,910 – 1,418,244 1,608,073 6,308,541 3,983,526 – 1,575,402 1,812,944 7,276,249 4,748,035 – 1,811,573 2,091,460 8,890,365 5,788,365 – 2,210,674 2,518,767 9,396,975 5,951,208 – 2,494,762 2,871,448 10,285,184 6,690,450 – 2,644,811 3,143,451 11,143,538 7,287,647 – 2,852,507 3,481,982 12,503,227 8,692,027 – 3,072,602 3,774,760 12,835,221 8,443,883 – 2,971,587 3,987,331 13,283,003 8,904,404 – 3,068,183 4,338,397 13,408,649 8,957,665 – 3,148,033 4,269,492 13,416,291 9,037,692 – 3,400,713 4,360,336 14,001,014 9,556,920 – 3,217,063 4,647,998 14,241,938 9,774,959 – 2,661,938 4,667,295 15,195,745 11,445,850 – 2,274,281 5,004,170 16,418,549 12,045,622 – 2,554,272 5,136,002 17,616,154 12,320,927 – 2,713,342 5,157,697 16,944,307 11,898,795 – 2,158,575 5,336,847 18,349,123 13,348,718 – 2,432,298 5,553,007 20,001,093 14,483,833 – 2,789,199 5,847,683 21,979,033 15,765,601 – 3,223,988 6,109,078 24,907,128 18,913,012 – 3,117,539 6,601,793 26,717,515 21,317,967 – 3,318,259 7,451,959 32,354,800 25,842,427 – 3,912,970 8,622,749 37,415,888 29,602,844 – 4,574,472 9,988,541 38,561,234 30,431,902 – 4,737,793 10,862,224 41,141,406 32,248,872 – 4,716,820 11,647,546
Total revenue OTR 70=6+13+15+19+ 33+34+37+54 2,721,603 1,689,192 – 760,181 883,810 3,326,658 2,136,470 – 898,411 1,049,507 3,891,664 2,380,917 – 1,076,403 1,195,189 4,529,030 2,723,498 – 1,280,581 1,392,227 5,090,785 3,120,369 – 1,418,496 1,589,292 5,903,305 3,628,672 – 1,539,557 1,798,407 6,660,393 4,044,160 – 1,829,103 2,161,949 7,356,584 4,455,496 – 2,061,114 2,467,415 8,022,852 4,848,212 – 2,465,490 2,629,592 8,893,904 5,419,769 – 2,585,884 3,081,778 9,385,912 5,687,954 – 2,731,897 3,444,659 10,248,898 6,252,410 – 2,880,937 4,151,713 11,526,759 6,987,009 – 2,942,826 4,164,504 12,252,255 7,935,806 – 3,086,529 4,257,901 12,148,973 7,911,253 – 3,044,688 4,159,573 12,199,550 8,004,846 – 3,169,694 4,407,460 12,513,776 7,891,974 – 3,387,044 4,655,725 13,567,951 8,965,357 – 2,801,638 4,663,210 14,407,359 9,769,279 – 3,025,677 5,140,959 15,508,270 10,650,950 – 2,996,126 5,178,540 16,915,453 11,559,782 – 2,770,888 5,160,596 16,293,724 11,180,865 – 2,261,752 5,301,019 17,383,453 12,398,390 – 2,452,837 5,517,126 19,109,773 13,485,953 – 2,819,146 5,924,295 21,008,577 14,974,760 – 3,180,999 5,972,452 21,252,959 15,663,841 – 3,168,743 6,145,590 22,767,127 17,002,992 – 3,405,907 7,728,898 28,262,182 21,825,300 – 3,754,115 8,706,115 32,162,388 24,436,239 – 4,386,039 10,090,077 34,375,868 26,402,430 – 4,313,941 11,130,181 37,081,968 28,074,772 – 4,765,832 11,713,197
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede D995 71 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –
Total payable tax creditsf PTC 72 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –
Payable tax credits that exceed the taxpayer's liabilityf TC 73 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –

Footnotes

aSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information).
bSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.
cSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p.
dSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.
eSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. The split by receiving subsectors is voluntary.
fA tax credit is a tax relief which is directly subtracted from the tax liability otherwise due by the beneficiary household or corporation. Payable tax credits are tax credits for which any amount exceeding the amount of tax liability (otherwise due) is paid out to the beneficiary. The whole amount of the payable tax credit should be recorded as government expenditure ('Total payable tax credits', PTC) while mentioning the amount of the 'transfer component' (TC), which are payable tax credits that exceed the taxpayer's liability and that are paid out to the taxpayer. Data to be transmitted on a voluntary basis for subsectors. Data for reference years before 2012 to be transmitted on a voluntary basis. Transmission is compulsory for reference years from 2012 onwards.
.