LABEL STO CHECK General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds
S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Output P1 1=2+3=7+11+12– 13+9+14 1,412,931 654,946 – 735,183 22,802 1,608,764 731,280 – 849,616 27,868 1,933,754 893,978 – 1,007,319 32,457 2,230,311 1,031,532 – 1,157,532 41,247 2,547,602 1,207,855 – 1,301,048 38,699 2,886,613 1,410,573 – 1,435,471 40,569 3,306,866 1,618,740 – 1,644,914 43,212 3,853,071 1,900,292 – 1,901,998 50,781 4,441,244 2,179,144 – 2,205,994 56,106 4,662,208 2,259,107 – 2,350,421 52,680 4,947,032 2,408,715 – 2,481,007 57,310 5,272,040 2,608,934 – 2,606,802 56,304 5,435,606 2,807,376 – 2,571,008 57,222 5,962,884 3,180,876 – 2,721,554 60,454 5,976,961 3,154,763 – 2,761,630 60,568 6,079,070 3,182,550 – 2,839,229 57,291 6,019,666 3,240,676 – 2,743,965 35,025 6,051,900 3,781,916 – 2,235,456 34,528 6,373,877 4,548,191 – 1,782,455 43,231 7,001,160 5,044,493 – 1,913,070 43,597 7,543,805 5,490,800 – 2,010,876 42,130 7,861,988 5,755,940 – 2,061,931 44,117 8,789,119 6,503,592 – 2,246,805 38,721 9,599,465 7,060,109 – 2,508,116 31,240 10,902,777 8,088,083 – 2,778,555 36,139 11,563,830 8,813,712 – 2,716,505 33,613 12,889,893 9,889,651 – 2,966,172 34,070
market output and output for own final use P1M 2 24,409 24,409 – 0 0 26,142 26,142 – 0 0 29,979 29,979 – 0 0 32,622 32,622 – 0 0 35,603 35,603 – 0 0 83,259 74,189 – 9,070 0 94,384 85,010 – 9,374 0 87,268 81,131 – 6,133 4 112,183 104,543 – 7,628 12 118,898 111,935 – 6,933 30 96,200 79,646 – 16,496 58 94,078 89,331 – 4,747 0 105,527 101,352 – 4,175 0 129,393 123,934 – 5,459 0 132,251 125,423 – 6,828 0 109,376 102,432 – 6,944 0 119,163 111,211 – 7,952 0 116,639 110,276 – 6,363 0 141,173 136,619 – 4,554 0 151,645 149,520 – 1,989 136 190,126 187,844 – 2,282 0 151,111 149,709 – 1,402 0 171,807 170,011 – 1,796 0 206,999 204,310 – 2,689 0 237,990 236,031 – 1,959 0 228,455 227,394 – 1,061 0 322,807 321,581 – 1,226 0
non-market output P13 3=4+5 1,388,522 630,537 – 735,183 22,802 1,582,622 705,138 – 849,616 27,868 1,903,775 863,999 – 1,007,319 32,457 2,197,689 998,910 – 1,157,532 41,247 2,511,999 1,172,252 – 1,301,048 38,699 2,803,354 1,336,384 – 1,426,401 40,569 3,212,482 1,533,730 – 1,635,540 43,212 3,765,803 1,819,161 – 1,895,865 50,777 4,329,061 2,074,601 – 2,198,366 56,094 4,543,310 2,147,172 – 2,343,488 52,650 4,850,832 2,329,069 – 2,464,511 57,252 5,177,962 2,519,603 – 2,602,055 56,304 5,330,079 2,706,024 – 2,566,833 57,222 5,833,491 3,056,942 – 2,716,095 60,454 5,844,710 3,029,340 – 2,754,802 60,568 5,969,694 3,080,118 – 2,832,285 57,291 5,900,503 3,129,465 – 2,736,013 35,025 5,935,261 3,671,640 – 2,229,093 34,528 6,232,704 4,411,572 – 1,777,901 43,231 6,849,515 4,894,973 – 1,911,081 43,461 7,353,679 5,302,956 – 2,008,594 42,130 7,710,877 5,606,231 – 2,060,529 44,117 8,617,311 6,333,581 – 2,245,009 38,721 9,392,466 6,855,799 – 2,505,427 31,240 10,664,787 7,852,052 – 2,776,596 36,139 11,335,375 8,586,318 – 2,715,444 33,613 12,567,086 9,568,070 – 2,964,946 34,070
payments for non-market output P131 4 193,156 107,973 – 84,767 416 221,109 119,039 – 101,473 597 255,952 129,209 – 126,135 608 299,467 150,771 – 148,162 534 346,600 178,278 – 167,283 1,039 319,617 156,181 – 162,382 1,054 354,393 176,783 – 175,354 2,256 414,681 214,620 – 198,809 1,252 447,007 230,236 – 215,492 1,279 508,736 258,759 – 248,195 1,782 562,985 315,972 – 245,211 1,802 669,535 398,877 – 268,862 1,796 706,254 421,384 – 283,037 1,833 734,511 452,947 – 279,801 1,763 738,101 456,980 – 279,470 1,651 772,073 481,455 – 289,654 964 750,680 472,435 – 277,685 560 797,484 555,813 – 241,156 515 920,490 657,849 – 262,088 553 944,692 709,038 – 235,228 426 1,095,227 834,872 – 259,786 568 1,140,876 881,819 – 258,467 591 1,343,852 1,071,410 – 271,958 485 1,495,085 1,124,855 – 369,817 413 1,760,834 1,357,995 – 402,366 473 1,698,247 1,339,356 – 358,310 581 1,814,566 1,447,817 – 366,250 499
non-market output, other P132 5 1,195,366 522,564 – 650,416 22,386 1,361,513 586,099 – 748,143 27,271 1,647,823 734,790 – 881,184 31,849 1,898,222 848,139 – 1,009,370 40,713 2,165,399 993,974 – 1,133,765 37,660 2,483,737 1,180,203 – 1,264,019 39,515 2,858,089 1,356,947 – 1,460,186 40,956 3,351,122 1,604,541 – 1,697,056 49,525 3,882,054 1,844,365 – 1,982,874 54,815 4,034,574 1,888,413 – 2,095,293 50,868 4,287,847 2,013,097 – 2,219,300 55,450 4,508,427 2,120,726 – 2,333,193 54,508 4,623,825 2,284,640 – 2,283,796 55,389 5,098,980 2,603,995 – 2,436,294 58,691 5,106,609 2,572,360 – 2,475,332 58,917 5,197,621 2,598,663 – 2,542,631 56,327 5,149,823 2,657,030 – 2,458,328 34,465 5,137,777 3,115,827 – 1,987,937 34,013 5,312,214 3,753,723 – 1,515,813 42,678 5,904,823 4,185,935 – 1,675,853 43,035 6,258,453 4,468,084 – 1,748,807 41,562 6,570,002 4,724,412 – 1,802,063 43,526 7,273,459 5,262,172 – 1,973,051 38,236 7,897,381 5,730,944 – 2,135,610 30,827 8,903,953 6,494,057 – 2,374,230 35,666 9,637,128 7,246,962 – 2,357,134 33,032 10,752,520 8,120,253 – 2,598,696 33,571
Market output, output for own final use and payments for non-market output P1O 6=2+4 217,565 132,382 – 84,767 416 247,251 145,181 – 101,473 597 285,931 159,188 – 126,135 608 332,089 183,393 – 148,162 534 382,203 213,881 – 167,283 1,039 402,876 230,370 – 171,452 1,054 448,777 261,793 – 184,728 2,256 501,949 295,751 – 204,942 1,256 559,190 334,779 – 223,120 1,291 627,634 370,694 – 255,128 1,812 659,185 395,618 – 261,707 1,860 763,613 488,208 – 273,609 1,796 811,781 522,736 – 287,212 1,833 863,904 576,881 – 285,260 1,763 870,352 582,403 – 286,298 1,651 881,449 583,887 – 296,598 964 869,843 583,646 – 285,637 560 914,123 666,089 – 247,519 515 1,061,663 794,468 – 266,642 553 1,096,337 858,558 – 237,217 562 1,285,353 1,022,716 – 262,068 568 1,291,987 1,031,528 – 259,869 591 1,515,660 1,241,421 – 273,754 485 1,702,084 1,329,165 – 372,506 413 1,998,824 1,594,026 – 404,325 473 1,926,702 1,566,750 – 359,371 581 2,137,373 1,769,398 – 367,476 499
Intermediate consumption P2 7 455,474 231,334 – 214,783 9,357 505,874 237,254 – 257,632 10,988 612,211 295,650 – 305,107 11,454 685,402 319,487 – 350,562 15,353 793,588 385,251 – 392,655 15,682 894,042 447,312 – 429,766 16,964 1,007,349 509,012 – 481,450 16,887 1,129,501 570,714 – 539,123 19,664 1,265,117 652,114 – 591,463 21,540 1,340,657 672,601 – 650,218 17,838 1,425,932 713,748 – 694,602 17,582 1,566,866 812,934 – 736,796 17,136 1,630,658 904,697 – 707,934 18,027 1,929,765 1,131,160 – 779,859 18,746 2,037,607 1,173,998 – 842,788 20,821 2,110,454 1,188,252 – 901,253 20,949 2,092,925 1,191,686 – 885,894 15,345 2,126,661 1,437,203 – 673,883 15,575 2,252,108 1,614,393 – 612,719 24,996 2,511,573 1,835,975 – 649,985 25,613 2,732,984 2,040,547 – 668,150 24,287 2,706,325 2,037,801 – 642,068 26,456 3,202,214 2,431,477 – 746,103 24,634 3,553,340 2,639,770 – 891,451 22,119 4,148,822 3,088,276 – 1,034,339 26,207 4,256,331 3,307,668 – 924,778 23,885 4,803,601 3,785,670 – 993,958 23,973
Value added, gross B1G 8=1–7 957,457 423,612 – 520,400 13,445 1,102,890 494,026 – 591,984 16,880 1,321,543 598,328 – 702,212 21,003 1,544,909 712,045 – 806,970 25,894 1,754,014 822,604 – 908,393 23,017 1,992,571 963,261 – 1,005,705 23,605 2,299,517 1,109,728 – 1,163,464 26,325 2,723,570 1,329,578 – 1,362,875 31,117 3,176,127 1,527,030 – 1,614,531 34,566 3,321,551 1,586,506 – 1,700,203 34,842 3,521,100 1,694,967 – 1,786,405 39,728 3,705,174 1,796,000 – 1,870,006 39,168 3,804,948 1,902,679 – 1,863,074 39,195 4,033,119 2,049,716 – 1,941,695 41,708 3,939,354 1,980,765 – 1,918,842 39,747 3,968,616 1,994,298 – 1,937,976 36,342 3,926,741 2,048,990 – 1,858,071 19,680 3,925,239 2,344,713 – 1,561,573 18,953 4,121,769 2,933,798 – 1,169,736 18,235 4,489,587 3,208,518 – 1,263,085 17,984 4,810,821 3,450,253 – 1,342,726 17,842 5,155,663 3,718,139 – 1,419,863 17,661 5,586,905 4,072,116 – 1,500,702 14,087 6,046,124 4,420,338 – 1,616,665 9,121 6,753,955 4,999,807 – 1,744,216 9,932 7,307,499 5,506,044 – 1,791,727 9,728 8,086,292 6,103,981 – 1,972,214 10,097
Consumption of fixed capital P51C 9 280,525 126,916 – 152,296 1,313 342,910 159,774 – 181,114 2,022 399,012 190,538 – 205,815 2,659 446,190 216,790 – 226,057 3,343 510,614 248,883 – 257,938 3,793 574,546 278,908 – 291,636 4,002 616,112 300,975 – 310,872 4,265 638,193 314,536 – 319,000 4,657 687,608 346,968 – 335,909 4,731 720,381 367,170 – 348,357 4,854 749,229 386,258 – 358,301 4,670 813,111 423,004 – 385,329 4,778 882,857 468,932 – 409,194 4,731 944,275 506,924 – 432,697 4,654 977,401 524,284 – 448,323 4,794 1,014,253 549,644 – 459,617 4,992 1,039,895 561,371 – 473,617 4,907 1,055,785 595,854 – 455,058 4,873 1,075,421 611,656 – 459,052 4,713 1,129,669 655,952 – 469,100 4,617 1,197,578 704,393 – 488,611 4,574 1,276,762 753,376 – 518,854 4,532 1,366,342 805,184 – 556,692 4,466 1,508,161 888,176 – 615,389 4,596 1,758,620 1,078,583 – 675,341 4,696 1,978,684 1,245,274 – 728,622 4,788 2,255,769 1,418,901 – 831,742 5,126
Value added, net B1N 10=8–9 676,932 296,696 – 368,104 12,132 759,980 334,252 – 410,870 14,858 922,531 407,790 – 496,397 18,344 1,098,719 495,255 – 580,913 22,551 1,243,400 573,721 – 650,455 19,224 1,418,025 684,353 – 714,069 19,603 1,683,405 808,753 – 852,592 22,060 2,085,377 1,015,042 – 1,043,875 26,460 2,488,519 1,180,062 – 1,278,622 29,835 2,601,170 1,219,336 – 1,351,846 29,988 2,771,871 1,308,709 – 1,428,104 35,058 2,892,063 1,372,996 – 1,484,677 34,390 2,922,091 1,433,747 – 1,453,880 34,464 3,088,844 1,542,792 – 1,508,998 37,054 2,961,953 1,456,481 – 1,470,519 34,953 2,954,363 1,444,654 – 1,478,359 31,350 2,886,846 1,487,619 – 1,384,454 14,773 2,869,454 1,748,859 – 1,106,515 14,080 3,046,348 2,322,142 – 710,684 13,522 3,359,918 2,552,566 – 793,985 13,367 3,613,243 2,745,860 – 854,115 13,268 3,878,901 2,964,763 – 901,009 13,129 4,220,563 3,266,932 – 944,010 9,621 4,537,964 3,532,163 – 1,001,276 4,525 4,995,335 3,921,224 – 1,068,875 5,236 5,328,815 4,260,770 – 1,063,105 4,940 5,830,523 4,685,080 – 1,140,472 4,971
Compensation of employees, payable D1 11 676,932 296,696 – 368,104 12,132 759,980 334,252 – 410,870 14,858 922,531 407,790 – 496,397 18,344 1,098,719 495,255 – 580,913 22,551 1,243,400 573,721 – 650,455 19,224 1,416,373 683,115 – 713,655 19,603 1,691,472 815,337 – 854,075 22,060 2,099,238 1,028,493 – 1,044,285 26,460 2,489,101 1,179,309 – 1,279,957 29,835 2,614,667 1,232,399 – 1,352,280 29,988 2,774,835 1,308,886 – 1,430,891 35,058 2,891,230 1,373,309 – 1,483,531 34,390 2,923,454 1,434,266 – 1,454,724 34,464 3,085,549 1,538,643 – 1,509,852 37,054 2,960,726 1,453,832 – 1,471,994 34,900 2,938,395 1,438,368 – 1,468,871 31,156 2,868,762 1,479,912 – 1,374,194 14,656 2,863,604 1,742,032 – 1,107,611 13,961 3,066,082 2,327,703 – 724,869 13,510 3,380,318 2,551,915 – 815,102 13,301 3,631,920 2,746,440 – 872,318 13,161 3,894,294 2,962,587 – 918,677 13,031 4,226,940 3,261,337 – 956,077 9,526 4,535,752 3,522,793 – 1,008,472 4,487 4,985,330 3,906,814 – 1,073,317 5,199 5,311,431 4,241,381 – 1,065,155 4,895 5,824,113 4,676,500 – 1,142,686 4,927
wages and salaries D11 11a 471,479 208,649 – 254,462 8,368 531,845 236,589 – 285,029 10,227 640,246 287,348 – 340,301 12,597 762,966 347,668 – 399,879 15,419 886,839 412,800 – 460,514 13,525 998,458 479,976 – 504,527 13,955 1,216,994 581,514 – 619,487 15,993 1,536,644 746,768 – 769,973 19,903 1,835,594 859,772 – 953,712 22,110 1,933,774 897,416 – 1,014,192 22,166 2,054,456 958,240 – 1,069,902 26,314 2,146,983 1,000,499 – 1,120,604 25,880 2,172,437 1,049,089 – 1,097,608 25,740 2,281,448 1,110,233 – 1,143,227 27,988 2,210,582 1,049,855 – 1,134,155 26,572 2,250,498 1,058,423 – 1,167,456 24,619 2,189,687 1,089,202 – 1,088,787 11,698 2,245,212 1,364,510 – 869,726 10,976 2,394,848 1,811,266 – 572,952 10,630 2,643,319 1,990,802 – 642,050 10,467 2,843,769 2,146,871 – 686,656 10,241 3,067,637 2,333,274 – 724,154 10,210 3,455,889 2,666,078 – 782,024 7,787 3,779,094 2,935,439 – 839,919 3,736 4,192,763 3,284,812 – 903,628 4,323 4,549,679 3,631,736 – 913,709 4,234 5,048,178 4,052,537 – 991,386 4,255
employers' social contributions D12 11b 205,453 88,047 – 113,642 3,764 228,135 97,663 – 125,841 4,631 282,285 120,442 – 156,096 5,747 335,753 147,587 – 181,034 7,132 356,561 160,921 – 189,941 5,699 417,915 203,139 – 209,128 5,648 474,478 233,823 – 234,588 6,067 562,594 281,725 – 274,312 6,557 653,507 319,537 – 326,245 7,725 680,893 334,983 – 338,088 7,822 720,379 350,646 – 360,989 8,744 744,247 372,810 – 362,927 8,510 751,017 385,177 – 357,116 8,724 804,101 428,410 – 366,625 9,066 750,144 403,977 – 337,839 8,328 687,897 379,945 – 301,415 6,537 679,075 390,710 – 285,407 2,958 618,392 377,522 – 237,885 2,985 671,234 516,437 – 151,917 2,880 736,999 561,113 – 173,052 2,834 788,151 599,569 – 185,662 2,920 826,657 629,313 – 194,523 2,821 771,049 595,258 – 174,053 1,739 756,658 587,354 – 168,553 751 792,567 622,002 – 169,689 876 761,752 609,645 – 151,446 661 775,935 623,963 – 151,300 672
Other taxes on production, payable D29 12 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 5,547 2,013 – 3,481 53 15,482 6,013 – 9,275 194 18,126 7,627 – 10,382 117 17,450 9,759 – 7,572 119 17,402 13,077 – 4,224 101 17,730 14,271 – 3,347 112 20,350 16,464 – 3,777 110 25,592 21,223 – 4,267 102 29,303 24,242 – 4,965 96 33,014 27,273 – 5,703 38 38,561 32,239 – 6,285 37 42,216 35,681 – 6,490 45 42,498 35,722 – 6,732 44
Other subsidies on production, receivable D39R 13 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 11,904 3,103 – 8,801 0 37,028 18,500 – 18,439 89 38,200 13,620 – 24,534 46 39,026 17,044 – 21,980 2 40,985 19,047 – 21,935 3 35,680 18,647 – 17,032 1 30,802 17,903 – 12,899 0 28,556 17,829 – 10,727 0 24,832 16,292 – 8,540 0 36,088 27,142 – 8,946 0
Operating surplus, net B2N 14=10–11–12+13 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 1,652 1,238 – 414 0 -8,067 -6,584 – -1,483 0 -13,861 -13,451 – -410 0 -582 753 – -1,335 0 -13,497 -13,063 – -434 0 -2,964 -177 – -2,787 0 833 -313 – 1,146 0 -1,363 -519 – -844 0 3,295 4,149 – -854 0 -4,320 636 – -4,956 0 486 273 – 213 0 -42 80 – -122 0 304 171 – 133 0 -108 -138 – 30 0 70 0 – 70 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0
Taxes on production and imports, receivable D2 15=16+18 1,011,450 955,544 – 55,906 0 1,193,425 1,097,472 – 95,953 0 1,350,316 1,222,161 – 128,155 0 1,613,731 1,448,165 – 165,566 0 1,887,908 1,665,699 – 222,209 0 2,200,464 1,951,769 – 248,695 0 2,366,876 2,067,890 – 298,986 0 2,595,863 2,263,058 – 332,805 0 2,973,426 2,591,340 – 382,086 0 3,361,797 2,919,174 – 442,623 0 3,456,702 2,980,765 – 475,937 0 3,622,378 3,091,236 – 531,142 0 4,028,972 3,413,611 – 584,894 30,467 4,216,391 3,538,345 – 643,184 34,862 4,314,729 3,630,465 – 644,382 39,882 4,725,742 4,080,963 – 607,244 37,535 4,903,236 4,224,435 – 626,514 52,287 5,366,133 4,623,991 – 642,767 99,375 5,629,253 4,897,195 – 639,612 92,446 6,048,024 5,288,820 – 662,900 96,304 6,507,211 5,660,759 – 732,523 113,928 6,526,492 5,647,106 – 765,316 114,071 7,009,288 6,075,214 – 803,303 130,771 7,827,376 6,803,912 – 879,147 144,317 8,526,819 7,445,781 – 959,503 121,535 8,723,822 7,717,450 – 886,090 120,282 9,691,744 8,641,952 – 921,425 128,367
Taxes on products, receivable D21 16 993,100 944,528 – 48,572 0 1,161,974 1,081,292 – 80,682 0 1,307,419 1,198,186 – 109,233 0 1,560,225 1,416,973 – 143,252 0 1,822,874 1,628,919 – 193,955 0 2,124,245 1,911,073 – 213,172 0 2,278,619 2,020,496 – 258,123 0 2,493,585 2,205,482 – 288,103 0 2,862,043 2,540,132 – 321,911 0 3,220,214 2,852,963 – 367,251 0 3,299,530 2,908,291 – 391,239 0 3,448,459 3,007,559 – 440,900 0 3,821,322 3,323,147 – 477,917 20,258 3,994,305 3,436,483 – 527,500 30,322 4,066,648 3,511,141 – 523,844 31,663 4,291,067 3,785,880 – 477,083 28,104 4,433,540 3,906,444 – 487,041 40,055 4,841,093 4,272,766 – 481,751 86,576 5,001,465 4,417,698 – 500,868 82,899 5,382,679 4,772,999 – 523,125 86,555 5,790,797 5,102,771 – 584,380 103,645 5,835,816 5,121,395 – 608,981 105,440 6,241,202 5,484,457 – 638,731 118,014 6,988,960 6,144,480 – 711,276 133,204 7,548,947 6,649,283 – 788,308 111,356 7,674,070 6,834,331 – 729,000 110,739 8,567,662 7,692,887 – 754,982 119,793
VAT, receivable D211 17 431,422 431,422 – – – 519,112 519,112 – – – 658,072 658,072 – – – 793,230 793,230 – – – 924,822 924,822 – – – 1,159,959 1,159,959 – – – 1,230,216 1,230,216 – – – 1,340,914 1,340,914 – – – 1,539,868 1,539,868 – – – 1,831,647 1,831,647 – – – 1,856,547 1,856,547 – – – 1,800,345 1,800,345 – – – 2,013,271 2,013,271 – – – 2,068,438 2,068,438 – – – 2,192,234 2,192,234 – – – 2,325,608 2,325,608 – – – 2,379,253 2,379,253 – – – 2,627,571 2,627,571 – – – 2,693,555 2,693,555 – – – 3,011,162 3,011,162 – – – 3,309,540 3,309,540 – – – 3,299,838 3,299,838 – – – 3,626,566 3,626,566 – – – 4,129,537 4,129,537 – – – 4,526,757 4,526,757 – – – 4,717,048 4,717,048 – – – 5,460,243 5,460,243 – – –
Other taxes on production, receivable D29 18 18,350 11,016 – 7,334 0 31,451 16,180 – 15,271 0 42,897 23,975 – 18,922 0 53,506 31,192 – 22,314 0 65,034 36,780 – 28,254 0 76,219 40,696 – 35,523 0 88,257 47,394 – 40,863 0 102,278 57,576 – 44,702 0 111,383 51,208 – 60,175 0 141,583 66,211 – 75,372 0 157,172 72,474 – 84,698 0 173,919 83,677 – 90,242 0 207,650 90,464 – 106,977 10,209 222,086 101,862 – 115,684 4,540 248,081 119,324 – 120,538 8,219 434,675 295,083 – 130,161 9,431 469,696 317,991 – 139,473 12,232 525,040 351,225 – 161,016 12,799 627,788 479,497 – 138,744 9,547 665,345 515,821 – 139,775 9,749 716,414 557,988 – 148,143 10,283 690,676 525,710 – 156,335 8,631 768,086 590,757 – 164,572 12,757 838,416 659,432 – 167,871 11,113 977,872 796,498 – 171,195 10,179 1,049,752 883,119 – 157,090 9,543 1,124,082 949,065 – 166,443 8,574
Property income, receivablea D4 19=20+21 72,643 50,981 – 23,076 7,982 149,212 132,351 – 28,017 4,950 151,265 120,540 – 44,653 3,239 128,509 96,465 – 46,861 2,304 104,407 75,356 – 45,393 2,433 119,803 88,084 – 46,758 396 168,484 121,363 – 49,078 29 135,741 92,289 – 44,826 0 140,351 106,885 – 35,111 2 242,675 205,657 – 40,235 1 193,049 160,028 – 38,327 0 248,393 223,742 – 29,687 0 236,691 201,913 – 38,320 0 302,561 238,023 – 70,661 3 333,872 266,128 – 72,332 0 303,734 266,019 – 39,504 0 314,635 273,495 – 41,995 1 312,543 264,658 – 48,978 0 232,045 198,875 – 34,377 8 224,600 205,309 – 20,036 0 164,123 145,960 – 18,686 0 173,812 163,486 – 13,189 0 159,657 148,410 – 18,455 0 187,004 174,593 – 21,018 0 197,528 188,018 – 17,309 0 250,805 232,990 – 24,203 0 293,803 276,563 – 21,122 1
interest, receivablea D41 20 38,575 22,373 – 21,802 3,796 113,445 99,032 – 26,005 4,514 112,901 88,092 – 41,762 214 95,645 67,768 – 42,694 2,304 69,421 46,868 – 38,895 2,433 70,306 47,566 – 37,779 396 112,275 78,079 – 36,153 29 76,055 43,904 – 33,525 0 67,612 40,439 – 28,819 1 84,538 54,372 – 33,383 0 71,380 46,700 – 29,986 0 59,954 42,413 – 22,577 0 76,841 50,812 – 29,571 0 124,788 69,594 – 61,317 3 144,290 85,333 – 63,545 0 95,504 64,694 – 32,599 0 117,894 89,724 – 29,025 1 106,199 77,447 – 29,845 0 77,971 55,310 – 23,868 8 72,574 57,568 – 15,751 0 42,479 27,387 – 15,615 0 33,053 24,326 – 11,590 0 26,521 18,692 – 15,037 0 27,378 19,607 – 16,378 0 28,107 20,325 – 15,581 0 68,347 55,172 – 19,563 0 88,944 75,202 – 17,624 1
other property income, receivablea D4N 21 34,068 28,608 – 1,274 4,186 35,767 33,319 – 2,012 436 38,364 32,448 – 2,891 3,025 32,864 28,697 – 4,167 0 34,986 28,488 – 6,498 0 49,497 40,518 – 8,979 0 56,209 43,284 – 12,925 0 59,686 48,385 – 11,301 0 72,739 66,446 – 6,292 0 158,137 151,285 – 6,852 0 121,669 113,328 – 8,341 0 188,439 181,329 – 7,110 0 159,850 151,101 – 8,749 0 177,773 168,429 – 9,344 0 189,582 180,795 – 8,787 0 208,230 201,325 – 6,905 0 196,741 183,771 – 12,970 0 206,344 187,211 – 19,133 0 154,074 143,565 – 10,509 0 152,026 147,741 – 4,285 0 121,644 118,573 – 3,072 0 140,759 139,160 – 1,599 0 133,136 129,718 – 3,418 0 159,626 154,986 – 4,640 0 169,421 167,693 – 1,728 0 182,458 177,818 – 4,640 0 204,859 201,361 – 3,498 0
dividens from corporations D421 21a 11,084 5,624 – 1,274 4,186 10,639 8,191 – 2,012 436 12,734 6,818 – 2,891 3,025 11,052 6,885 – 4,167 0 12,633 6,135 – 6,498 0 19,794 13,191 – 6,603 0 18,219 10,438 – 7,781 0 20,198 14,289 – 5,909 0 22,297 16,004 – 6,292 0 56,559 49,707 – 6,852 0 27,005 18,664 – 8,341 0 31,265 24,155 – 7,110 0 21,909 13,160 – 8,749 0 20,171 10,827 – 9,344 0 63,477 54,690 – 8,787 0 55,952 49,047 – 6,905 0 42,535 29,565 – 12,970 0 63,503 44,370 – 19,133 0 54,575 44,066 – 10,509 0 41,359 37,074 – 4,285 0 35,102 32,031 – 3,072 0 60,246 58,647 – 1,599 0 58,647 55,229 – 3,418 0 68,707 64,067 – 4,640 0 80,821 79,093 – 1,728 0 104,253 99,613 – 4,640 0 101,340 97,842 – 3,498 0
rents D45 21b 22,984 22,984 – 0 0 25,128 25,128 – 0 0 25,630 25,630 – 0 0 21,812 21,812 – 0 0 22,353 22,353 – 0 0 29,703 27,327 – 2,376 0 37,990 32,846 – 5,144 0 39,488 34,096 – 5,392 0 50,442 50,442 – 0 0 101,578 101,578 – 0 0 94,664 94,664 – 0 0 157,174 157,174 – 0 0 137,941 137,941 – 0 0 157,602 157,602 – 0 0 126,105 126,105 – 0 0 152,278 152,278 – 0 0 142,425 142,425 – 0 0 137,434 137,434 – 0 0 96,400 96,400 – 0 0 110,666 110,666 – 0 0 86,542 86,542 – 0 0 80,513 80,513 – 0 0 74,489 74,489 – 0 0 90,919 90,919 – 0 0 87,522 87,522 – 0 0 77,460 77,460 – 0 0 106,567 106,567 – 0 0
Subsidies, payable D3P 22=23+24 125,258 115,754 – 9,504 0 147,109 136,288 – 10,821 0 144,921 133,369 – 11,552 0 172,009 159,014 – 12,995 0 219,600 205,371 – 14,229 0 217,653 203,357 – 14,296 0 259,765 245,404 – 14,361 0 297,200 280,717 – 16,483 0 275,833 272,586 – 3,247 0 326,827 314,984 – 11,843 0 294,492 276,294 – 18,198 0 336,614 301,544 – 35,070 0 351,996 316,861 – 35,135 0 296,609 251,358 – 45,251 0 245,802 210,558 – 35,244 0 289,801 231,922 – 57,879 0 347,418 288,178 – 59,240 0 655,943 356,314 – 72,177 227,452 635,089 403,972 – 76,750 154,367 640,923 417,302 – 87,863 135,758 668,104 437,397 – 90,433 140,274 732,666 488,870 – 89,687 154,109 717,121 520,705 – 78,210 118,206 618,879 498,227 – 16,434 104,218 543,138 421,452 – 17,329 104,357 640,415 495,433 – 33,507 111,475 684,341 532,789 – 19,337 132,215
subsidies on products, payable D31P 23 99,339 89,835 – 9,504 0 115,907 105,086 – 10,821 0 102,705 91,153 – 11,552 0 126,984 113,989 – 12,995 0 169,681 155,452 – 14,229 0 157,951 143,655 – 14,296 0 187,775 173,414 – 14,361 0 194,215 177,732 – 16,483 0 174,369 171,122 – 3,247 0 199,735 187,892 – 11,843 0 184,667 166,469 – 18,198 0 228,528 193,458 – 35,070 0 213,207 178,072 – 35,135 0 101,423 56,172 – 45,251 0 98,545 63,301 – 35,244 0 138,392 80,513 – 57,879 0 179,629 120,389 – 59,240 0 251,691 179,514 – 72,177 0 271,340 194,590 – 76,750 0 301,939 214,076 – 87,863 0 290,325 199,892 – 90,433 0 323,351 233,664 – 89,687 0 270,608 192,398 – 78,210 0 241,256 224,822 – 16,434 0 145,687 128,358 – 17,329 0 126,861 93,354 – 33,507 0 106,443 87,106 – 19,337 0
other subsidies on production, payable D39P 24 25,919 25,919 – 0 – 31,202 31,202 – 0 – 42,216 42,216 – 0 – 45,025 45,025 – 0 – 49,919 49,919 – 0 – 59,702 59,702 – 0 – 71,990 71,990 – 0 – 102,985 102,985 – 0 – 101,464 101,464 – 0 – 127,092 127,092 – 0 – 109,825 109,825 – 0 – 108,086 108,086 – 0 – 138,789 138,789 – 0 – 195,186 195,186 – 0 – 147,257 147,257 – 0 – 151,409 151,409 – 0 – 167,789 167,789 – 0 – 404,252 176,800 – 0 227,452 363,749 209,382 – 0 154,367 338,984 203,226 – 0 135,758 377,779 237,505 – 0 140,274 409,315 255,206 – 0 154,109 446,513 328,307 – 0 118,206 377,623 273,405 – 0 104,218 397,451 293,094 – 0 104,357 513,554 402,079 – 0 111,475 577,898 445,683 – 0 132,215
Property income, payablea D4 25=30+31 510,576 504,442 – 15,530 0 644,480 643,475 – 12,909 4,202 745,950 751,894 – 7,783 3,440 737,528 746,812 – 7,266 571 779,384 788,459 – 9,124 576 704,253 711,042 – 8,211 435 724,255 717,149 – 8,561 531 697,569 687,665 – 10,784 494 770,625 755,326 – 16,469 477 913,812 892,804 – 23,157 1,069 916,575 901,114 – 20,386 381 935,718 918,662 – 21,919 173 1,037,437 1,005,440 – 35,366 173 1,105,420 1,063,557 – 47,965 24 1,193,943 1,157,644 – 40,524 363 1,124,043 1,100,313 – 24,725 794 1,179,822 1,139,817 – 40,689 172 1,319,578 1,280,363 – 39,980 328 1,368,755 1,347,296 – 22,543 131 1,300,104 1,296,763 – 4,086 0 1,202,902 1,198,465 – 4,960 0 1,118,059 1,118,731 – 2,190 0 1,039,650 1,043,393 – 3,464 0 1,011,227 1,018,769 – 1,065 0 1,060,681 1,066,130 – 2,350 0 1,126,948 1,129,916 – 3,420 0 1,243,238 1,243,944 – 3,177 0
Of which:
payable to sub-sector Central Government (S.1311)b D4 26 – – – 0 0 – – – 0 4,147 – – – 0 3,367 – – – 0 571 – – – 0 573 – – – 0 435 – – – 32 528 – – – 10 419 – – – 811 206 – – – 872 199 – – – 591 131 – – – 1,360 76 – – – 0 42 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0 – – – 0 0
payable to sub-sector State Government (S.1312)b D4 27 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –
payable to sub-sector Local Government (S.1313)b D4 28 – 5,600 – – 0 – 9,223 – – 0 – 13,800 – – 0 – 15,000 – – 0 – 17,500 – – 0 – 15,000 – – 0 – 1,426 – – 0 – 945 – – 0 – 630 – – 0 – 2,147 – – 0 – 4,584 – – 0 – 3,600 – – 0 – 3,500 – – 0 – 6,126 – – 0 – 4,588 – – 0 – 1,789 – – 0 – 856 – – 0 – 1,093 – – 0 – 1,215 – – 0 – 745 – – 0 – 523 – – 0 – 2,863 – – 0 – 7,208 – – 0 – 8,607 – – 0 – 7,799 – – 0 – 6,388 – – 0 – 3,883 – – 0
payable to sub-sector Social Security Funds (S.1314)b D4 29 – 3,796 – 0 – – 2,736 – 0 – – 0 – 0 – – 1,550 – 0 – – 702 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 – – 0 – 0 –
interest, payablea D41 30 510,576 504,442 – 15,530 0 644,480 643,475 – 12,909 4,202 745,950 751,894 – 7,783 3,440 737,528 746,812 – 7,266 571 779,384 788,459 – 9,124 576 704,253 711,042 – 8,211 435 724,255 717,149 – 8,561 531 697,569 687,665 – 10,784 494 770,625 755,326 – 16,469 477 913,812 892,804 – 23,157 1,069 916,575 901,114 – 20,386 381 935,718 918,662 – 21,919 173 1,037,437 1,005,440 – 35,366 173 1,105,420 1,063,557 – 47,965 24 1,193,943 1,157,644 – 40,524 363 1,124,043 1,100,313 – 24,725 794 1,179,822 1,139,817 – 40,689 172 1,319,578 1,280,363 – 39,980 328 1,368,755 1,347,296 – 22,543 131 1,300,104 1,296,763 – 4,086 0 1,202,902 1,198,465 – 4,960 0 1,118,059 1,118,731 – 2,190 0 1,039,649 1,043,393 – 3,463 0 1,011,202 1,018,744 – 1,065 0 1,060,681 1,066,130 – 2,350 0 1,126,948 1,129,916 – 3,420 0 1,243,238 1,243,944 – 3,177 0
other property income, payablea D4N 31 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0 1 0 – 1 0 25 25 – 0 0 0 0 – 0 0 0 0 – 0 0 0 0 – 0 0
Balance of primary incomes, net B5N 32=14+15+19–22–25 448,259 386,329 – 53,948 7,982 551,048 450,060 – 100,240 748 610,710 457,438 – 153,473 -201 832,703 638,804 – 192,166 1,733 993,331 747,225 – 244,249 1,857 1,400,013 1,126,692 – 273,360 -39 1,543,273 1,220,116 – 323,659 -502 1,722,974 1,373,514 – 349,954 -494 2,066,737 1,671,066 – 396,146 -475 2,350,336 1,903,980 – 447,424 -1,068 2,435,720 1,963,208 – 472,893 -381 2,599,272 2,094,459 – 504,986 -173 2,874,867 2,292,704 – 551,869 30,294 3,120,218 2,465,602 – 619,775 34,841 3,204,536 2,529,027 – 635,990 39,519 3,616,118 3,015,020 – 564,357 36,741 3,690,589 3,070,015 – 568,458 52,116 3,703,459 3,252,143 – 579,721 -128,405 3,857,346 3,344,664 – 574,726 -62,044 4,331,667 3,780,063 – 591,057 -39,454 4,800,328 4,170,857 – 655,817 -26,346 4,849,580 4,202,991 – 686,627 -40,038 5,412,175 4,659,525 – 740,084 12,565 6,384,274 5,461,509 – 882,666 40,099 7,120,528 6,146,217 – 957,133 17,178 7,207,264 6,325,091 – 873,366 8,807 8,057,968 7,141,782 – 920,033 -3,847
Current taxes on income, wealth etc., receivable D5 33 491,533 394,759 – 96,774 0 639,873 532,496 – 107,377 0 767,415 624,417 – 142,998 0 904,213 716,485 – 187,728 0 1,070,581 867,592 – 202,989 0 1,282,079 1,025,569 – 256,510 0 1,524,088 1,221,851 – 302,237 0 1,722,545 1,372,936 – 349,609 0 1,780,328 1,352,996 – 427,332 0 1,850,618 1,367,266 – 483,352 0 1,973,356 1,502,546 – 470,810 0 2,210,875 1,718,230 – 492,645 0 2,577,587 2,048,632 – 528,755 200 2,792,991 2,753,409 – 39,541 41 2,539,015 2,497,845 – 41,170 0 2,127,905 2,083,652 – 44,182 71 1,769,071 1,723,469 – 45,582 20 1,946,962 1,900,734 – 46,188 40 1,978,897 1,944,022 – 34,857 18 2,191,687 2,156,462 – 35,221 4 2,376,176 2,338,540 – 37,634 2 2,616,913 2,577,039 – 39,862 12 2,804,826 2,762,426 – 42,400 0 2,856,929 2,812,693 – 44,236 0 3,121,146 3,074,802 – 46,339 5 3,239,287 3,219,478 – 19,808 1 3,095,779 3,072,739 – 23,040 0
Net social contributions, receivable D61 34 851,026 74,303 – 2,068 774,655 973,704 90,390 – 2,541 880,773 1,224,563 123,189 – 3,170 1,098,204 1,426,532 134,345 – 3,326 1,288,861 1,519,358 127,085 – 3,720 1,388,553 1,748,993 145,049 – 3,851 1,600,093 1,971,090 169,766 – 4,007 1,797,317 2,213,403 201,476 – 4,587 2,007,340 2,383,200 201,314 – 6,080 2,175,806 2,559,260 219,852 – 6,024 2,333,384 2,781,064 248,764 – 6,509 2,525,791 2,996,916 282,861 – 6,072 2,707,983 3,465,398 322,435 – 5,668 3,137,295 3,667,952 341,968 – 5,952 3,320,032 3,411,895 288,887 – 5,695 3,117,313 3,247,065 201,995 – 4,719 3,040,351 3,686,046 206,377 – 4,357 3,475,312 3,961,432 206,392 – 2,936 3,752,104 4,061,836 146,399 – 1,630 3,913,807 4,339,852 178,208 – 1,842 4,159,802 4,629,838 174,533 – 2,217 4,453,088 4,973,683 255,866 – 3,326 4,714,491 5,018,260 367,931 – 3,874 4,646,455 5,251,372 217,704 – 4,665 5,029,003 5,584,524 305,441 – 4,640 5,274,443 5,394,876 251,111 – 6,649 5,137,116 5,813,876 277,167 – 7,387 5,529,322
Of which:
employers' actual social contributions D611 35 679,992 54,367 – – 625,625 784,424 67,947 – – 716,477 990,998 91,746 – – 899,252 1,159,049 98,869 – – 1,060,180 1,200,524 84,002 – – 1,116,522 1,397,529 95,355 – – 1,302,174 1,548,544 112,595 – – 1,435,949 1,727,993 134,320 – – 1,593,673 1,845,055 147,416 – – 1,697,639 1,952,792 157,914 – – 1,794,878 2,139,313 174,317 – – 1,964,996 2,248,530 188,531 – – 2,059,999 2,443,270 200,746 – – 2,242,524 2,595,232 213,271 – – 2,381,961 2,375,333 163,847 – – 2,211,486 2,073,190 73,705 – – 1,999,485 2,186,120 75,100 – – 2,111,020 2,350,362 60,571 – – 2,289,791 2,383,945 0 – – 2,383,945 2,590,549 19,988 – – 2,570,561 2,763,007 3,176 – – 2,759,831 2,987,425 89,118 – – 2,898,306 2,764,442 176,221 – – 2,588,221 2,729,014 1,352 – – 2,727,662 2,822,519 65,997 – – 2,756,522 2,521,619 1,392 – – 2,520,227 2,586,209 1,496 – – 2,584,713
households' actual social contributions D613 36 167,412 18,468 – – 148,944 184,849 20,673 – – 164,176 227,762 28,971 – – 198,791 261,032 32,504 – – 228,528 309,190 37,334 – – 271,856 341,400 43,574 – – 297,826 412,773 51,571 – – 361,202 474,457 60,872 – – 413,585 523,541 45,578 – – 477,963 585,891 47,578 – – 538,313 620,733 60,135 – – 560,598 726,344 78,537 – – 647,807 1,001,015 106,382 – – 894,633 1,049,570 111,648 – – 937,922 1,012,727 107,047 – – 905,680 1,149,034 108,300 – – 1,040,734 1,476,887 112,649 – – 1,364,238 1,590,406 128,135 – – 1,462,271 1,656,222 126,400 – – 1,529,822 1,724,817 135,621 – – 1,589,196 1,838,048 144,868 – – 1,693,180 1,971,435 155,322 – – 1,816,113 2,235,140 176,973 – – 2,058,167 2,499,631 198,311 – – 2,301,320 2,739,317 221,431 – – 2,517,886 2,844,108 227,244 – – 2,616,864 3,196,718 252,135 – – 2,944,583
Other current transfers, receivablea D7 37 59,428 78,341 – 437,507 59,165 82,791 113,892 – 483,933 58,451 78,998 118,036 – 528,254 39,504 80,249 122,447 – 611,960 45,528 73,960 144,006 – 669,661 104,527 88,444 154,709 – 665,308 153,223 97,771 153,720 – 763,429 281,901 98,123 189,075 – 914,442 430,004 101,306 218,447 – 1,126,944 353,093 161,454 303,688 – 1,146,103 397,598 183,758 339,242 – 1,235,056 493,105 188,916 342,432 – 1,206,805 973,128 188,403 360,908 – 1,177,929 863,907 237,003 409,331 – 1,787,330 887,058 325,881 449,395 – 1,745,199 920,618 389,655 509,229 – 1,800,360 1,156,939 351,039 565,306 – 1,785,014 1,027,974 461,635 915,431 – 1,416,956 724,868 617,361 1,319,604 – 994,326 1,016,475 608,232 1,415,272 – 1,013,503 921,297 551,093 1,269,311 – 1,003,617 593,005 454,895 1,292,156 – 956,408 441,769 450,780 1,412,908 – 977,890 649,720 668,274 1,688,869 – 1,005,557 613,043 661,362 1,713,006 – 1,084,029 492,002 768,148 2,051,750 – 1,148,847 676,456 586,222 2,162,582 – 1,302,480 1,428,776
Current taxes on income, wealth etc., payable D5 38 50 50 – 0 0 50 50 – 0 0 50 50 – 0 0 50 50 – 0 0 50 50 – 0 0 195 195 – 0 0 74 74 – 0 0 103 103 – 0 0 14 14 – 0 0 122 122 – 0 0 138 138 – 0 0 310 310 – 0 0 181 181 – 0 0 112 112 – 0 0 1,656 1,654 – 2 0 1,747 1,738 – 9 0 2,826 2,588 – 238 0 3,763 3,282 – 481 0 3,734 3,269 – 465 0 3,542 3,258 – 284 0 3,601 3,531 – 70 0 3,181 3,128 – 53 0 2,119 1,922 – 197 0 1,958 1,658 – 300 0 3,110 2,915 – 195 0 1,664 1,458 – 206 0 3,188 2,956 – 232 0
Social benefits other than social transfers in kind, payable D62 39 866,956 241,137 – 46,757 579,062 941,825 247,857 – 52,298 641,670 1,094,273 276,900 – 58,384 758,989 1,344,389 330,642 – 85,972 927,775 1,518,200 365,505 – 89,706 1,062,989 1,676,998 369,372 – 90,055 1,217,571 1,912,314 393,336 – 96,594 1,422,384 2,281,406 465,774 – 104,188 1,711,444 2,612,051 611,488 – 108,591 1,891,972 2,884,307 671,359 – 116,226 2,096,722 3,203,503 727,219 – 134,667 2,341,617 3,554,442 872,509 – 112,725 2,569,208 3,870,414 907,766 – 129,588 2,833,060 4,215,263 939,596 – 143,567 3,132,100 4,234,071 991,985 – 150,255 3,091,831 4,238,205 960,825 – 155,291 3,122,089 4,328,304 904,292 – 161,659 3,262,353 4,346,852 1,012,250 – 146,456 3,188,146 4,453,223 958,615 – 112,948 3,381,660 4,491,711 892,749 – 127,622 3,471,339 4,476,171 870,636 – 56,730 3,548,805 4,531,911 851,646 – 45,709 3,634,556 4,673,515 849,449 – 40,297 3,783,770 4,904,583 873,588 – 39,539 3,991,456 5,106,094 880,948 – 39,653 4,185,493 5,377,360 947,590 – 41,279 4,388,491 5,952,356 967,200 – 41,972 4,943,184
Social transfers in kind - purchased market production, payable D632 40 139,413 37,006 – 2,660 99,747 179,276 55,241 – 3,248 120,787 229,995 69,746 – 4,931 155,318 285,973 81,474 – 5,751 198,748 308,424 90,995 – 6,667 210,762 340,601 99,969 – 6,934 233,698 388,458 108,701 – 7,609 272,148 460,695 126,850 – 8,873 324,972 520,517 123,488 – 9,559 387,470 614,255 165,590 – 10,130 438,535 710,749 212,790 – 9,034 488,925 845,390 296,942 – 9,710 538,738 724,908 228,288 – 9,190 487,430 725,432 180,367 – 8,567 536,498 733,080 169,086 – 9,951 554,043 684,297 138,513 – 10,305 535,479 728,278 128,481 – 10,415 589,382 648,786 101,849 – 13,126 533,811 674,094 100,835 – 19,073 554,186 654,311 107,993 – 10,741 535,577 634,549 106,931 – 9,603 518,015 657,251 101,328 – 694 555,229 657,222 100,551 – 738 555,933 645,719 75,157 – 728 569,834 660,844 54,431 – 704 605,709 678,543 38,960 – 783 638,800 761,111 34,320 – 874 725,917
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable D6M 41=39+40 1,006,369 278,143 – 49,417 678,809 1,121,101 303,098 – 55,546 762,457 1,324,268 346,646 – 63,315 914,307 1,630,362 412,116 – 91,723 1,126,523 1,826,624 456,500 – 96,373 1,273,751 2,017,599 469,341 – 96,989 1,451,269 2,300,772 502,037 – 104,203 1,694,532 2,742,101 592,624 – 113,061 2,036,416 3,132,568 734,976 – 118,150 2,279,442 3,498,562 836,949 – 126,356 2,535,257 3,914,252 940,009 – 143,701 2,830,542 4,399,832 1,169,451 – 122,435 3,107,946 4,595,322 1,136,054 – 138,778 3,320,490 4,940,695 1,119,963 – 152,134 3,668,598 4,967,151 1,161,071 – 160,206 3,645,874 4,922,502 1,099,338 – 165,596 3,657,568 5,056,582 1,032,773 – 172,074 3,851,735 4,995,638 1,114,099 – 159,582 3,721,957 5,127,317 1,059,450 – 132,021 3,935,846 5,146,022 1,000,743 – 138,363 4,006,916 5,110,720 977,566 – 66,334 4,066,820 5,189,162 952,974 – 46,403 4,189,785 5,330,738 950,000 – 41,035 4,339,703 5,550,302 948,745 – 40,267 4,561,290 5,766,938 935,379 – 40,357 4,791,202 6,055,903 986,550 – 42,062 5,027,291 6,713,467 1,001,520 – 42,846 5,669,101
Other current transfers, payablea D7 42 63,174 379,735 – 21,721 177,303 94,727 430,226 – 30,989 206,997 106,233 440,834 – 37,499 234,696 137,357 537,531 – 43,086 256,426 172,941 678,768 – 45,735 292,672 217,476 729,670 – 56,495 316,107 256,617 948,658 – 62,621 346,617 331,005 1,268,584 – 72,814 425,005 341,411 1,332,413 – 80,722 525,454 481,308 1,525,845 – 89,491 551,907 566,157 1,758,609 – 100,171 591,022 671,115 2,295,410 – 102,691 606,463 701,358 2,203,045 – 106,085 606,569 671,626 2,795,579 – 113,272 609,491 703,136 2,809,152 – 120,914 562,401 672,710 2,992,326 – 111,439 645,818 742,687 2,908,622 – 98,422 762,898 749,840 2,539,202 – 124,302 681,956 976,528 2,688,113 – 130,219 871,240 1,011,501 2,680,989 – 119,394 952,958 988,282 2,269,124 – 123,108 910,887 1,253,548 2,411,117 – 125,489 952,377 1,176,608 2,563,273 – 144,132 1,058,941 1,412,104 2,743,574 – 152,735 1,154,991 1,508,748 2,770,223 – 185,103 1,181,097 1,995,311 3,455,442 – 215,326 1,433,448 2,152,312 4,533,725 – 304,972 1,621,231
Of which:
payable to sub-sector Central Government (S.1311)b D7 43 – – – 1,328 48,796 – – – 4,111 58,526 – – – 4,709 66,921 – – – 7,450 66,096 – – – 7,269 80,856 – – – 7,635 84,846 – – – 7,158 89,827 – – – 10,673 114,168 – – – 12,568 144,305 – – – 17,488 161,963 – – – 22,314 173,791 – – – 22,007 182,371 – – – 20,170 199,645 – – – 24,813 200,878 – – – 22,944 170,552 – – – 19,556 195,592 – – – 18,524 308,252 – – – 42,010 511,350 – – – 28,611 773,375 – – – 29,902 873,740 – – – 23,155 828,948 – – – 24,110 874,876 – – – 43,925 970,436 – – – 50,926 1,050,002 – – – 71,790 1,069,693 – – – 86,792 1,294,504 – – – 205,500 1,454,896
payable to sub-sector State Government (S.1312)b D7 44 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –
payable to sub-sector Local Government (S.1313)b D7 45 – 300,891 – – 128,468 – 323,944 – – 148,417 – 348,952 – – 167,748 – 408,957 – – 190,253 – 445,303 – – 211,660 – 417,042 – – 230,935 – 484,438 – – 250,164 – 586,822 – – 305,881 – 723,474 – – 375,270 – 747,923 – – 374,503 – 820,533 – – 388,972 – 787,330 – – 386,795 – 772,993 – – 374,467 – 1,360,898 – – 394,300 – 1,321,920 – – 370,239 – 1,296,789 – – 427,169 – 1,261,108 – – 431,065 – 1,193,804 – – 147,089 – 837,410 – – 80,127 – 882,184 – – 56,686 – 834,140 – – 59,394 – 853,132 – – 65,709 – 872,283 – – 73,702 – 862,653 – – 78,327 – 928,895 – – 84,345 – 969,578 – – 99,789 – 1,109,943 – – 122,211
payable to sub-sector Social Security Funds (S.1314)b D7 46 – 36,058 – 44 – – 38,404 – 83 – – 18,040 – 426 – – 26,765 – 165 – – 98,906 – 240 – – 144,205 – 133 – – 269,692 – 0 – – 417,850 – 4 – – 341,561 – 0 – – 384,058 – 0 – – 478,035 – 0 – – 954,794 – 152 – – 846,931 – 135 – – 865,701 – 126 – – 903,595 – 81 – – 1,137,643 – 124 – – 1,008,220 – 86 – – 701,264 – 103 – – 993,441 – 80 – – 899,226 – 102 – – 569,182 – 20 – – 417,596 – 14 – – 629,376 – 17 – – 597,288 – – – – 472,952 – 0 – – 658,241 – 1 – – 1,415,056 – 10 –
Disposable income, net B6N 47=32+33+34+ 37–38–39–42 920,066 312,810 – 521,819 85,437 1,210,814 508,705 – 610,804 91,305 1,481,130 605,296 – 732,012 143,822 1,761,901 743,858 – 866,122 151,921 1,966,039 841,585 – 985,178 139,276 2,624,860 1,352,782 – 1,052,479 219,599 2,967,217 1,423,385 – 1,234,117 309,715 3,144,531 1,402,540 – 1,441,590 300,401 3,378,095 1,499,908 – 1,767,189 110,998 3,555,931 1,597,460 – 1,877,186 81,285 3,604,100 1,567,794 – 1,950,430 85,876 3,770,112 1,269,753 – 1,995,092 505,267 4,534,302 1,913,687 – 2,028,548 592,067 4,931,163 2,235,023 – 2,195,759 500,381 4,542,464 1,962,363 – 2,156,883 423,218 4,468,081 1,855,007 – 2,146,879 466,195 4,422,928 1,749,665 – 2,143,092 530,171 4,973,033 2,719,966 – 1,774,562 478,505 5,081,955 3,104,692 – 1,361,907 615,356 5,964,684 3,953,009 – 1,394,323 617,353 6,889,382 4,809,951 – 1,519,376 560,057 7,106,431 5,062,161 – 1,514,972 529,300 7,833,798 5,788,146 – 1,579,622 466,030 8,842,204 6,561,954 – 1,744,550 535,698 9,869,608 7,585,380 – 1,867,190 417,038 9,235,240 7,442,940 – 1,791,859 441 9,445,989 7,150,389 – 1,905,764 389,836
Final consumption expenditure P3 48=49+50=5+40 1,334,779 559,570 – 653,076 122,133 1,540,789 641,340 – 751,391 148,058 1,877,818 804,536 – 886,115 187,167 2,184,195 929,613 – 1,015,121 239,461 2,473,823 1,084,969 – 1,140,432 248,422 2,824,338 1,280,172 – 1,270,953 273,213 3,246,547 1,465,648 – 1,467,795 313,104 3,811,817 1,731,391 – 1,705,929 374,497 4,402,571 1,967,853 – 1,992,433 442,285 4,648,829 2,054,003 – 2,105,423 489,403 4,998,596 2,225,887 – 2,228,334 544,375 5,353,817 2,417,668 – 2,342,903 593,246 5,348,733 2,512,928 – 2,292,986 542,819 5,824,412 2,784,362 – 2,444,861 595,189 5,839,689 2,741,446 – 2,485,283 612,960 5,881,918 2,737,176 – 2,552,936 591,806 5,878,101 2,785,511 – 2,468,743 623,847 5,786,563 3,217,676 – 2,001,063 567,824 5,986,308 3,854,558 – 1,534,886 596,864 6,559,134 4,293,928 – 1,686,594 578,612 6,893,003 4,575,015 – 1,758,411 559,577 7,227,250 4,825,738 – 1,802,756 598,756 7,930,681 5,362,723 – 1,973,789 594,170 8,543,100 5,806,101 – 2,136,338 600,661 9,564,797 6,548,488 – 2,374,934 641,375 10,315,671 7,285,922 – 2,357,917 671,832 11,513,631 8,154,573 – 2,599,570 759,488
individual consumption expenditure P31 49 700,510 170,572 – 430,191 99,747 812,520 198,363 – 493,370 120,787 978,650 244,845 – 578,487 155,318 1,148,632 298,361 – 651,523 198,748 1,278,626 333,272 – 734,592 210,762 1,451,205 375,554 – 841,953 233,698 1,659,660 421,961 – 965,551 272,148 1,996,029 512,619 – 1,158,438 324,972 2,335,375 555,998 – 1,391,907 387,470 2,498,028 605,080 – 1,454,413 438,535 2,709,983 683,722 – 1,537,336 488,925 2,894,984 780,815 – 1,575,431 538,738 2,761,977 737,198 – 1,537,349 487,430 2,883,271 721,788 – 1,624,985 536,498 2,863,327 700,444 – 1,608,840 554,043 2,861,427 676,965 – 1,648,983 535,479 2,853,622 662,394 – 1,601,846 589,382 2,808,899 1,079,949 – 1,195,139 533,811 2,815,835 1,525,929 – 735,720 554,186 3,073,382 1,809,545 – 728,260 535,577 3,326,769 2,037,980 – 770,774 518,015 3,496,365 2,141,081 – 800,055 555,229 3,818,289 2,395,267 – 867,089 555,933 4,040,279 2,547,947 – 922,498 569,834 4,302,003 2,674,961 – 1,021,333 605,709 4,711,252 3,079,591 – 992,861 638,800 5,326,405 3,500,930 – 1,099,558 725,917
collective consumption expenditure P32 50 634,269 388,998 – 222,885 22,386 728,269 442,977 – 258,021 27,271 899,168 559,691 – 307,628 31,849 1,035,563 631,252 – 363,598 40,713 1,195,197 751,697 – 405,840 37,660 1,373,133 904,618 – 429,000 39,515 1,586,887 1,043,687 – 502,244 40,956 1,815,788 1,218,772 – 547,491 49,525 2,067,196 1,411,855 – 600,526 54,815 2,150,801 1,448,923 – 651,010 50,868 2,288,613 1,542,165 – 690,998 55,450 2,458,833 1,636,853 – 767,472 54,508 2,586,756 1,775,730 – 755,637 55,389 2,941,141 2,062,574 – 819,876 58,691 2,976,362 2,041,002 – 876,443 58,917 3,020,491 2,060,211 – 903,953 56,327 3,024,479 2,123,117 – 866,897 34,465 2,977,664 2,137,727 – 805,924 34,013 3,170,473 2,328,629 – 799,166 42,678 3,485,752 2,484,383 – 958,334 43,035 3,566,234 2,537,035 – 987,637 41,562 3,730,885 2,684,658 – 1,002,701 43,526 4,112,392 2,967,456 – 1,106,700 38,236 4,502,821 3,258,154 – 1,213,840 30,827 5,262,794 3,873,527 – 1,353,601 35,666 5,604,419 4,206,331 – 1,365,056 33,032 6,187,226 4,653,643 – 1,500,012 33,571
Adjustment for the change in pension entitlements D8 51 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –
Saving, gross B8G 52=53+9 -134,188 -119,844 – 21,039 -35,383 12,935 27,139 – 40,527 -54,731 2,324 -8,702 – 51,712 -40,686 23,896 31,035 – 77,058 -84,197 2,830 5,499 – 102,684 -105,353 375,068 351,518 – 73,162 -49,612 336,782 258,712 – 77,194 876 -29,093 -14,315 – 54,661 -69,439 -336,868 -120,977 – 110,665 -326,556 -372,517 -89,373 – 120,120 -403,264 -645,267 -271,835 – 80,397 -453,829 -770,594 -724,911 – 37,518 -83,201 68,426 -130,309 – 144,756 53,979 51,026 -42,415 – 183,595 -90,154 -319,824 -254,799 – 119,923 -184,948 -399,584 -332,525 – 53,560 -120,619 -415,278 -474,475 – 147,966 -88,769 242,255 98,144 – 228,557 -84,446 171,068 -138,210 – 286,073 23,205 535,219 315,033 – 176,829 43,358 1,193,958 939,330 – 249,575 5,054 1,155,943 989,799 – 231,070 -64,924 1,269,459 1,230,607 – 162,525 -123,674 1,807,264 1,644,029 – 223,601 -60,367 2,063,431 2,115,475 – 167,597 -219,641 898,253 1,402,292 – 162,564 -666,603 188,127 414,717 – 137,936 -364,526
Saving, net B8N 53=47–48–51 -414,713 -246,760 – -131,257 -36,696 -329,975 -132,635 – -140,587 -56,753 -396,688 -199,240 – -154,103 -43,345 -422,294 -185,755 – -148,999 -87,540 -507,784 -243,384 – -155,254 -109,146 -199,478 72,610 – -218,474 -53,614 -279,330 -42,263 – -233,678 -3,389 -667,286 -328,851 – -264,339 -74,096 -1,024,476 -467,945 – -225,244 -331,287 -1,092,898 -456,543 – -228,237 -408,118 -1,394,496 -658,093 – -277,904 -458,499 -1,583,705 -1,147,915 – -347,811 -87,979 -814,431 -599,241 – -264,438 49,248 -893,249 -549,339 – -249,102 -94,808 -1,297,225 -779,083 – -328,400 -189,742 -1,413,837 -882,169 – -406,057 -125,611 -1,455,173 -1,035,846 – -325,651 -93,676 -813,530 -497,710 – -226,501 -89,319 -904,353 -749,866 – -172,979 18,492 -594,450 -340,919 – -292,271 38,741 -3,620 234,937 – -239,036 480 -120,819 236,423 – -287,784 -69,456 -96,883 425,423 – -394,167 -128,140 299,104 755,854 – -391,788 -64,963 304,811 1,036,892 – -507,744 -224,337 -1,080,431 157,018 – -566,058 -671,391 -2,067,642 -1,004,184 – -693,806 -369,652
Capital transfers, receivablea D9 54=55+56 17,958 2,882 – 60,083 41,592 40,402 24,688 – 79,117 104,736 33,176 13,386 – 103,038 53,634 43,707 22,198 – 116,978 55,000 52,368 26,750 – 107,241 92,740 60,646 33,122 – 146,983 43,641 83,307 47,777 – 226,638 80,446 88,960 40,911 – 209,903 28,815 85,051 42,451 – 264,817 99,400 90,466 33,438 – 212,419 348,984 138,798 60,991 – 243,551 423,903 217,807 105,701 – 340,977 468,806 217,927 116,774 – 320,048 130,802 171,453 77,849 – 254,601 14,142 353,229 196,130 – 249,612 80,109 524,000 279,101 – 377,087 171,600 619,906 315,246 – 597,945 99,571 593,219 384,959 – 387,493 86,308 788,259 449,199 – 1,035,794 117,563 960,175 533,538 – 1,000,873 525 1,361,849 930,135 – 692,162 3 214,510 194,190 – 201,848 30,083 388,326 370,456 – 316,129 89,693 583,209 438,412 – 479,097 137,519 864,483 622,046 – 642,722 83,994 753,186 459,769 – 692,197 211,154 1,098,034 776,194 – 739,635 642,251
capital taxes, receivablea D91 55 3,120 1,847 – 1,273 0 3,518 2,185 – 1,333 0 4,738 2,912 – 1,826 0 5,942 3,826 – 2,116 0 6,338 3,946 – 2,392 0 7,110 4,380 – 2,730 0 8,846 5,528 – 3,318 0 10,743 6,471 – 4,272 0 12,573 8,233 – 4,340 0 18,585 12,132 – 6,453 0 20,894 12,962 – 7,932 0 21,411 13,287 – 8,124 0 17,087 11,257 – 5,830 0 16,526 11,466 – 5,060 0 13,669 9,627 – 4,042 0 8,752 6,009 – 2,743 0 7,462 4,657 – 2,805 0 7,510 6,751 – 759 0 7,188 7,188 – 0 0 9,546 9,536 – 10 0 11,199 10,982 – 218 0 13,997 13,728 – 269 0 18,436 18,163 – 273 0 16,355 16,074 – 281 0 19,984 19,760 – 224 0 15,446 15,268 – 178 0 16,717 16,499 – 218 0
other capital transfers and investment grants, receivablec D9N 56 14,838 1,035 – 58,810 41,592 36,884 22,503 – 77,784 104,736 28,438 10,474 – 101,212 53,634 37,765 18,372 – 114,862 55,000 46,030 22,804 – 104,849 92,740 53,536 28,742 – 144,253 43,641 74,461 42,249 – 223,320 80,446 78,217 34,440 – 205,631 28,815 72,478 34,218 – 260,477 99,400 71,881 21,306 – 205,966 348,984 117,904 48,029 – 235,619 423,903 196,396 92,414 – 332,853 468,806 200,840 105,517 – 314,218 130,802 154,927 66,383 – 249,541 14,142 339,560 186,503 – 245,570 80,109 515,248 273,092 – 374,344 171,600 612,444 310,589 – 595,140 99,571 585,709 378,208 – 386,734 86,308 781,071 442,011 – 1,035,794 117,563 950,629 524,002 – 1,000,863 525 1,350,650 919,153 – 691,945 3 200,513 180,462 – 201,579 30,083 369,890 352,294 – 315,856 89,693 566,854 422,338 – 478,816 137,519 844,499 602,286 – 642,498 83,994 737,740 444,501 – 692,019 211,154 1,081,317 759,695 – 739,417 642,251
Capital transfers, payablec D9 57 360,426 317,153 – 129,756 116 232,121 321,313 – 74,888 4,059 271,843 357,813 – 49,904 1,008 486,441 583,340 – 51,584 1,986 347,519 474,582 – 45,532 1,768 382,944 483,893 – 57,653 4,498 458,247 661,659 – 64,291 3,851 714,632 839,704 – 60,874 4,723 432,484 677,315 – 70,979 5,807 334,344 767,807 – 66,425 4,487 335,282 824,322 – 95,388 5,219 472,521 1,041,205 – 124,247 4,746 487,753 717,332 – 114,369 5,749 389,582 471,222 – 91,522 1,977 337,624 404,833 – 103,649 1,764 350,917 578,516 – 74,618 1,571 782,327 1,087,704 – 85,870 1,609 431,143 581,060 – 111,139 4,485 439,469 1,178,088 – 73,921 1,757 598,024 1,076,427 – 96,358 0 964,709 1,144,682 – 80,478 0 966,852 1,120,211 – 58,253 0 919,800 1,218,431 – 89,322 0 743,434 1,145,637 – 69,616 0 864,324 1,287,565 – 61,037 0 1,725,128 2,261,846 – 73,216 0 1,638,736 2,633,074 – 65,708 0
Of which:
payable to sub-sector Central Government (S.1311)d D9 58 – – – 320 18 – – – 197 2,004 – – – 219 866 – – – 1,586 1,743 – – – 628 1,463 – – – 753 1,649 – – – 3,272 1,989 – – – 2,510 1,698 – – – 1,114 2,247 – – – 1,321 2,314 – – – 1,533 2,898 – – – 1,704 2,272 – – – 8,620 2,774 – – – 1,479 977 – – – 1,888 1,762 – – – 1,984 1,569 – – – 3,719 1,607 – – – 43,255 4,485 – – – 2,227 1,757 – – – 2,430 0 – – – 6,037 0 – – – 7,943 0 – – – 20,537 0 – – – 12,804 0 – – – 21,124 0 – – – 35,945 0 – – – 32,878 0
payable to sub-sector State Government (S.1312)d D9 59 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –
payable to sub-sector Local Government (S.1313)d D9 60 – 44,625 – – 44 – 59,202 – – 2,000 – 82,041 – – 122 – 91,901 – – 239 – 79,228 – – 304 – 116,220 – – 837 – 185,847 – – 0 – 156,372 – – 1,274 – 216,554 – – 2,302 – 149,585 – – 2,171 – 158,992 – – 2,321 – 223,006 – – 1,889 – 204,535 – – 2,975 – 171,686 – – 997 – 101,590 – – 0 – 143,538 – – 0 – 292,144 – – 0 – 134,147 – – 0 – 692,751 – – 0 – 571,818 – – 0 – 254,414 – – 0 – 173,586 – – 0 – 277,723 – – 0 – 321,512 – – 0 – 379,166 – – 0 – 362,875 – – 0 – 384,923 – – 0
payable to sub-sector Social Security Funds (S.1314)d D9 61 – 41,584 – 8 – – 104,730 – 6 – – 53,618 – 16 – – 54,989 – 11 – – 92,740 – 0 – – 43,639 – 2 – – 80,446 – 0 – – 28,815 – 0 – – 99,400 – 0 – – 348,984 – 0 – – 423,903 – 0 – – 468,806 – 0 – – 130,793 – 0 – – 0 – 0 – – 67,382 – 0 – – 156,697 – 0 – – 95,386 – 0 – – 83,654 – 0 – – 117,562 – 0 – – 513 – 0 – – 0 – 0 – – 30,083 – 0 – – 89,693 – 0 – – 137,503 – – – – 83,988 – 0 – – 211,114 – 0 – – 642,245 – 0 –
investment grants, payable D92 62 196,121 105,588 – 129,756 116 193,392 156,219 – 74,888 4,059 212,762 218,738 – 49,904 1,008 222,266 241,524 – 51,584 1,986 241,187 271,498 – 45,532 1,768 264,363 306,280 – 57,653 2,496 342,258 399,399 – 64,291 1,989 386,313 484,828 – 60,874 2,972 345,012 475,759 – 70,874 4,549 285,981 368,637 – 65,734 4,487 279,701 344,683 – 94,296 5,219 319,156 420,166 – 122,461 4,746 301,040 397,287 – 104,785 5,749 223,306 308,172 – 88,125 1,974 239,164 247,645 – 94,880 1,762 183,588 262,680 – 66,357 1,569 320,005 329,551 – 78,057 1,607 299,956 298,426 – 105,249 4,485 307,790 306,444 – 67,425 1,757 402,281 417,463 – 88,834 0 497,853 690,049 – 68,256 0 729,988 858,069 – 53,448 0 690,550 901,462 – 87,343 0 551,307 817,589 – 68,034 0 509,864 852,921 – 57,217 0 1,249,823 1,583,737 – 65,094 0 904,920 1,259,345 – 62,851 0
Gross capital formation P5 63=64+65 31,220 75,672 – -50,431 5,979 139,918 110,784 – 24,780 4,354 265,514 144,162 – 118,132 3,220 366,414 176,889 – 185,286 4,239 409,672 226,743 – 178,529 4,400 476,237 253,812 – 218,360 4,065 593,889 344,589 – 242,333 6,967 895,063 510,166 – 379,063 5,834 725,171 346,145 – 370,200 8,826 801,286 454,504 – 343,877 2,905 940,565 558,460 – 379,688 2,417 1,257,887 778,536 – 475,440 3,911 1,100,119 700,651 – 397,609 1,859 896,213 551,809 – 341,897 2,507 961,460 587,479 – 370,665 3,316 992,344 397,166 – 592,892 2,286 914,344 419,820 – 493,058 1,466 1,073,521 705,535 – 366,524 1,462 1,297,588 799,747 – 495,619 2,222 1,786,467 1,155,975 – 629,148 1,344 2,283,668 1,478,466 – 803,044 2,158 1,159,674 888,951 – 269,736 987 1,832,309 1,462,842 – 367,563 1,904 2,557,394 1,954,300 – 602,554 540 3,014,055 2,218,354 – 794,722 979 3,570,019 2,830,496 – 738,769 754 3,589,277 2,862,821 – 725,670 786
gross fixed capital formation P51G 64 32,771 77,223 – -50,431 5,979 134,351 105,217 – 24,780 4,354 256,670 135,318 – 118,132 3,220 367,320 177,795 – 185,286 4,239 391,414 208,485 – 178,529 4,400 474,622 252,197 – 218,360 4,065 603,660 354,360 – 242,333 6,967 894,534 509,637 – 379,063 5,834 721,894 342,868 – 370,200 8,826 800,146 453,364 – 343,877 2,905 938,226 556,121 – 379,688 2,417 1,244,256 764,905 – 475,440 3,911 1,087,857 688,389 – 397,609 1,859 868,936 524,532 – 341,897 2,507 905,164 531,183 – 370,665 3,316 995,609 400,431 – 592,892 2,286 945,642 451,118 – 493,058 1,466 1,071,355 703,369 – 366,524 1,462 1,320,473 822,632 – 495,619 2,222 1,746,144 1,115,652 – 629,148 1,344 2,278,533 1,474,313 – 802,154 2,066 1,142,605 872,155 – 269,475 975 1,780,046 1,411,418 – 366,877 1,751 2,513,951 1,913,047 – 600,481 423 2,976,202 2,181,191 – 794,008 1,003 3,113,523 2,380,598 – 732,087 838 3,452,254 2,726,069 – 725,441 744
changes in inventories and acquisitions less disposals of valuables P5M 65 -1,551 -1,551 – 0 0 5,567 5,567 – 0 0 8,844 8,844 – 0 0 -906 -906 – 0 0 18,258 18,258 – 0 0 1,615 1,615 – 0 0 -9,771 -9,771 – 0 0 529 529 – 0 0 3,277 3,277 – 0 0 1,140 1,140 – 0 0 2,339 2,339 – 0 0 13,631 13,631 – 0 0 12,262 12,262 – 0 0 27,277 27,277 – 0 0 56,296 56,296 – 0 0 -3,265 -3,265 – 0 0 -31,298 -31,298 – 0 0 2,166 2,166 – 0 0 -22,885 -22,885 – 0 0 40,323 40,323 – 0 0 5,135 4,153 – 890 92 17,069 16,796 – 261 12 52,263 51,424 – 686 153 43,443 41,253 – 2,073 117 37,853 37,163 – 714 -24 456,496 449,898 – 6,682 -84 137,023 136,752 – 229 42
Acquisitions less disposals of non-financial non-produced assets NP 66 -6,000 0 – -6,000 0 -7,000 0 – -7,000 0 -11,478 0 – -11,478 0 -9,942 1,859 – -11,801 0 -87,923 -73,535 – -14,388 0 -18,231 1,789 – -20,023 3 -16,191 4,116 – -20,322 15 -16,047 9,595 – -25,813 171 -35,349 1,010 – -36,425 66 -26,401 -7,565 – -18,836 0 -24,690 6,067 – -30,518 -239 -28,866 666 – -29,527 -5 6,943 25,356 – -18,413 0 -32,565 -18,999 – -13,566 0 -6,003 -4,569 – -1,434 0 -2,104 3,740 – -5,844 0 -4,805 -1,807 – -2,998 0 4,797 6,110 – -1,313 0 10,656 9,725 – 931 0 21,181 10,839 – 10,342 0 8,133 7,461 – 672 0 -105,496 -107,247 – 1,751 0 -128,522 -129,749 – 1,230 -4 6,123 5,521 – 602 0 17,728 20,478 – -2,750 0 4,707 4,832 – -125 0 -3,872 -3,163 – -709 0
Gross capital formation and acquisitions less disposals of non-financial non-produced assets P5L 67=63+66 25,220 75,672 – -56,431 5,979 132,918 110,784 – 17,780 4,354 254,036 144,162 – 106,654 3,220 356,472 178,748 – 173,485 4,239 321,749 153,208 – 164,141 4,400 458,006 255,601 – 198,337 4,068 577,698 348,705 – 222,011 6,982 879,016 519,761 – 353,250 6,005 689,822 347,155 – 333,775 8,892 774,885 446,939 – 325,041 2,905 915,875 564,527 – 349,170 2,178 1,229,021 779,202 – 445,913 3,906 1,107,062 726,007 – 379,196 1,859 863,648 532,810 – 328,331 2,507 955,457 582,910 – 369,231 3,316 990,240 400,906 – 587,048 2,286 909,539 418,013 – 490,060 1,466 1,078,318 711,645 – 365,211 1,462 1,308,244 809,472 – 496,550 2,222 1,807,648 1,166,814 – 639,490 1,344 2,291,800 1,485,927 – 803,716 2,158 1,054,178 781,704 – 271,487 987 1,703,787 1,333,094 – 368,793 1,900 2,563,517 1,959,821 – 603,156 540 3,031,783 2,238,832 – 791,972 979 3,574,726 2,835,328 – 738,644 754 3,585,405 2,859,658 – 724,961 786
Net lending (+)/net borrowing (-) B9 68=52+54–57–67=70–69 -501,876 -509,787 – 7,797 114 -311,702 -380,270 – 26,976 41,592 -490,379 -497,291 – -1,808 8,720 -775,310 -708,855 – -31,033 -35,422 -614,070 -595,541 – 252 -18,781 -405,236 -354,854 – -35,845 -14,537 -615,856 -703,875 – 17,530 70,489 -1,533,781 -1,332,869 – -149,560 -51,352 -1,374,123 -1,102,996 – -29,272 -241,855 -1,391,280 -1,270,681 – -58,927 -61,672 -1,757,626 -1,599,693 – -120,610 -37,323 -2,254,329 -2,439,617 – -191,665 376,953 -1,308,462 -1,456,874 – -28,761 177,173 -1,030,751 -968,598 – 18,343 -80,496 -1,259,676 -1,046,412 – -103,345 -109,919 -1,216,741 -1,032,846 – -231,019 47,124 -1,487,238 -1,664,946 – 169,981 7,727 -673,987 -809,602 – 139,700 -4,085 -788,386 -1,676,571 – 751,396 136,789 -910,278 -1,394,671 – 441,854 42,539 -700,702 -761,144 – 57,545 2,899 -650,578 -717,927 – 103,178 -35,828 -965,802 -950,461 – 20,539 -35,881 -916,478 -1,023,017 – 29,926 76,612 -968,193 -788,877 – -42,691 -136,626 -3,648,415 -3,235,113 – 42,901 -456,203 -3,937,980 -4,301,821 – 86,902 276,939
Total expenditure OTE 69=7+11+12+22+25+ 38+41+42+51+57+67 3,223,479 2,198,979 – 752,384 883,696 3,638,360 2,516,740 – 871,435 1,007,915 4,382,043 2,878,208 – 1,078,211 1,186,469 5,304,340 3,432,353 – 1,311,614 1,427,649 5,704,855 3,715,910 – 1,418,244 1,608,073 6,308,541 3,983,526 – 1,575,402 1,812,944 7,276,249 4,748,035 – 1,811,573 2,091,460 8,890,365 5,788,365 – 2,210,674 2,518,767 9,396,975 5,951,208 – 2,494,762 2,871,447 10,285,184 6,690,450 – 2,644,811 3,143,451 11,143,538 7,287,647 – 2,852,507 3,481,982 12,503,227 8,692,027 – 3,072,602 3,774,760 12,835,221 8,443,883 – 2,971,587 3,987,331 13,283,006 8,904,404 – 3,068,186 4,338,397 13,408,649 8,957,665 – 3,148,033 4,269,492 13,416,291 9,037,692 – 3,400,713 4,360,336 14,001,014 9,556,920 – 3,217,063 4,647,998 14,241,938 9,774,959 – 2,661,938 4,667,295 15,194,728 11,444,833 – 2,274,281 5,004,170 16,417,385 12,044,458 – 2,554,272 5,136,002 17,615,370 12,320,143 – 2,713,342 5,157,697 16,943,858 11,898,346 – 2,158,575 5,336,847 18,348,279 13,347,874 – 2,432,298 5,553,007 20,023,529 14,506,269 – 2,789,199 5,847,683 21,951,435 15,749,825 – 3,212,284 6,109,078 24,730,073 18,750,703 – 3,102,804 6,601,793 26,690,899 21,305,558 – 3,304,609 7,452,277
Total revenue OTR 70=6+13+15+19+ 33+34+37+54 2,721,603 1,689,192 – 760,181 883,810 3,326,658 2,136,470 – 898,411 1,049,507 3,891,664 2,380,917 – 1,076,403 1,195,189 4,529,030 2,723,498 – 1,280,581 1,392,227 5,090,785 3,120,369 – 1,418,496 1,589,292 5,903,305 3,628,672 – 1,539,557 1,798,407 6,660,393 4,044,160 – 1,829,103 2,161,949 7,356,584 4,455,496 – 2,061,114 2,467,415 8,022,852 4,848,212 – 2,465,490 2,629,592 8,893,904 5,419,769 – 2,585,884 3,081,779 9,385,912 5,687,954 – 2,731,897 3,444,659 10,248,898 6,252,410 – 2,880,937 4,151,713 11,526,759 6,987,009 – 2,942,826 4,164,504 12,252,255 7,935,806 – 3,086,529 4,257,901 12,148,973 7,911,253 – 3,044,688 4,159,573 12,199,550 8,004,846 – 3,169,694 4,407,460 12,513,776 7,891,974 – 3,387,044 4,655,725 13,567,951 8,965,357 – 2,801,638 4,663,210 14,406,342 9,768,262 – 3,025,677 5,140,959 15,507,106 10,649,786 – 2,996,126 5,178,540 16,914,669 11,558,998 – 2,770,888 5,160,596 16,293,277 11,180,418 – 2,261,752 5,301,019 17,382,477 12,397,413 – 2,452,837 5,517,126 19,107,051 13,483,251 – 2,819,125 5,924,295 20,983,241 14,960,948 – 3,169,593 5,972,452 21,081,658 15,515,590 – 3,145,705 6,145,590 22,752,919 17,003,737 – 3,391,511 7,729,216
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede D995 71 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –
Total payable tax creditsf PTC 72 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –
Of which: payable tax credits that exceed the taxpayer's liabilityf TC 73 – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – – –

Footnotes

aSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information).
bSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.
cSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p.
dSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.
eSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. The split by receiving subsectors is voluntary.
fA tax credit is a tax relief which is directly subtracted from the tax liability otherwise due by the beneficiary household or corporation. Payable tax credits are tax credits for which any amount exceeding the amount of tax liability (otherwise due) is paid out to the beneficiary. The whole amount of the payable tax credit should be recorded as government expenditure ('Total payable tax credits', PTC) while mentioning the amount of the 'transfer component' (TC), which are payable tax credits that exceed the taxpayer's liability and that are paid out to the taxpayer. Data to be transmitted on a voluntary basis for subsectors. Data for reference years before 2012 to be transmitted on a voluntary basis. Transmission is compulsory for reference years from 2012 onwards.

Explanation of symbols

–
Non-occurrence.
0
Less than half of unit.
blue number
Preliminary datum.
green number
Revised datum.
.