LABEL STO CHECK General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds General government Central government State government Local government Social security funds
S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314 S.13 S.1311 S.1312 S.1313 S.1314
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Output P1 1=2+3=7+11+12– 13+9+14 1,412,931 654,946 735,183 22,802 1,608,764 731,280 849,616 27,868 1,933,754 893,978 1,007,319 32,457 2,230,311 1,031,532 1,157,532 41,247 2,547,602 1,207,855 1,301,048 38,699 2,886,613 1,410,573 1,435,471 40,569 3,306,866 1,618,740 1,644,914 43,212 3,853,071 1,900,292 1,901,998 50,781 4,441,244 2,179,144 2,205,994 56,106 4,662,208 2,259,107 2,350,421 52,680 4,947,032 2,408,715 2,481,007 57,310 5,272,040 2,608,934 2,606,802 56,304 5,435,606 2,807,376 2,571,008 57,222 5,962,884 3,180,876 2,721,554 60,454 5,976,961 3,154,763 2,761,630 60,568 6,079,070 3,182,550 2,839,229 57,291 6,019,666 3,240,676 2,743,965 35,025 6,051,900 3,781,916 2,235,456 34,528 6,373,877 4,548,191 1,782,455 43,231 7,001,160 5,044,493 1,913,070 43,597 7,543,805 5,490,800 2,010,876 42,130 7,861,988 5,755,940 2,061,931 44,117 8,789,119 6,503,592 2,246,805 38,721 9,600,368 7,061,012 2,508,116 31,240 10,924,708 8,091,564 2,797,005 36,139 11,584,663 8,818,550 2,732,500 33,613 12,899,987 9,885,965 2,979,952 34,070 15,313,701 11,703,961 3,563,803 45,937
market output and output for own final use P1M 2 24,409 24,409 0 0 26,142 26,142 0 0 29,979 29,979 0 0 32,622 32,622 0 0 35,603 35,603 0 0 83,259 74,189 9,070 0 94,384 85,010 9,374 0 87,268 81,131 6,133 4 112,183 104,543 7,628 12 118,898 111,935 6,933 30 96,200 79,646 16,496 58 94,078 89,331 4,747 0 105,527 101,352 4,175 0 129,393 123,934 5,459 0 132,251 125,423 6,828 0 109,376 102,432 6,944 0 119,163 111,211 7,952 0 116,639 110,276 6,363 0 141,173 136,619 4,554 0 151,645 149,520 1,989 136 190,126 187,844 2,282 0 151,111 149,709 1,402 0 171,807 170,011 1,796 0 206,999 204,310 2,689 0 237,990 236,031 1,959 0 228,461 227,400 1,061 0 325,864 324,554 1,310 0 352,515 350,801 1,714 0
non-market output P13 3=4+5 1,388,522 630,537 735,183 22,802 1,582,622 705,138 849,616 27,868 1,903,775 863,999 1,007,319 32,457 2,197,689 998,910 1,157,532 41,247 2,511,999 1,172,252 1,301,048 38,699 2,803,354 1,336,384 1,426,401 40,569 3,212,482 1,533,730 1,635,540 43,212 3,765,803 1,819,161 1,895,865 50,777 4,329,061 2,074,601 2,198,366 56,094 4,543,310 2,147,172 2,343,488 52,650 4,850,832 2,329,069 2,464,511 57,252 5,177,962 2,519,603 2,602,055 56,304 5,330,079 2,706,024 2,566,833 57,222 5,833,491 3,056,942 2,716,095 60,454 5,844,710 3,029,340 2,754,802 60,568 5,969,694 3,080,118 2,832,285 57,291 5,900,503 3,129,465 2,736,013 35,025 5,935,261 3,671,640 2,229,093 34,528 6,232,704 4,411,572 1,777,901 43,231 6,849,515 4,894,973 1,911,081 43,461 7,353,679 5,302,956 2,008,594 42,130 7,710,877 5,606,231 2,060,529 44,117 8,617,311 6,333,581 2,245,009 38,721 9,393,369 6,856,702 2,505,427 31,240 10,686,718 7,855,533 2,795,046 36,139 11,356,202 8,591,150 2,731,439 33,613 12,574,123 9,561,411 2,978,642 34,070 14,961,186 11,353,160 3,562,089 45,937
payments for non-market output P131 4 193,156 107,973 84,767 416 221,109 119,039 101,473 597 255,952 129,209 126,135 608 299,467 150,771 148,162 534 346,600 178,278 167,283 1,039 319,617 156,181 162,382 1,054 354,393 176,783 175,354 2,256 414,681 214,620 198,809 1,252 447,007 230,236 215,492 1,279 508,736 258,759 248,195 1,782 562,985 315,972 245,211 1,802 669,535 398,877 268,862 1,796 706,254 421,384 283,037 1,833 734,511 452,947 279,801 1,763 738,101 456,980 279,470 1,651 772,073 481,455 289,654 964 750,680 472,435 277,685 560 797,484 555,813 241,156 515 920,490 657,849 262,088 553 944,692 709,038 235,228 426 1,095,227 834,872 259,786 568 1,140,876 881,819 258,467 591 1,343,852 1,071,410 271,958 485 1,495,132 1,124,902 369,817 413 1,772,070 1,358,082 413,515 473 1,707,549 1,339,551 367,417 581 1,820,631 1,446,593 373,539 499 2,209,464 1,759,404 449,552 508
non-market output, other P132 5 1,195,366 522,564 650,416 22,386 1,361,513 586,099 748,143 27,271 1,647,823 734,790 881,184 31,849 1,898,222 848,139 1,009,370 40,713 2,165,399 993,974 1,133,765 37,660 2,483,737 1,180,203 1,264,019 39,515 2,858,089 1,356,947 1,460,186 40,956 3,351,122 1,604,541 1,697,056 49,525 3,882,054 1,844,365 1,982,874 54,815 4,034,574 1,888,413 2,095,293 50,868 4,287,847 2,013,097 2,219,300 55,450 4,508,427 2,120,726 2,333,193 54,508 4,623,825 2,284,640 2,283,796 55,389 5,098,980 2,603,995 2,436,294 58,691 5,106,609 2,572,360 2,475,332 58,917 5,197,621 2,598,663 2,542,631 56,327 5,149,823 2,657,030 2,458,328 34,465 5,137,777 3,115,827 1,987,937 34,013 5,312,214 3,753,723 1,515,813 42,678 5,904,823 4,185,935 1,675,853 43,035 6,258,453 4,468,084 1,748,807 41,562 6,570,002 4,724,412 1,802,063 43,526 7,273,459 5,262,172 1,973,051 38,236 7,898,237 5,731,800 2,135,610 30,827 8,914,648 6,497,451 2,381,531 35,666 9,648,653 7,251,599 2,364,022 33,032 10,753,492 8,114,818 2,605,103 33,571 12,751,722 9,593,756 3,112,537 45,429
Market output, output for own final use and payments for non-market output P1O 6=2+4 217,565 132,382 84,767 416 247,251 145,181 101,473 597 285,931 159,188 126,135 608 332,089 183,393 148,162 534 382,203 213,881 167,283 1,039 402,876 230,370 171,452 1,054 448,777 261,793 184,728 2,256 501,949 295,751 204,942 1,256 559,190 334,779 223,120 1,291 627,634 370,694 255,128 1,812 659,185 395,618 261,707 1,860 763,613 488,208 273,609 1,796 811,781 522,736 287,212 1,833 863,904 576,881 285,260 1,763 870,352 582,403 286,298 1,651 881,449 583,887 296,598 964 869,843 583,646 285,637 560 914,123 666,089 247,519 515 1,061,663 794,468 266,642 553 1,096,337 858,558 237,217 562 1,285,353 1,022,716 262,068 568 1,291,987 1,031,528 259,869 591 1,515,660 1,241,421 273,754 485 1,702,130 1,329,211 372,506 413 2,010,060 1,594,113 415,474 473 1,936,010 1,566,951 368,478 581 2,146,495 1,771,147 374,849 499 2,561,979 2,110,205 451,266 508
Intermediate consumption P2 7 455,474 231,334 214,783 9,357 505,874 237,254 257,632 10,988 612,211 295,650 305,107 11,454 685,402 319,487 350,562 15,353 793,588 385,251 392,655 15,682 894,042 447,312 429,766 16,964 1,007,349 509,012 481,450 16,887 1,129,501 570,714 539,123 19,664 1,265,117 652,114 591,463 21,540 1,340,657 672,601 650,218 17,838 1,425,932 713,748 694,602 17,582 1,566,866 812,934 736,796 17,136 1,630,658 904,697 707,934 18,027 1,929,765 1,131,160 779,859 18,746 2,037,607 1,173,998 842,788 20,821 2,110,454 1,188,252 901,253 20,949 2,092,925 1,191,686 885,894 15,345 2,126,661 1,437,203 673,883 15,575 2,252,108 1,614,393 612,719 24,996 2,511,573 1,835,975 649,985 25,613 2,732,984 2,040,547 668,150 24,287 2,706,325 2,037,801 642,068 26,456 3,202,214 2,431,477 746,103 24,634 3,553,927 2,640,357 891,451 22,119 4,157,618 3,089,737 1,041,674 26,207 4,263,441 3,309,230 930,326 23,885 4,799,647 3,776,910 998,764 23,973 5,668,806 4,426,517 1,207,871 34,418
Value added, gross B1G 8=1–7 957,457 423,612 520,400 13,445 1,102,890 494,026 591,984 16,880 1,321,543 598,328 702,212 21,003 1,544,909 712,045 806,970 25,894 1,754,014 822,604 908,393 23,017 1,992,571 963,261 1,005,705 23,605 2,299,517 1,109,728 1,163,464 26,325 2,723,570 1,329,578 1,362,875 31,117 3,176,127 1,527,030 1,614,531 34,566 3,321,551 1,586,506 1,700,203 34,842 3,521,100 1,694,967 1,786,405 39,728 3,705,174 1,796,000 1,870,006 39,168 3,804,948 1,902,679 1,863,074 39,195 4,033,119 2,049,716 1,941,695 41,708 3,939,354 1,980,765 1,918,842 39,747 3,968,616 1,994,298 1,937,976 36,342 3,926,741 2,048,990 1,858,071 19,680 3,925,239 2,344,713 1,561,573 18,953 4,121,769 2,933,798 1,169,736 18,235 4,489,587 3,208,518 1,263,085 17,984 4,810,821 3,450,253 1,342,726 17,842 5,155,663 3,718,139 1,419,863 17,661 5,586,905 4,072,116 1,500,702 14,087 6,046,441 4,420,655 1,616,665 9,121 6,767,090 5,001,827 1,755,331 9,932 7,321,222 5,509,320 1,802,174 9,728 8,100,340 6,109,055 1,981,188 10,097 9,644,895 7,277,444 2,355,932 11,519
Consumption of fixed capital P51C 9 280,525 126,916 152,296 1,313 342,910 159,774 181,114 2,022 399,012 190,538 205,815 2,659 446,190 216,790 226,057 3,343 510,614 248,883 257,938 3,793 574,546 278,908 291,636 4,002 616,112 300,975 310,872 4,265 638,193 314,536 319,000 4,657 687,608 346,968 335,909 4,731 720,381 367,170 348,357 4,854 749,229 386,258 358,301 4,670 813,111 423,004 385,329 4,778 882,857 468,932 409,194 4,731 944,275 506,924 432,697 4,654 977,401 524,284 448,323 4,794 1,014,253 549,644 459,617 4,992 1,039,895 561,371 473,617 4,907 1,055,785 595,854 455,058 4,873 1,075,421 611,656 459,052 4,713 1,129,669 655,952 469,100 4,617 1,197,578 704,393 488,611 4,574 1,276,762 753,376 518,854 4,532 1,366,342 805,184 556,692 4,466 1,508,198 888,213 615,389 4,596 1,761,218 1,078,703 677,819 4,696 1,981,315 1,245,536 730,991 4,788 2,258,447 1,419,384 833,937 5,126 2,839,059 1,799,843 1,033,059 6,157
Value added, net B1N 10=8–9 676,932 296,696 368,104 12,132 759,980 334,252 410,870 14,858 922,531 407,790 496,397 18,344 1,098,719 495,255 580,913 22,551 1,243,400 573,721 650,455 19,224 1,418,025 684,353 714,069 19,603 1,683,405 808,753 852,592 22,060 2,085,377 1,015,042 1,043,875 26,460 2,488,519 1,180,062 1,278,622 29,835 2,601,170 1,219,336 1,351,846 29,988 2,771,871 1,308,709 1,428,104 35,058 2,892,063 1,372,996 1,484,677 34,390 2,922,091 1,433,747 1,453,880 34,464 3,088,844 1,542,792 1,508,998 37,054 2,961,953 1,456,481 1,470,519 34,953 2,954,363 1,444,654 1,478,359 31,350 2,886,846 1,487,619 1,384,454 14,773 2,869,454 1,748,859 1,106,515 14,080 3,046,348 2,322,142 710,684 13,522 3,359,918 2,552,566 793,985 13,367 3,613,243 2,745,860 854,115 13,268 3,878,901 2,964,763 901,009 13,129 4,220,563 3,266,932 944,010 9,621 4,538,243 3,532,442 1,001,276 4,525 5,005,872 3,923,124 1,077,512 5,236 5,339,907 4,263,784 1,071,183 4,940 5,841,893 4,689,671 1,147,251 4,971 6,805,836 5,477,601 1,322,873 5,362
Compensation of employees, payable D1 11 676,932 296,696 368,104 12,132 759,980 334,252 410,870 14,858 922,531 407,790 496,397 18,344 1,098,719 495,255 580,913 22,551 1,243,400 573,721 650,455 19,224 1,416,373 683,115 713,655 19,603 1,691,472 815,337 854,075 22,060 2,099,238 1,028,493 1,044,285 26,460 2,489,101 1,179,309 1,279,957 29,835 2,614,667 1,232,399 1,352,280 29,988 2,774,835 1,308,886 1,430,891 35,058 2,891,230 1,373,309 1,483,531 34,390 2,923,454 1,434,266 1,454,724 34,464 3,085,549 1,538,643 1,509,852 37,054 2,960,726 1,453,832 1,471,994 34,900 2,938,395 1,438,368 1,468,871 31,156 2,868,762 1,479,912 1,374,194 14,656 2,863,604 1,742,032 1,107,611 13,961 3,066,082 2,327,703 724,869 13,510 3,380,318 2,551,915 815,102 13,301 3,631,920 2,746,440 872,318 13,161 3,894,294 2,962,587 918,677 13,031 4,226,940 3,261,337 956,077 9,526 4,536,028 3,523,069 1,008,472 4,487 4,995,781 3,908,697 1,081,885 5,199 5,322,429 4,244,362 1,073,172 4,895 5,835,394 4,681,040 1,149,427 4,927 6,796,152 5,467,381 1,323,457 5,314
wages and salaries D11 11a 471,479 208,649 254,462 8,368 531,845 236,589 285,029 10,227 640,246 287,348 340,301 12,597 762,966 347,668 399,879 15,419 886,839 412,800 460,514 13,525 998,458 479,976 504,527 13,955 1,216,994 581,514 619,487 15,993 1,536,644 746,768 769,973 19,903 1,835,594 859,772 953,712 22,110 1,933,774 897,416 1,014,192 22,166 2,054,456 958,240 1,069,902 26,314 2,146,983 1,000,499 1,120,604 25,880 2,172,437 1,049,089 1,097,608 25,740 2,281,448 1,110,233 1,143,227 27,988 2,210,582 1,049,855 1,134,155 26,572 2,250,498 1,058,423 1,167,456 24,619 2,189,687 1,089,202 1,088,787 11,698 2,245,212 1,364,510 869,726 10,976 2,394,848 1,811,266 572,952 10,630 2,643,319 1,990,802 642,050 10,467 2,843,769 2,146,871 686,656 10,241 3,067,637 2,333,274 724,154 10,210 3,455,889 2,666,078 782,024 7,787 3,779,326 2,935,671 839,919 3,736 4,201,584 3,286,438 910,823 4,323 4,559,043 3,634,195 920,614 4,234 5,057,789 4,056,378 997,156 4,255 5,996,035 4,824,197 1,167,152 4,686
employers' social contributions D12 11b 205,453 88,047 113,642 3,764 228,135 97,663 125,841 4,631 282,285 120,442 156,096 5,747 335,753 147,587 181,034 7,132 356,561 160,921 189,941 5,699 417,915 203,139 209,128 5,648 474,478 233,823 234,588 6,067 562,594 281,725 274,312 6,557 653,507 319,537 326,245 7,725 680,893 334,983 338,088 7,822 720,379 350,646 360,989 8,744 744,247 372,810 362,927 8,510 751,017 385,177 357,116 8,724 804,101 428,410 366,625 9,066 750,144 403,977 337,839 8,328 687,897 379,945 301,415 6,537 679,075 390,710 285,407 2,958 618,392 377,522 237,885 2,985 671,234 516,437 151,917 2,880 736,999 561,113 173,052 2,834 788,151 599,569 185,662 2,920 826,657 629,313 194,523 2,821 771,049 595,258 174,053 1,739 756,702 587,398 168,553 751 794,197 622,259 171,062 876 763,386 610,167 152,558 661 777,605 624,662 152,271 672 800,117 643,184 156,305 628
Other taxes on production, payable D29 12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5,547 2,013 3,481 53 15,482 6,013 9,275 194 18,126 7,627 10,382 117 17,450 9,759 7,572 119 17,402 13,077 4,224 101 17,730 14,271 3,347 112 20,350 16,464 3,777 110 25,592 21,223 4,267 102 29,303 24,242 4,965 96 33,018 27,277 5,703 38 38,747 32,262 6,448 37 42,406 35,718 6,643 45 42,654 35,770 6,840 44 42,416 35,492 6,876 48
Other subsidies on production, receivable D39R 13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11,904 3,103 8,801 0 37,028 18,500 18,439 89 38,200 13,620 24,534 46 39,026 17,044 21,980 2 40,985 19,047 21,935 3 35,680 18,647 17,032 1 30,803 17,904 12,899 0 28,656 17,835 10,821 0 24,928 16,296 8,632 0 36,155 27,139 9,016 0 32,732 25,272 7,460 0
Operating surplus, net B2N 14=10–11–12+13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,652 1,238 414 0 -8,067 -6,584 -1,483 0 -13,861 -13,451 -410 0 -582 753 -1,335 0 -13,497 -13,063 -434 0 -2,964 -177 -2,787 0 833 -313 1,146 0 -1,363 -519 -844 0 3,295 4,149 -854 0 -4,320 636 -4,956 0 486 273 213 0 -42 80 -122 0 304 171 133 0 -108 -138 30 0 70 0 70 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Taxes on production and imports, receivable D2 15=16+18 1,011,450 955,544 55,906 0 1,193,425 1,097,472 95,953 0 1,350,316 1,222,161 128,155 0 1,613,731 1,448,165 165,566 0 1,887,908 1,665,699 222,209 0 2,200,464 1,951,769 248,695 0 2,366,876 2,067,890 298,986 0 2,595,863 2,263,058 332,805 0 2,973,426 2,591,340 382,086 0 3,361,797 2,919,174 442,623 0 3,456,702 2,980,765 475,937 0 3,622,378 3,091,236 531,142 0 4,028,972 3,413,611 584,894 30,467 4,216,391 3,538,345 643,184 34,862 4,314,729 3,630,465 644,382 39,882 4,725,742 4,080,963 607,244 37,535 4,903,236 4,224,435 626,514 52,287 5,366,133 4,623,991 642,767 99,375 5,629,253 4,897,195 639,612 92,446 6,048,024 5,288,820 662,900 96,304 6,507,211 5,660,759 732,523 113,928 6,526,492 5,647,106 765,316 114,071 7,009,288 6,075,214 803,303 130,771 7,827,376 6,803,912 879,147 144,317 8,526,819 7,445,781 959,503 121,535 8,723,822 7,717,450 886,090 120,282 9,691,956 8,642,164 921,425 128,367 11,964,969 10,748,853 1,058,980 157,136
Taxes on products, receivable D21 16 993,100 944,528 48,572 0 1,161,974 1,081,292 80,682 0 1,307,419 1,198,186 109,233 0 1,560,225 1,416,973 143,252 0 1,822,874 1,628,919 193,955 0 2,124,245 1,911,073 213,172 0 2,278,619 2,020,496 258,123 0 2,493,585 2,205,482 288,103 0 2,862,043 2,540,132 321,911 0 3,220,214 2,852,963 367,251 0 3,299,530 2,908,291 391,239 0 3,448,459 3,007,559 440,900 0 3,821,322 3,323,147 477,917 20,258 3,994,305 3,436,483 527,500 30,322 4,066,648 3,511,141 523,844 31,663 4,291,067 3,785,880 477,083 28,104 4,433,540 3,906,444 487,041 40,055 4,841,093 4,272,766 481,751 86,576 5,001,465 4,417,698 500,868 82,899 5,382,679 4,772,999 523,125 86,555 5,790,797 5,102,771 584,380 103,645 5,835,816 5,121,395 608,981 105,440 6,241,202 5,484,457 638,731 118,014 6,988,960 6,144,480 711,276 133,204 7,548,947 6,649,283 788,308 111,356 7,674,070 6,834,331 729,000 110,739 8,567,662 7,692,887 754,982 119,793 10,628,596 9,590,228 890,118 148,250
VAT, receivable D211 17 431,422 431,422 519,112 519,112 658,072 658,072 793,230 793,230 924,822 924,822 1,159,959 1,159,959 1,230,216 1,230,216 1,340,914 1,340,914 1,539,868 1,539,868 1,831,647 1,831,647 1,856,547 1,856,547 1,800,345 1,800,345 2,013,271 2,013,271 2,068,438 2,068,438 2,192,234 2,192,234 2,325,608 2,325,608 2,379,253 2,379,253 2,627,571 2,627,571 2,693,555 2,693,555 3,011,162 3,011,162 3,309,540 3,309,540 3,299,838 3,299,838 3,626,566 3,626,566 4,129,537 4,129,537 4,526,757 4,526,757 4,717,048 4,717,048 5,460,243 5,460,243 6,691,200 6,691,200
Other taxes on production, receivable D29 18 18,350 11,016 7,334 0 31,451 16,180 15,271 0 42,897 23,975 18,922 0 53,506 31,192 22,314 0 65,034 36,780 28,254 0 76,219 40,696 35,523 0 88,257 47,394 40,863 0 102,278 57,576 44,702 0 111,383 51,208 60,175 0 141,583 66,211 75,372 0 157,172 72,474 84,698 0 173,919 83,677 90,242 0 207,650 90,464 106,977 10,209 222,086 101,862 115,684 4,540 248,081 119,324 120,538 8,219 434,675 295,083 130,161 9,431 469,696 317,991 139,473 12,232 525,040 351,225 161,016 12,799 627,788 479,497 138,744 9,547 665,345 515,821 139,775 9,749 716,414 557,988 148,143 10,283 690,676 525,710 156,335 8,631 768,086 590,757 164,572 12,757 838,416 659,432 167,871 11,113 977,872 796,498 171,195 10,179 1,049,752 883,119 157,090 9,543 1,124,294 949,277 166,443 8,574 1,336,373 1,158,625 168,862 8,886
Property income, receivablea D4 19=20+21 72,643 50,981 23,076 7,982 149,212 132,351 28,017 4,950 151,265 120,540 44,653 3,239 128,509 96,465 46,861 2,304 104,407 75,356 45,393 2,433 119,803 88,084 46,758 396 168,484 121,363 49,078 29 135,741 92,289 44,826 0 140,351 106,885 35,111 2 242,675 205,657 40,235 1 193,049 160,028 38,327 0 248,393 223,742 29,687 0 236,691 201,913 38,320 0 302,561 238,023 70,661 3 333,872 266,128 72,332 0 303,734 266,019 39,504 0 314,635 273,495 41,995 1 312,543 264,658 48,978 0 232,045 198,875 34,377 8 224,600 205,309 20,036 0 164,123 145,960 18,686 0 173,812 163,486 13,189 0 159,657 148,410 18,455 0 187,004 174,593 21,018 0 197,535 188,025 17,309 0 251,126 233,311 24,203 0 294,422 277,176 21,128 1 777,086 691,869 89,810 2
interest, receivablea D41 20 38,575 22,373 21,802 3,796 113,445 99,032 26,005 4,514 112,901 88,092 41,762 214 95,645 67,768 42,694 2,304 69,421 46,868 38,895 2,433 70,306 47,566 37,779 396 112,275 78,079 36,153 29 76,055 43,904 33,525 0 67,612 40,439 28,819 1 84,538 54,372 33,383 0 71,380 46,700 29,986 0 59,954 42,413 22,577 0 76,841 50,812 29,571 0 124,788 69,594 61,317 3 144,290 85,333 63,545 0 95,504 64,694 32,599 0 117,894 89,724 29,025 1 106,199 77,447 29,845 0 77,971 55,310 23,868 8 72,574 57,568 15,751 0 42,479 27,387 15,615 0 33,053 24,326 11,590 0 26,521 18,692 15,037 0 27,378 19,607 16,378 0 28,114 20,332 15,581 0 68,668 55,493 19,563 0 89,103 75,355 17,630 1 370,537 288,274 86,856 2
other property income, receivablea D4N 21 34,068 28,608 1,274 4,186 35,767 33,319 2,012 436 38,364 32,448 2,891 3,025 32,864 28,697 4,167 0 34,986 28,488 6,498 0 49,497 40,518 8,979 0 56,209 43,284 12,925 0 59,686 48,385 11,301 0 72,739 66,446 6,292 0 158,137 151,285 6,852 0 121,669 113,328 8,341 0 188,439 181,329 7,110 0 159,850 151,101 8,749 0 177,773 168,429 9,344 0 189,582 180,795 8,787 0 208,230 201,325 6,905 0 196,741 183,771 12,970 0 206,344 187,211 19,133 0 154,074 143,565 10,509 0 152,026 147,741 4,285 0 121,644 118,573 3,072 0 140,759 139,160 1,599 0 133,136 129,718 3,418 0 159,626 154,986 4,640 0 169,421 167,693 1,728 0 182,458 177,818 4,640 0 205,319 201,821 3,498 0 406,549 403,595 2,954 0
dividens from corporations D421 21a 11,084 5,624 1,274 4,186 10,639 8,191 2,012 436 12,734 6,818 2,891 3,025 11,052 6,885 4,167 0 12,633 6,135 6,498 0 19,794 13,191 6,603 0 18,219 10,438 7,781 0 20,198 14,289 5,909 0 22,297 16,004 6,292 0 56,559 49,707 6,852 0 27,005 18,664 8,341 0 31,265 24,155 7,110 0 21,909 13,160 8,749 0 20,171 10,827 9,344 0 63,477 54,690 8,787 0 55,952 49,047 6,905 0 42,535 29,565 12,970 0 63,503 44,370 19,133 0 54,575 44,066 10,509 0 41,359 37,074 4,285 0 35,102 32,031 3,072 0 60,246 58,647 1,599 0 58,647 55,229 3,418 0 68,707 64,067 4,640 0 80,821 79,093 1,728 0 104,253 99,613 4,640 0 101,800 98,302 3,498 0 125,142 122,188 2,954 0
rents D45 21b 22,984 22,984 0 0 25,128 25,128 0 0 25,630 25,630 0 0 21,812 21,812 0 0 22,353 22,353 0 0 29,703 27,327 2,376 0 37,990 32,846 5,144 0 39,488 34,096 5,392 0 50,442 50,442 0 0 101,578 101,578 0 0 94,664 94,664 0 0 157,174 157,174 0 0 137,941 137,941 0 0 157,602 157,602 0 0 126,105 126,105 0 0 152,278 152,278 0 0 142,425 142,425 0 0 137,434 137,434 0 0 96,400 96,400 0 0 110,666 110,666 0 0 86,542 86,542 0 0 80,513 80,513 0 0 74,489 74,489 0 0 90,919 90,919 0 0 87,522 87,522 0 0 77,460 77,460 0 0 106,567 106,567 0 0 284,971 284,971 0 0
Subsidies, payable D3P 22=23+24 125,258 115,754 9,504 0 147,109 136,288 10,821 0 144,921 133,369 11,552 0 172,009 159,014 12,995 0 219,600 205,371 14,229 0 217,653 203,357 14,296 0 259,765 245,404 14,361 0 297,200 280,717 16,483 0 275,833 272,586 3,247 0 326,827 314,984 11,843 0 294,492 276,294 18,198 0 336,614 301,544 35,070 0 351,996 316,861 35,135 0 296,609 251,358 45,251 0 245,802 210,558 35,244 0 289,801 231,922 57,879 0 347,418 288,178 59,240 0 655,943 356,314 72,177 227,452 635,089 403,972 76,750 154,367 640,923 417,302 87,863 135,758 668,104 437,397 90,433 140,274 732,666 488,870 89,687 154,109 717,121 520,705 78,210 118,206 618,879 498,227 16,434 104,218 543,138 421,452 17,329 104,357 640,415 495,433 33,507 111,475 684,235 533,001 19,337 131,897 1,196,145 1,017,950 31,208 146,987
subsidies on products, payable D31P 23 99,339 89,835 9,504 0 115,907 105,086 10,821 0 102,705 91,153 11,552 0 126,984 113,989 12,995 0 169,681 155,452 14,229 0 157,951 143,655 14,296 0 187,775 173,414 14,361 0 194,215 177,732 16,483 0 174,369 171,122 3,247 0 199,735 187,892 11,843 0 184,667 166,469 18,198 0 228,528 193,458 35,070 0 213,207 178,072 35,135 0 101,423 56,172 45,251 0 98,545 63,301 35,244 0 138,392 80,513 57,879 0 179,629 120,389 59,240 0 251,691 179,514 72,177 0 271,340 194,590 76,750 0 301,939 214,076 87,863 0 290,325 199,892 90,433 0 323,351 233,664 89,687 0 270,608 192,398 78,210 0 241,256 224,822 16,434 0 145,687 128,358 17,329 0 126,861 93,354 33,507 0 106,443 87,106 19,337 0 806,021 774,813 31,208 0
other subsidies on production, payable D39P 24 25,919 25,919 0 31,202 31,202 0 42,216 42,216 0 45,025 45,025 0 49,919 49,919 0 59,702 59,702 0 71,990 71,990 0 102,985 102,985 0 101,464 101,464 0 127,092 127,092 0 109,825 109,825 0 108,086 108,086 0 138,789 138,789 0 195,186 195,186 0 147,257 147,257 0 151,409 151,409 0 167,789 167,789 0 404,252 176,800 0 227,452 363,749 209,382 0 154,367 338,984 203,226 0 135,758 377,779 237,505 0 140,274 409,315 255,206 0 154,109 446,513 328,307 0 118,206 377,623 273,405 0 104,218 397,451 293,094 0 104,357 513,554 402,079 0 111,475 577,792 445,895 0 131,897 390,124 243,137 0 146,987
Property income, payablea D4 25=30+31 510,576 504,442 15,530 0 644,480 643,475 12,909 4,202 745,950 751,894 7,783 3,440 737,528 746,812 7,266 571 779,384 788,459 9,124 576 704,253 711,042 8,211 435 724,255 717,149 8,561 531 697,569 687,665 10,784 494 770,625 755,326 16,469 477 913,812 892,804 23,157 1,069 916,575 901,114 20,386 381 935,718 918,662 21,919 173 1,037,437 1,005,440 35,366 173 1,105,420 1,063,557 47,965 24 1,193,943 1,157,644 40,524 363 1,124,043 1,100,313 24,725 794 1,179,822 1,139,817 40,689 172 1,319,578 1,280,363 39,980 328 1,368,755 1,347,296 22,543 131 1,300,104 1,296,763 4,086 0 1,202,902 1,198,465 4,960 0 1,118,059 1,118,731 2,190 0 1,039,650 1,043,393 3,464 0 1,011,227 1,018,769 1,065 0 1,060,835 1,066,130 2,504 0 1,127,052 1,129,871 3,569 0 1,243,400 1,243,924 3,359 0 1,868,306 1,853,840 19,061 0
Of which:
payable to sub-sector Central Government (S.1311)b D4 26 0 0 0 4,147 0 3,367 0 571 0 573 0 435 32 528 10 419 811 206 872 199 591 131 1,360 76 0 42 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
payable to sub-sector State Government (S.1312)b D4 27
payable to sub-sector Local Government (S.1313)b D4 28 5,600 0 9,223 0 13,800 0 15,000 0 17,500 0 15,000 0 1,426 0 945 0 630 0 2,147 0 4,584 0 3,600 0 3,500 0 6,126 0 4,588 0 1,789 0 856 0 1,093 0 1,215 0 745 0 523 0 2,863 0 7,208 0 8,607 0 7,799 0 6,388 0 3,883 0 4,595 0
payable to sub-sector Social Security Funds (S.1314)b D4 29 3,796 0 2,736 0 0 0 1,550 0 702 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
interest, payablea D41 30 510,576 504,442 15,530 0 644,480 643,475 12,909 4,202 745,950 751,894 7,783 3,440 737,528 746,812 7,266 571 779,384 788,459 9,124 576 704,253 711,042 8,211 435 724,255 717,149 8,561 531 697,569 687,665 10,784 494 770,625 755,326 16,469 477 913,812 892,804 23,157 1,069 916,575 901,114 20,386 381 935,718 918,662 21,919 173 1,037,437 1,005,440 35,366 173 1,105,420 1,063,557 47,965 24 1,193,943 1,157,644 40,524 363 1,124,043 1,100,313 24,725 794 1,179,822 1,139,817 40,689 172 1,319,578 1,280,363 39,980 328 1,368,755 1,347,296 22,543 131 1,300,104 1,296,763 4,086 0 1,202,902 1,198,465 4,960 0 1,118,059 1,118,731 2,190 0 1,039,649 1,043,393 3,463 0 1,011,202 1,018,744 1,065 0 1,060,835 1,066,130 2,504 0 1,127,052 1,129,871 3,569 0 1,243,400 1,243,924 3,359 0 1,868,305 1,853,839 19,061 0
other property income, payablea D4N 31 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 0 25 25 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0
Balance of primary incomes, net B5N 32=14+15+19–22–25 448,259 386,329 53,948 7,982 551,048 450,060 100,240 748 610,710 457,438 153,473 -201 832,703 638,804 192,166 1,733 993,331 747,225 244,249 1,857 1,400,013 1,126,692 273,360 -39 1,543,273 1,220,116 323,659 -502 1,722,974 1,373,514 349,954 -494 2,066,737 1,671,066 396,146 -475 2,350,336 1,903,980 447,424 -1,068 2,435,720 1,963,208 472,893 -381 2,599,272 2,094,459 504,986 -173 2,874,867 2,292,704 551,869 30,294 3,120,218 2,465,602 619,775 34,841 3,204,536 2,529,027 635,990 39,519 3,616,118 3,015,020 564,357 36,741 3,690,589 3,070,015 568,458 52,116 3,703,459 3,252,143 579,721 -128,405 3,857,346 3,344,664 574,726 -62,044 4,331,667 3,780,063 591,057 -39,454 4,800,328 4,170,857 655,817 -26,346 4,849,580 4,202,991 686,627 -40,038 5,412,175 4,659,525 740,084 12,565 6,384,274 5,461,509 882,666 40,099 7,120,381 6,146,224 956,979 17,178 7,207,481 6,325,457 873,217 8,807 8,058,743 7,142,415 919,857 -3,529 9,677,604 8,568,932 1,098,521 10,151
Current taxes on income, wealth etc., receivable D5 33 491,533 394,759 96,774 0 639,873 532,496 107,377 0 767,415 624,417 142,998 0 904,213 716,485 187,728 0 1,070,581 867,592 202,989 0 1,282,079 1,025,569 256,510 0 1,524,088 1,221,851 302,237 0 1,722,545 1,372,936 349,609 0 1,780,328 1,352,996 427,332 0 1,850,618 1,367,266 483,352 0 1,973,356 1,502,546 470,810 0 2,210,875 1,718,230 492,645 0 2,577,587 2,048,632 528,755 200 2,792,991 2,753,409 39,541 41 2,539,015 2,497,845 41,170 0 2,127,905 2,083,652 44,182 71 1,769,071 1,723,469 45,582 20 1,946,962 1,900,734 46,188 40 1,978,897 1,944,022 34,857 18 2,191,687 2,156,462 35,221 4 2,376,176 2,338,540 37,634 2 2,616,913 2,577,039 39,862 12 2,804,826 2,762,426 42,400 0 2,856,929 2,812,693 44,236 0 3,121,146 3,074,802 46,339 5 3,239,287 3,219,478 19,808 1 3,095,779 3,072,739 23,040 0 4,558,707 4,525,526 33,168 13
Net social contributions, receivable D61 34 851,026 74,303 2,068 774,655 973,704 90,390 2,541 880,773 1,224,563 123,189 3,170 1,098,204 1,426,532 134,345 3,326 1,288,861 1,519,358 127,085 3,720 1,388,553 1,748,993 145,049 3,851 1,600,093 1,971,090 169,766 4,007 1,797,317 2,213,403 201,476 4,587 2,007,340 2,383,200 201,314 6,080 2,175,806 2,559,260 219,852 6,024 2,333,384 2,781,064 248,764 6,509 2,525,791 2,996,916 282,861 6,072 2,707,983 3,465,398 322,435 5,668 3,137,295 3,667,952 341,968 5,952 3,320,032 3,411,895 288,887 5,695 3,117,313 3,247,065 201,995 4,719 3,040,351 3,686,046 206,377 4,357 3,475,312 3,961,432 206,392 2,936 3,752,104 4,061,836 146,399 1,630 3,913,807 4,339,852 178,208 1,842 4,159,802 4,629,838 174,533 2,217 4,453,088 4,973,683 255,866 3,326 4,714,491 5,018,260 367,931 3,874 4,646,455 5,251,372 217,704 4,665 5,029,003 5,584,586 305,441 4,702 5,274,443 5,394,948 251,116 6,716 5,137,116 5,813,629 277,175 7,450 5,529,004 6,523,452 339,099 8,885 6,175,468
Of which:
employers' actual social contributions D611 35 679,992 54,367 625,625 784,424 67,947 716,477 990,998 91,746 899,252 1,159,049 98,869 1,060,180 1,200,524 84,002 1,116,522 1,397,529 95,355 1,302,174 1,548,544 112,595 1,435,949 1,727,993 134,320 1,593,673 1,845,055 147,416 1,697,639 1,952,792 157,914 1,794,878 2,139,313 174,317 1,964,996 2,248,530 188,531 2,059,999 2,443,270 200,746 2,242,524 2,595,232 213,271 2,381,961 2,375,333 163,847 2,211,486 2,073,190 73,705 1,999,485 2,186,120 75,100 2,111,020 2,350,362 60,571 2,289,791 2,383,945 0 2,383,945 2,590,549 19,988 2,570,561 2,763,007 3,176 2,759,831 2,987,425 89,118 2,898,306 2,764,442 176,221 2,588,221 2,729,014 1,352 2,727,662 2,822,519 65,997 2,756,522 2,521,619 1,392 2,520,227 2,585,891 1,496 2,584,395 2,619,365 2,224 2,617,141
households' actual social contributions D613 36 167,412 18,468 148,944 184,849 20,673 164,176 227,762 28,971 198,791 261,032 32,504 228,528 309,190 37,334 271,856 341,400 43,574 297,826 412,773 51,571 361,202 474,457 60,872 413,585 523,541 45,578 477,963 585,891 47,578 538,313 620,733 60,135 560,598 726,344 78,537 647,807 1,001,015 106,382 894,633 1,049,570 111,648 937,922 1,012,727 107,047 905,680 1,149,034 108,300 1,040,734 1,476,887 112,649 1,364,238 1,590,406 128,135 1,462,271 1,656,222 126,400 1,529,822 1,724,817 135,621 1,589,196 1,838,048 144,868 1,693,180 1,971,435 155,322 1,816,113 2,235,140 176,973 2,058,167 2,499,631 198,311 2,301,320 2,739,317 221,431 2,517,886 2,844,108 227,244 2,616,864 3,196,718 252,135 2,944,583 3,863,514 305,231 3,558,283
Other current transfers, receivablea D7 37 59,428 78,341 437,507 59,165 82,791 113,892 483,933 58,451 78,998 118,036 528,254 39,504 80,249 122,447 611,960 45,528 73,960 144,006 669,661 104,527 88,444 154,709 665,308 153,223 97,771 153,720 763,429 281,901 98,123 189,075 914,442 430,004 101,306 218,447 1,126,944 353,093 161,454 303,688 1,146,103 397,598 183,758 339,242 1,235,056 493,105 188,916 342,432 1,206,805 973,128 188,403 360,908 1,177,929 863,907 237,003 409,331 1,787,330 887,058 325,881 449,395 1,745,199 920,618 389,655 509,229 1,800,360 1,156,939 351,039 565,306 1,785,014 1,027,974 461,635 915,431 1,416,956 724,868 617,361 1,319,604 994,326 1,016,475 608,232 1,415,272 1,013,503 921,297 551,093 1,269,311 1,003,617 593,005 454,895 1,292,156 956,408 441,769 450,780 1,412,908 977,890 649,720 668,273 1,688,869 1,005,557 613,043 661,396 1,712,822 1,084,130 492,002 735,638 2,021,051 1,148,990 676,456 586,258 2,162,360 1,301,962 1,428,776 804,402 2,630,038 1,429,089 1,954,960
Current taxes on income, wealth etc., payable D5 38 50 50 0 0 50 50 0 0 50 50 0 0 50 50 0 0 50 50 0 0 195 195 0 0 74 74 0 0 103 103 0 0 14 14 0 0 122 122 0 0 138 138 0 0 310 310 0 0 181 181 0 0 112 112 0 0 1,656 1,654 2 0 1,747 1,738 9 0 2,826 2,588 238 0 3,763 3,282 481 0 3,734 3,269 465 0 3,542 3,258 284 0 3,601 3,531 70 0 3,181 3,128 53 0 2,119 1,922 197 0 1,958 1,658 300 0 3,125 2,915 210 0 1,692 1,477 215 0 3,018 2,798 220 0 7,252 6,906 346 0
Social benefits other than social transfers in kind, payable D62 39 866,956 241,137 46,757 579,062 941,825 247,857 52,298 641,670 1,094,273 276,900 58,384 758,989 1,344,389 330,642 85,972 927,775 1,518,200 365,505 89,706 1,062,989 1,676,998 369,372 90,055 1,217,571 1,912,314 393,336 96,594 1,422,384 2,281,406 465,774 104,188 1,711,444 2,612,051 611,488 108,591 1,891,972 2,884,307 671,359 116,226 2,096,722 3,203,503 727,219 134,667 2,341,617 3,554,442 872,509 112,725 2,569,208 3,870,414 907,766 129,588 2,833,060 4,215,263 939,596 143,567 3,132,100 4,234,071 991,985 150,255 3,091,831 4,238,205 960,825 155,291 3,122,089 4,328,304 904,292 161,659 3,262,353 4,346,852 1,012,250 146,456 3,188,146 4,453,223 958,615 112,948 3,381,660 4,491,711 892,749 127,622 3,471,339 4,476,171 870,636 56,730 3,548,805 4,531,911 851,646 45,709 3,634,556 4,673,515 849,449 40,297 3,783,770 4,904,583 873,588 39,539 3,991,456 5,106,156 880,948 39,715 4,185,493 5,377,432 947,595 41,346 4,388,491 5,952,460 967,241 42,035 4,943,184 6,868,415 1,083,886 43,332 5,741,197
Social transfers in kind - purchased market production, payable D632 40 139,413 37,006 2,660 99,747 179,276 55,241 3,248 120,787 229,995 69,746 4,931 155,318 285,973 81,474 5,751 198,748 308,424 90,995 6,667 210,762 340,601 99,969 6,934 233,698 388,458 108,701 7,609 272,148 460,695 126,850 8,873 324,972 520,517 123,488 9,559 387,470 614,255 165,590 10,130 438,535 710,749 212,790 9,034 488,925 845,390 296,942 9,710 538,738 724,908 228,288 9,190 487,430 725,432 180,367 8,567 536,498 733,080 169,086 9,951 554,043 684,297 138,513 10,305 535,479 728,278 128,481 10,415 589,382 648,786 101,849 13,126 533,811 674,094 100,835 19,073 554,186 654,311 107,993 10,741 535,577 634,549 106,931 9,603 518,015 657,251 101,328 694 555,229 657,222 100,551 738 555,933 645,719 75,157 728 569,834 661,058 54,431 704 605,923 678,543 38,960 783 638,800 761,111 34,320 874 725,917 834,713 42,908 873 790,932
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable D6M 41=39+40 1,006,369 278,143 49,417 678,809 1,121,101 303,098 55,546 762,457 1,324,268 346,646 63,315 914,307 1,630,362 412,116 91,723 1,126,523 1,826,624 456,500 96,373 1,273,751 2,017,599 469,341 96,989 1,451,269 2,300,772 502,037 104,203 1,694,532 2,742,101 592,624 113,061 2,036,416 3,132,568 734,976 118,150 2,279,442 3,498,562 836,949 126,356 2,535,257 3,914,252 940,009 143,701 2,830,542 4,399,832 1,169,451 122,435 3,107,946 4,595,322 1,136,054 138,778 3,320,490 4,940,695 1,119,963 152,134 3,668,598 4,967,151 1,161,071 160,206 3,645,874 4,922,502 1,099,338 165,596 3,657,568 5,056,582 1,032,773 172,074 3,851,735 4,995,638 1,114,099 159,582 3,721,957 5,127,317 1,059,450 132,021 3,935,846 5,146,022 1,000,743 138,363 4,006,916 5,110,720 977,566 66,334 4,066,820 5,189,162 952,974 46,403 4,189,785 5,330,738 950,000 41,035 4,339,703 5,550,302 948,745 40,267 4,561,290 5,767,214 935,379 40,419 4,791,416 6,055,975 986,555 42,129 5,027,291 6,713,571 1,001,561 42,909 5,669,101 7,703,128 1,126,794 44,205 6,532,129
Other current transfers, payablea D7 42 63,174 379,735 21,721 177,303 94,727 430,226 30,989 206,997 106,233 440,834 37,499 234,696 137,357 537,531 43,086 256,426 172,941 678,768 45,735 292,672 217,476 729,670 56,495 316,107 256,617 948,658 62,621 346,617 331,005 1,268,584 72,814 425,005 341,411 1,332,413 80,722 525,454 481,308 1,525,845 89,491 551,907 566,157 1,758,609 100,171 591,022 671,115 2,295,410 102,691 606,463 701,358 2,203,045 106,085 606,569 671,626 2,795,579 113,272 609,491 703,136 2,809,152 120,914 562,401 672,710 2,992,326 111,439 645,818 742,687 2,908,622 98,422 762,898 749,840 2,539,202 124,302 681,956 976,528 2,688,113 130,219 871,240 1,011,501 2,680,989 119,394 952,958 988,282 2,269,124 123,108 910,887 1,253,548 2,411,117 125,489 952,377 1,176,608 2,563,273 144,132 1,058,941 1,412,104 2,743,574 152,735 1,154,991 1,502,447 2,768,025 181,096 1,180,883 1,958,186 3,424,711 210,886 1,433,448 2,128,456 4,512,238 301,827 1,621,231 2,647,373 5,612,127 341,388 1,903,543
Of which:
payable to sub-sector Central Government (S.1311)b D7 43 1,328 48,796 4,111 58,526 4,709 66,921 7,450 66,096 7,269 80,856 7,635 84,846 7,158 89,827 10,673 114,168 12,568 144,305 17,488 161,963 22,314 173,791 22,007 182,371 20,170 199,645 24,813 200,878 22,944 170,552 19,556 195,592 18,524 308,252 42,010 511,350 28,611 773,375 29,902 873,740 23,155 828,948 24,110 874,876 43,925 970,436 50,926 1,050,002 71,886 1,069,479 86,808 1,294,504 205,402 1,454,896 202,417 1,704,846
payable to sub-sector State Government (S.1312)b D7 44
payable to sub-sector Local Government (S.1313)b D7 45 300,891 128,468 323,944 148,417 348,952 167,748 408,957 190,253 445,303 211,660 417,042 230,935 484,438 250,164 586,822 305,881 723,474 375,270 747,923 374,503 820,533 388,972 787,330 386,795 772,993 374,467 1,360,898 394,300 1,321,920 370,239 1,296,789 427,169 1,261,108 431,065 1,193,804 147,089 837,410 80,127 882,184 56,686 834,140 59,394 853,132 65,709 872,283 73,702 862,653 78,327 928,895 84,345 971,516 99,789 1,109,265 122,211 1,222,340 145,329
payable to sub-sector Social Security Funds (S.1314)b D7 46 36,058 44 38,404 83 18,040 426 26,765 165 98,906 240 144,205 133 269,692 0 417,850 4 341,561 0 384,058 0 478,035 0 954,794 152 846,931 135 865,701 126 903,595 81 1,137,643 124 1,008,220 86 701,264 103 993,441 80 899,226 102 569,182 20 417,596 14 629,376 17 597,288 472,952 0 658,241 1 1,415,056 10 1,934,556 197
Disposable income, net B6N 47=32+33+34+ 37–38–39–42 920,066 312,810 521,819 85,437 1,210,814 508,705 610,804 91,305 1,481,130 605,296 732,012 143,822 1,761,901 743,858 866,122 151,921 1,966,039 841,585 985,178 139,276 2,624,860 1,352,782 1,052,479 219,599 2,967,217 1,423,385 1,234,117 309,715 3,144,531 1,402,540 1,441,590 300,401 3,378,095 1,499,908 1,767,189 110,998 3,555,931 1,597,460 1,877,186 81,285 3,604,100 1,567,794 1,950,430 85,876 3,770,112 1,269,753 1,995,092 505,267 4,534,302 1,913,687 2,028,548 592,067 4,931,163 2,235,023 2,195,759 500,381 4,542,464 1,962,363 2,156,883 423,218 4,468,081 1,855,007 2,146,879 466,195 4,422,928 1,749,665 2,143,092 530,171 4,973,033 2,719,966 1,774,562 478,505 5,081,955 3,104,692 1,361,907 615,356 5,964,684 3,953,009 1,394,323 617,353 6,889,382 4,809,951 1,519,376 560,057 7,106,431 5,062,161 1,514,972 529,300 7,833,798 5,788,146 1,579,622 466,030 8,842,202 6,561,954 1,744,550 535,698 9,875,782 7,587,401 1,871,129 417,252 9,240,044 7,443,319 1,796,284 441 9,470,475 7,172,412 1,908,227 389,836 12,041,125 9,360,676 2,184,597 495,852
Final consumption expenditure P3 48=49+50=5+40 1,334,779 559,570 653,076 122,133 1,540,789 641,340 751,391 148,058 1,877,818 804,536 886,115 187,167 2,184,195 929,613 1,015,121 239,461 2,473,823 1,084,969 1,140,432 248,422 2,824,338 1,280,172 1,270,953 273,213 3,246,547 1,465,648 1,467,795 313,104 3,811,817 1,731,391 1,705,929 374,497 4,402,571 1,967,853 1,992,433 442,285 4,648,829 2,054,003 2,105,423 489,403 4,998,596 2,225,887 2,228,334 544,375 5,353,817 2,417,668 2,342,903 593,246 5,348,733 2,512,928 2,292,986 542,819 5,824,412 2,784,362 2,444,861 595,189 5,839,689 2,741,446 2,485,283 612,960 5,881,918 2,737,176 2,552,936 591,806 5,878,101 2,785,511 2,468,743 623,847 5,786,563 3,217,676 2,001,063 567,824 5,986,308 3,854,558 1,534,886 596,864 6,559,134 4,293,928 1,686,594 578,612 6,893,003 4,575,015 1,758,411 559,577 7,227,250 4,825,738 1,802,756 598,756 7,930,681 5,362,723 1,973,789 594,170 8,543,956 5,806,957 2,136,338 600,661 9,575,706 6,551,882 2,382,235 641,589 10,327,196 7,290,559 2,364,805 671,832 11,514,603 8,149,138 2,605,977 759,488 13,586,435 9,636,664 3,113,410 836,361
individual consumption expenditure P31 49 700,510 170,572 430,191 99,747 812,520 198,363 493,370 120,787 978,650 244,845 578,487 155,318 1,148,632 298,361 651,523 198,748 1,278,626 333,272 734,592 210,762 1,451,205 375,554 841,953 233,698 1,659,660 421,961 965,551 272,148 1,996,029 512,619 1,158,438 324,972 2,335,375 555,998 1,391,907 387,470 2,498,028 605,080 1,454,413 438,535 2,709,983 683,722 1,537,336 488,925 2,894,984 780,815 1,575,431 538,738 2,761,977 737,198 1,537,349 487,430 2,883,271 721,788 1,624,985 536,498 2,863,327 700,444 1,608,840 554,043 2,861,427 676,965 1,648,983 535,479 2,853,622 662,394 1,601,846 589,382 2,808,899 1,079,949 1,195,139 533,811 2,815,835 1,525,929 735,720 554,186 3,073,382 1,809,545 728,260 535,577 3,326,769 2,037,980 770,774 518,015 3,496,365 2,141,081 800,055 555,229 3,818,289 2,395,267 867,089 555,933 4,036,410 2,544,078 922,498 569,834 4,302,854 2,675,598 1,021,333 605,923 4,711,712 3,080,051 992,861 638,800 5,317,988 3,492,899 1,099,172 725,917 6,042,875 3,957,060 1,294,883 790,932
collective consumption expenditure P32 50 634,269 388,998 222,885 22,386 728,269 442,977 258,021 27,271 899,168 559,691 307,628 31,849 1,035,563 631,252 363,598 40,713 1,195,197 751,697 405,840 37,660 1,373,133 904,618 429,000 39,515 1,586,887 1,043,687 502,244 40,956 1,815,788 1,218,772 547,491 49,525 2,067,196 1,411,855 600,526 54,815 2,150,801 1,448,923 651,010 50,868 2,288,613 1,542,165 690,998 55,450 2,458,833 1,636,853 767,472 54,508 2,586,756 1,775,730 755,637 55,389 2,941,141 2,062,574 819,876 58,691 2,976,362 2,041,002 876,443 58,917 3,020,491 2,060,211 903,953 56,327 3,024,479 2,123,117 866,897 34,465 2,977,664 2,137,727 805,924 34,013 3,170,473 2,328,629 799,166 42,678 3,485,752 2,484,383 958,334 43,035 3,566,234 2,537,035 987,637 41,562 3,730,885 2,684,658 1,002,701 43,526 4,112,392 2,967,456 1,106,700 38,236 4,507,546 3,262,879 1,213,840 30,827 5,272,852 3,876,284 1,360,902 35,666 5,615,484 4,210,508 1,371,944 33,032 6,196,615 4,656,239 1,506,805 33,571 7,543,560 5,679,604 1,818,527 45,429
Adjustment for the change in pension entitlements D8 51
Saving, gross B8G 52=53+9 -134,188 -119,844 21,039 -35,383 12,935 27,139 40,527 -54,731 2,324 -8,702 51,712 -40,686 23,896 31,035 77,058 -84,197 2,830 5,499 102,684 -105,353 375,068 351,518 73,162 -49,612 336,782 258,712 77,194 876 -29,093 -14,315 54,661 -69,439 -336,868 -120,977 110,665 -326,556 -372,517 -89,373 120,120 -403,264 -645,267 -271,835 80,397 -453,829 -770,594 -724,911 37,518 -83,201 68,426 -130,309 144,756 53,979 51,026 -42,415 183,595 -90,154 -319,824 -254,799 119,923 -184,948 -399,584 -332,525 53,560 -120,619 -415,278 -474,475 147,966 -88,769 242,255 98,144 228,557 -84,446 171,068 -138,210 286,073 23,205 535,219 315,033 176,829 43,358 1,193,958 939,330 249,575 5,054 1,155,943 989,799 231,070 -64,924 1,269,459 1,230,607 162,525 -123,674 1,806,443 1,643,209 223,601 -60,367 2,061,294 2,114,222 166,713 -219,641 894,163 1,398,296 162,470 -666,603 214,319 442,658 136,187 -364,526 1,293,749 1,523,855 104,246 -334,352
Saving, net B8N 53=47–48–51 -414,713 -246,760 -131,257 -36,696 -329,975 -132,635 -140,587 -56,753 -396,688 -199,240 -154,103 -43,345 -422,294 -185,755 -148,999 -87,540 -507,784 -243,384 -155,254 -109,146 -199,478 72,610 -218,474 -53,614 -279,330 -42,263 -233,678 -3,389 -667,286 -328,851 -264,339 -74,096 -1,024,476 -467,945 -225,244 -331,287 -1,092,898 -456,543 -228,237 -408,118 -1,394,496 -658,093 -277,904 -458,499 -1,583,705 -1,147,915 -347,811 -87,979 -814,431 -599,241 -264,438 49,248 -893,249 -549,339 -249,102 -94,808 -1,297,225 -779,083 -328,400 -189,742 -1,413,837 -882,169 -406,057 -125,611 -1,455,173 -1,035,846 -325,651 -93,676 -813,530 -497,710 -226,501 -89,319 -904,353 -749,866 -172,979 18,492 -594,450 -340,919 -292,271 38,741 -3,620 234,937 -239,036 480 -120,819 236,423 -287,784 -69,456 -96,883 425,423 -394,167 -128,140 298,246 754,997 -391,788 -64,963 300,076 1,035,519 -511,106 -224,337 -1,087,152 152,760 -568,521 -671,391 -2,044,128 -976,726 -697,750 -369,652 -1,545,310 -275,988 -928,813 -340,509
Capital transfers, receivablea D9 54=55+56 17,958 2,882 60,083 41,592 40,402 24,688 79,117 104,736 33,176 13,386 103,038 53,634 43,707 22,198 116,978 55,000 52,368 26,750 107,241 92,740 60,646 33,122 146,983 43,641 83,307 47,777 226,638 80,446 88,960 40,911 209,903 28,815 85,051 42,451 264,817 99,400 90,466 33,438 212,419 348,984 138,798 60,991 243,551 423,903 217,807 105,701 340,977 468,806 217,927 116,774 320,048 130,802 171,453 77,849 254,601 14,142 353,229 196,130 249,612 80,109 524,000 279,101 377,087 171,600 619,906 315,246 597,945 99,571 593,219 384,959 387,493 86,308 788,259 449,199 1,035,794 117,563 960,175 533,538 1,000,873 525 1,361,849 930,135 692,162 3 214,510 194,190 201,848 30,083 388,326 370,456 316,129 89,693 583,209 438,412 479,097 137,519 864,483 622,046 642,722 83,994 934,157 630,730 692,197 211,154 1,097,930 776,170 739,555 642,251 921,399 646,824 662,930 418,336
capital taxes, receivablea D91 55 3,120 1,847 1,273 0 3,518 2,185 1,333 0 4,738 2,912 1,826 0 5,942 3,826 2,116 0 6,338 3,946 2,392 0 7,110 4,380 2,730 0 8,846 5,528 3,318 0 10,743 6,471 4,272 0 12,573 8,233 4,340 0 18,585 12,132 6,453 0 20,894 12,962 7,932 0 21,411 13,287 8,124 0 17,087 11,257 5,830 0 16,526 11,466 5,060 0 13,669 9,627 4,042 0 8,752 6,009 2,743 0 7,462 4,657 2,805 0 7,510 6,751 759 0 7,188 7,188 0 0 9,546 9,536 10 0 11,199 10,982 218 0 13,997 13,728 269 0 18,436 18,163 273 0 16,355 16,074 281 0 19,984 19,760 224 0 15,446 15,268 178 0 16,717 16,499 218 0 20,001 19,726 275 0
other capital transfers and investment grants, receivablec D9N 56 14,838 1,035 58,810 41,592 36,884 22,503 77,784 104,736 28,438 10,474 101,212 53,634 37,765 18,372 114,862 55,000 46,030 22,804 104,849 92,740 53,536 28,742 144,253 43,641 74,461 42,249 223,320 80,446 78,217 34,440 205,631 28,815 72,478 34,218 260,477 99,400 71,881 21,306 205,966 348,984 117,904 48,029 235,619 423,903 196,396 92,414 332,853 468,806 200,840 105,517 314,218 130,802 154,927 66,383 249,541 14,142 339,560 186,503 245,570 80,109 515,248 273,092 374,344 171,600 612,444 310,589 595,140 99,571 585,709 378,208 386,734 86,308 781,071 442,011 1,035,794 117,563 950,629 524,002 1,000,863 525 1,350,650 919,153 691,945 3 200,513 180,462 201,579 30,083 369,890 352,294 315,856 89,693 566,854 422,338 478,816 137,519 844,499 602,286 642,498 83,994 918,711 615,462 692,019 211,154 1,081,213 759,671 739,337 642,251 901,398 627,098 662,655 418,336
Capital transfers, payablec D9 57 360,426 317,153 129,756 116 232,121 321,313 74,888 4,059 271,843 357,813 49,904 1,008 486,441 583,340 51,584 1,986 347,519 474,582 45,532 1,768 382,944 483,893 57,653 4,498 458,247 661,659 64,291 3,851 714,632 839,704 60,874 4,723 432,484 677,315 70,979 5,807 334,344 767,807 66,425 4,487 335,282 824,322 95,388 5,219 472,521 1,041,205 124,247 4,746 487,753 717,332 114,369 5,749 389,582 471,222 91,522 1,977 337,624 404,833 103,649 1,764 350,917 578,516 74,618 1,571 782,327 1,087,704 85,870 1,609 431,143 581,060 111,139 4,485 439,469 1,178,088 73,921 1,757 598,024 1,076,427 96,358 0 964,709 1,144,682 80,478 0 966,852 1,120,211 58,253 0 919,800 1,218,431 89,322 0 718,434 1,120,637 69,616 0 862,815 1,287,533 59,560 0 1,897,566 2,425,720 71,770 0 1,640,983 2,640,827 60,202 0 1,698,979 2,418,693 86,977 0
Of which:
payable to sub-sector Central Government (S.1311)d D9 58 320 18 197 2,004 219 866 1,586 1,743 628 1,463 753 1,649 3,272 1,989 2,510 1,698 1,114 2,247 1,321 2,314 1,533 2,898 1,704 2,272 8,620 2,774 1,479 977 1,888 1,762 1,984 1,569 3,719 1,607 43,255 4,485 2,227 1,757 2,430 0 6,037 0 7,943 0 20,537 0 12,804 0 21,124 0 35,945 0 32,878 0 46,381 0
payable to sub-sector State Government (S.1312)d D9 59
payable to sub-sector Local Government (S.1313)d D9 60 44,625 44 59,202 2,000 82,041 122 91,901 239 79,228 304 116,220 837 185,847 0 156,372 1,274 216,554 2,302 149,585 2,171 158,992 2,321 223,006 1,889 204,535 2,975 171,686 997 101,590 0 143,538 0 292,144 0 134,147 0 692,751 0 571,818 0 254,414 0 173,586 0 277,723 0 321,512 0 379,166 0 352,865 0 384,923 0 341,974 0
payable to sub-sector Social Security Funds (S.1314)d D9 61 41,584 8 104,730 6 53,618 16 54,989 11 92,740 0 43,639 2 80,446 0 28,815 0 99,400 0 348,984 0 423,903 0 468,806 0 130,793 0 0 0 67,382 0 156,697 0 95,386 0 83,654 0 117,562 0 513 0 0 0 30,083 0 89,693 0 137,503 83,988 0 211,114 0 642,245 0 418,336 0
investment grants, payable D92 62 196,121 105,588 129,756 116 193,392 156,219 74,888 4,059 212,762 218,738 49,904 1,008 222,266 241,524 51,584 1,986 241,187 271,498 45,532 1,768 264,363 306,280 57,653 2,496 342,258 399,399 64,291 1,989 386,313 484,828 60,874 2,972 345,012 475,759 70,874 4,549 285,981 368,637 65,734 4,487 279,701 344,683 94,296 5,219 319,156 420,166 122,461 4,746 301,040 397,287 104,785 5,749 223,306 308,172 88,125 1,974 239,164 247,645 94,880 1,762 183,588 262,680 66,357 1,569 320,005 329,551 78,057 1,607 299,956 298,426 105,249 4,485 307,790 306,444 67,425 1,757 402,281 417,463 88,834 0 497,853 690,049 68,256 0 729,988 858,069 53,448 0 690,550 901,462 87,343 0 551,307 817,589 68,034 0 508,355 852,889 55,740 0 1,404,464 1,729,814 63,648 0 907,167 1,267,098 57,345 0 1,233,263 1,537,618 84,000 0
Gross capital formation P5 63=64+65 31,220 75,672 -50,431 5,979 139,918 110,784 24,780 4,354 265,514 144,162 118,132 3,220 366,414 176,889 185,286 4,239 409,672 226,743 178,529 4,400 476,237 253,812 218,360 4,065 593,889 344,589 242,333 6,967 895,063 510,166 379,063 5,834 725,171 346,145 370,200 8,826 801,286 454,504 343,877 2,905 940,565 558,460 379,688 2,417 1,257,887 778,536 475,440 3,911 1,100,119 700,651 397,609 1,859 896,213 551,809 341,897 2,507 961,460 587,479 370,665 3,316 992,344 397,166 592,892 2,286 914,344 419,820 493,058 1,466 1,073,521 705,535 366,524 1,462 1,297,588 799,747 495,619 2,222 1,786,467 1,155,975 629,148 1,344 2,283,668 1,478,466 803,044 2,158 1,159,674 888,951 269,736 987 1,832,309 1,462,842 367,563 1,904 2,557,394 1,954,300 602,554 540 3,020,971 2,224,378 795,614 979 3,586,916 2,847,086 739,076 754 3,625,419 2,894,425 730,208 786 4,649,158 3,803,145 845,395 618
gross fixed capital formation P51G 64 32,771 77,223 -50,431 5,979 134,351 105,217 24,780 4,354 256,670 135,318 118,132 3,220 367,320 177,795 185,286 4,239 391,414 208,485 178,529 4,400 474,622 252,197 218,360 4,065 603,660 354,360 242,333 6,967 894,534 509,637 379,063 5,834 721,894 342,868 370,200 8,826 800,146 453,364 343,877 2,905 938,226 556,121 379,688 2,417 1,244,256 764,905 475,440 3,911 1,087,857 688,389 397,609 1,859 868,936 524,532 341,897 2,507 905,164 531,183 370,665 3,316 995,609 400,431 592,892 2,286 945,642 451,118 493,058 1,466 1,071,355 703,369 366,524 1,462 1,320,473 822,632 495,619 2,222 1,746,144 1,115,652 629,148 1,344 2,278,533 1,474,313 802,154 2,066 1,142,605 872,155 269,475 975 1,780,046 1,411,418 366,877 1,751 2,513,951 1,913,047 600,481 423 2,983,072 2,187,216 794,853 1,003 3,130,419 2,397,172 732,409 838 3,474,026 2,743,435 729,847 744 3,561,480 2,709,772 851,291 417
changes in inventories and acquisitions less disposals of valuables P5M 65 -1,551 -1,551 0 0 5,567 5,567 0 0 8,844 8,844 0 0 -906 -906 0 0 18,258 18,258 0 0 1,615 1,615 0 0 -9,771 -9,771 0 0 529 529 0 0 3,277 3,277 0 0 1,140 1,140 0 0 2,339 2,339 0 0 13,631 13,631 0 0 12,262 12,262 0 0 27,277 27,277 0 0 56,296 56,296 0 0 -3,265 -3,265 0 0 -31,298 -31,298 0 0 2,166 2,166 0 0 -22,885 -22,885 0 0 40,323 40,323 0 0 5,135 4,153 890 92 17,069 16,796 261 12 52,263 51,424 686 153 43,443 41,253 2,073 117 37,899 37,162 761 -24 456,497 449,914 6,667 -84 151,393 150,990 361 42 1,087,678 1,093,373 -5,896 201
Acquisitions less disposals of non-financial non-produced assets NP 66 -6,000 0 -6,000 0 -7,000 0 -7,000 0 -11,478 0 -11,478 0 -9,942 1,859 -11,801 0 -87,923 -73,535 -14,388 0 -18,231 1,789 -20,023 3 -16,191 4,116 -20,322 15 -16,047 9,595 -25,813 171 -35,349 1,010 -36,425 66 -26,401 -7,565 -18,836 0 -24,690 6,067 -30,518 -239 -28,866 666 -29,527 -5 6,943 25,356 -18,413 0 -32,565 -18,999 -13,566 0 -6,003 -4,569 -1,434 0 -2,104 3,740 -5,844 0 -4,805 -1,807 -2,998 0 4,797 6,110 -1,313 0 10,656 9,725 931 0 21,181 10,839 10,342 0 8,133 7,461 672 0 -105,496 -107,247 1,751 0 -128,522 -129,749 1,230 -4 6,123 5,521 602 0 17,728 20,478 -2,750 0 4,707 4,832 -125 0 -3,872 -3,163 -709 0 -6,937 -5,029 -1,908 0
Gross capital formation and acquisitions less disposals of non-financial non-produced assets P5L 67=63+66 25,220 75,672 -56,431 5,979 132,918 110,784 17,780 4,354 254,036 144,162 106,654 3,220 356,472 178,748 173,485 4,239 321,749 153,208 164,141 4,400 458,006 255,601 198,337 4,068 577,698 348,705 222,011 6,982 879,016 519,761 353,250 6,005 689,822 347,155 333,775 8,892 774,885 446,939 325,041 2,905 915,875 564,527 349,170 2,178 1,229,021 779,202 445,913 3,906 1,107,062 726,007 379,196 1,859 863,648 532,810 328,331 2,507 955,457 582,910 369,231 3,316 990,240 400,906 587,048 2,286 909,539 418,013 490,060 1,466 1,078,318 711,645 365,211 1,462 1,308,244 809,472 496,550 2,222 1,807,648 1,166,814 639,490 1,344 2,291,800 1,485,927 803,716 2,158 1,054,178 781,704 271,487 987 1,703,787 1,333,094 368,793 1,900 2,563,517 1,959,821 603,156 540 3,038,699 2,244,856 792,864 979 3,591,623 2,851,918 738,951 754 3,621,547 2,891,262 729,499 786 4,642,221 3,798,116 843,487 618
Net lending (+)/net borrowing (-) B9 68=52+54–57–67=70–69 -501,876 -509,787 7,797 114 -311,702 -380,270 26,976 41,592 -490,379 -497,291 -1,808 8,720 -775,310 -708,855 -31,033 -35,422 -614,070 -595,541 252 -18,781 -405,236 -354,854 -35,845 -14,537 -615,856 -703,875 17,530 70,489 -1,533,781 -1,332,869 -149,560 -51,352 -1,374,123 -1,102,996 -29,272 -241,855 -1,391,280 -1,270,681 -58,927 -61,672 -1,757,626 -1,599,693 -120,610 -37,323 -2,254,329 -2,439,617 -191,665 376,953 -1,308,462 -1,456,874 -28,761 177,173 -1,030,751 -968,598 18,343 -80,496 -1,259,676 -1,046,412 -103,345 -109,919 -1,216,741 -1,032,846 -231,019 47,124 -1,487,238 -1,664,946 169,981 7,727 -673,987 -809,602 139,700 -4,085 -788,386 -1,676,571 751,396 136,789 -910,278 -1,394,671 441,854 42,539 -700,702 -761,144 57,545 2,899 -650,578 -717,927 103,178 -35,828 -965,802 -950,461 20,539 -35,881 -892,299 -998,837 29,926 76,612 -975,737 -796,121 -42,989 -136,626 -3,660,869 -3,248,612 43,946 -456,203 -3,950,281 -4,313,261 86,041 276,939 -4,126,052 -4,046,130 -163,288 83,366
Total expenditure OTE 69=7+11+12+22+25+ 38+41+42+51+57+67 3,223,479 2,198,979 752,384 883,696 3,638,360 2,516,740 871,435 1,007,915 4,382,043 2,878,208 1,078,211 1,186,469 5,304,340 3,432,353 1,311,614 1,427,649 5,704,855 3,715,910 1,418,244 1,608,073 6,308,541 3,983,526 1,575,402 1,812,944 7,276,249 4,748,035 1,811,573 2,091,460 8,890,365 5,788,365 2,210,674 2,518,767 9,396,975 5,951,208 2,494,762 2,871,447 10,285,184 6,690,450 2,644,811 3,143,451 11,143,538 7,287,647 2,852,507 3,481,982 12,503,227 8,692,027 3,072,602 3,774,760 12,835,221 8,443,883 2,971,587 3,987,331 13,283,006 8,904,404 3,068,186 4,338,397 13,408,649 8,957,665 3,148,033 4,269,492 13,416,291 9,037,692 3,400,713 4,360,336 14,001,014 9,556,920 3,217,063 4,647,998 14,241,938 9,774,959 2,661,938 4,667,295 15,194,728 11,444,833 2,274,281 5,004,170 16,417,385 12,044,458 2,554,272 5,136,002 17,615,370 12,320,143 2,713,342 5,157,697 16,943,858 11,898,346 2,158,575 5,336,847 18,348,279 13,347,874 2,432,298 5,553,007 19,999,396 14,482,136 2,789,199 5,847,683 21,970,418 15,756,986 3,223,988 6,109,078 24,900,785 18,904,995 3,111,168 6,601,793 26,712,905 21,319,331 3,312,384 7,451,959 32,270,778 25,763,816 3,904,876 8,623,057
Total revenue OTR 70=6+13+15+19+ 33+34+37+54 2,721,603 1,689,192 760,181 883,810 3,326,658 2,136,470 898,411 1,049,507 3,891,664 2,380,917 1,076,403 1,195,189 4,529,030 2,723,498 1,280,581 1,392,227 5,090,785 3,120,369 1,418,496 1,589,292 5,903,305 3,628,672 1,539,557 1,798,407 6,660,393 4,044,160 1,829,103 2,161,949 7,356,584 4,455,496 2,061,114 2,467,415 8,022,852 4,848,212 2,465,490 2,629,592 8,893,904 5,419,769 2,585,884 3,081,779 9,385,912 5,687,954 2,731,897 3,444,659 10,248,898 6,252,410 2,880,937 4,151,713 11,526,759 6,987,009 2,942,826 4,164,504 12,252,255 7,935,806 3,086,529 4,257,901 12,148,973 7,911,253 3,044,688 4,159,573 12,199,550 8,004,846 3,169,694 4,407,460 12,513,776 7,891,974 3,387,044 4,655,725 13,567,951 8,965,357 2,801,638 4,663,210 14,406,342 9,768,262 3,025,677 5,140,959 15,507,106 10,649,786 2,996,126 5,178,540 16,914,669 11,558,998 2,770,888 5,160,596 16,293,277 11,180,418 2,261,752 5,301,019 17,382,477 12,397,413 2,452,837 5,517,126 19,107,097 13,483,299 2,819,125 5,924,295 20,994,681 14,960,864 3,180,999 5,972,452 21,239,916 15,656,383 3,155,114 6,145,590 22,762,624 17,006,070 3,398,425 7,728,898 28,144,726 21,717,686 3,741,588 8,706,423
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collectede D995 71
Total payable tax creditsf PTC 72
Of which: payable tax credits that exceed the taxpayer's liabilityf TC 73

Footnotes

aSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information).
bSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.
cSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p.
dSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. Whenever substantial payments for items other than D.4, D.7 or D.9 and subitems occur between subsectors, please specify these payments in the sender footnotes.
eSubsector data shall be consolidated within each subsector but not between subsectors. Sector S.13 data equal the sum of subsector data, except for items D.4, D.7 and D.9 (and their subitems) which should be consolidated between subsectors (with counterpart information). D.995 is to be deducted from D.99r. No amounts for D.995 are to be included under D.9p. The split by receiving subsectors is voluntary.
fA tax credit is a tax relief which is directly subtracted from the tax liability otherwise due by the beneficiary household or corporation. Payable tax credits are tax credits for which any amount exceeding the amount of tax liability (otherwise due) is paid out to the beneficiary. The whole amount of the payable tax credit should be recorded as government expenditure ('Total payable tax credits', PTC) while mentioning the amount of the 'transfer component' (TC), which are payable tax credits that exceed the taxpayer's liability and that are paid out to the taxpayer. Data to be transmitted on a voluntary basis for subsectors. Data for reference years before 2012 to be transmitted on a voluntary basis. Transmission is compulsory for reference years from 2012 onwards.
.