LABEL |
STO |
CHECK |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
General government |
Central government |
State government |
Local government |
Social security funds |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
S.13 |
S.1311 |
S.1312 |
S.1313 |
S.1314 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Output |
P1 |
1=2+3=7+11+12–
13+9+14 |
1,412,931 |
654,946 |
– |
735,183 |
22,802 |
1,608,764 |
731,280 |
– |
849,616 |
27,868 |
1,933,754 |
893,978 |
– |
1,007,319 |
32,457 |
2,230,311 |
1,031,532 |
– |
1,157,532 |
41,247 |
2,547,602 |
1,207,855 |
– |
1,301,048 |
38,699 |
2,886,613 |
1,410,573 |
– |
1,435,471 |
40,569 |
3,306,866 |
1,618,740 |
– |
1,644,914 |
43,212 |
3,853,071 |
1,900,292 |
– |
1,901,998 |
50,781 |
4,441,244 |
2,179,144 |
– |
2,205,994 |
56,106 |
4,662,208 |
2,259,107 |
– |
2,350,421 |
52,680 |
4,947,032 |
2,408,715 |
– |
2,481,007 |
57,310 |
5,272,040 |
2,608,934 |
– |
2,606,802 |
56,304 |
5,435,606 |
2,807,376 |
– |
2,571,008 |
57,222 |
5,962,884 |
3,180,876 |
– |
2,721,554 |
60,454 |
5,976,961 |
3,154,763 |
– |
2,761,630 |
60,568 |
6,079,070 |
3,182,550 |
– |
2,839,229 |
57,291 |
6,019,666 |
3,240,676 |
– |
2,743,965 |
35,025 |
6,051,900 |
3,781,916 |
– |
2,235,456 |
34,528 |
6,373,877 |
4,548,191 |
– |
1,782,455 |
43,231 |
7,001,160 |
5,044,493 |
– |
1,913,070 |
43,597 |
7,543,805 |
5,490,800 |
– |
2,010,876 |
42,130 |
7,861,988 |
5,755,940 |
– |
2,061,931 |
44,117 |
8,789,119 |
6,503,592 |
– |
2,246,805 |
38,721 |
9,599,465 |
7,060,109 |
– |
2,508,116 |
31,240 |
10,902,777 |
8,088,083 |
– |
2,778,555 |
36,139 |
11,563,830 |
8,813,712 |
– |
2,716,505 |
33,613 |
12,889,893 |
9,889,651 |
– |
2,966,172 |
34,070 |
market output and output for own final use |
P1M |
2 |
24,409 |
24,409 |
– |
0 |
0 |
26,142 |
26,142 |
– |
0 |
0 |
29,979 |
29,979 |
– |
0 |
0 |
32,622 |
32,622 |
– |
0 |
0 |
35,603 |
35,603 |
– |
0 |
0 |
83,259 |
74,189 |
– |
9,070 |
0 |
94,384 |
85,010 |
– |
9,374 |
0 |
87,268 |
81,131 |
– |
6,133 |
4 |
112,183 |
104,543 |
– |
7,628 |
12 |
118,898 |
111,935 |
– |
6,933 |
30 |
96,200 |
79,646 |
– |
16,496 |
58 |
94,078 |
89,331 |
– |
4,747 |
0 |
105,527 |
101,352 |
– |
4,175 |
0 |
129,393 |
123,934 |
– |
5,459 |
0 |
132,251 |
125,423 |
– |
6,828 |
0 |
109,376 |
102,432 |
– |
6,944 |
0 |
119,163 |
111,211 |
– |
7,952 |
0 |
116,639 |
110,276 |
– |
6,363 |
0 |
141,173 |
136,619 |
– |
4,554 |
0 |
151,645 |
149,520 |
– |
1,989 |
136 |
190,126 |
187,844 |
– |
2,282 |
0 |
151,111 |
149,709 |
– |
1,402 |
0 |
171,807 |
170,011 |
– |
1,796 |
0 |
206,999 |
204,310 |
– |
2,689 |
0 |
237,990 |
236,031 |
– |
1,959 |
0 |
228,455 |
227,394 |
– |
1,061 |
0 |
322,807 |
321,581 |
– |
1,226 |
0 |
non-market output |
P13 |
3=4+5 |
1,388,522 |
630,537 |
– |
735,183 |
22,802 |
1,582,622 |
705,138 |
– |
849,616 |
27,868 |
1,903,775 |
863,999 |
– |
1,007,319 |
32,457 |
2,197,689 |
998,910 |
– |
1,157,532 |
41,247 |
2,511,999 |
1,172,252 |
– |
1,301,048 |
38,699 |
2,803,354 |
1,336,384 |
– |
1,426,401 |
40,569 |
3,212,482 |
1,533,730 |
– |
1,635,540 |
43,212 |
3,765,803 |
1,819,161 |
– |
1,895,865 |
50,777 |
4,329,061 |
2,074,601 |
– |
2,198,366 |
56,094 |
4,543,310 |
2,147,172 |
– |
2,343,488 |
52,650 |
4,850,832 |
2,329,069 |
– |
2,464,511 |
57,252 |
5,177,962 |
2,519,603 |
– |
2,602,055 |
56,304 |
5,330,079 |
2,706,024 |
– |
2,566,833 |
57,222 |
5,833,491 |
3,056,942 |
– |
2,716,095 |
60,454 |
5,844,710 |
3,029,340 |
– |
2,754,802 |
60,568 |
5,969,694 |
3,080,118 |
– |
2,832,285 |
57,291 |
5,900,503 |
3,129,465 |
– |
2,736,013 |
35,025 |
5,935,261 |
3,671,640 |
– |
2,229,093 |
34,528 |
6,232,704 |
4,411,572 |
– |
1,777,901 |
43,231 |
6,849,515 |
4,894,973 |
– |
1,911,081 |
43,461 |
7,353,679 |
5,302,956 |
– |
2,008,594 |
42,130 |
7,710,877 |
5,606,231 |
– |
2,060,529 |
44,117 |
8,617,311 |
6,333,581 |
– |
2,245,009 |
38,721 |
9,392,466 |
6,855,799 |
– |
2,505,427 |
31,240 |
10,664,787 |
7,852,052 |
– |
2,776,596 |
36,139 |
11,335,375 |
8,586,318 |
– |
2,715,444 |
33,613 |
12,567,086 |
9,568,070 |
– |
2,964,946 |
34,070 |
payments for non-market output |
P131 |
4 |
193,156 |
107,973 |
– |
84,767 |
416 |
221,109 |
119,039 |
– |
101,473 |
597 |
255,952 |
129,209 |
– |
126,135 |
608 |
299,467 |
150,771 |
– |
148,162 |
534 |
346,600 |
178,278 |
– |
167,283 |
1,039 |
319,617 |
156,181 |
– |
162,382 |
1,054 |
354,393 |
176,783 |
– |
175,354 |
2,256 |
414,681 |
214,620 |
– |
198,809 |
1,252 |
447,007 |
230,236 |
– |
215,492 |
1,279 |
508,736 |
258,759 |
– |
248,195 |
1,782 |
562,985 |
315,972 |
– |
245,211 |
1,802 |
669,535 |
398,877 |
– |
268,862 |
1,796 |
706,254 |
421,384 |
– |
283,037 |
1,833 |
734,511 |
452,947 |
– |
279,801 |
1,763 |
738,101 |
456,980 |
– |
279,470 |
1,651 |
772,073 |
481,455 |
– |
289,654 |
964 |
750,680 |
472,435 |
– |
277,685 |
560 |
797,484 |
555,813 |
– |
241,156 |
515 |
920,490 |
657,849 |
– |
262,088 |
553 |
944,692 |
709,038 |
– |
235,228 |
426 |
1,095,227 |
834,872 |
– |
259,786 |
568 |
1,140,876 |
881,819 |
– |
258,467 |
591 |
1,343,852 |
1,071,410 |
– |
271,958 |
485 |
1,495,085 |
1,124,855 |
– |
369,817 |
413 |
1,760,834 |
1,357,995 |
– |
402,366 |
473 |
1,698,247 |
1,339,356 |
– |
358,310 |
581 |
1,814,566 |
1,447,817 |
– |
366,250 |
499 |
non-market output, other |
P132 |
5 |
1,195,366 |
522,564 |
– |
650,416 |
22,386 |
1,361,513 |
586,099 |
– |
748,143 |
27,271 |
1,647,823 |
734,790 |
– |
881,184 |
31,849 |
1,898,222 |
848,139 |
– |
1,009,370 |
40,713 |
2,165,399 |
993,974 |
– |
1,133,765 |
37,660 |
2,483,737 |
1,180,203 |
– |
1,264,019 |
39,515 |
2,858,089 |
1,356,947 |
– |
1,460,186 |
40,956 |
3,351,122 |
1,604,541 |
– |
1,697,056 |
49,525 |
3,882,054 |
1,844,365 |
– |
1,982,874 |
54,815 |
4,034,574 |
1,888,413 |
– |
2,095,293 |
50,868 |
4,287,847 |
2,013,097 |
– |
2,219,300 |
55,450 |
4,508,427 |
2,120,726 |
– |
2,333,193 |
54,508 |
4,623,825 |
2,284,640 |
– |
2,283,796 |
55,389 |
5,098,980 |
2,603,995 |
– |
2,436,294 |
58,691 |
5,106,609 |
2,572,360 |
– |
2,475,332 |
58,917 |
5,197,621 |
2,598,663 |
– |
2,542,631 |
56,327 |
5,149,823 |
2,657,030 |
– |
2,458,328 |
34,465 |
5,137,777 |
3,115,827 |
– |
1,987,937 |
34,013 |
5,312,214 |
3,753,723 |
– |
1,515,813 |
42,678 |
5,904,823 |
4,185,935 |
– |
1,675,853 |
43,035 |
6,258,453 |
4,468,084 |
– |
1,748,807 |
41,562 |
6,570,002 |
4,724,412 |
– |
1,802,063 |
43,526 |
7,273,459 |
5,262,172 |
– |
1,973,051 |
38,236 |
7,897,381 |
5,730,944 |
– |
2,135,610 |
30,827 |
8,903,953 |
6,494,057 |
– |
2,374,230 |
35,666 |
9,637,128 |
7,246,962 |
– |
2,357,134 |
33,032 |
10,752,520 |
8,120,253 |
– |
2,598,696 |
33,571 |
Market output, output for own final use and payments for non-market output |
P1O |
6=2+4 |
217,565 |
132,382 |
– |
84,767 |
416 |
247,251 |
145,181 |
– |
101,473 |
597 |
285,931 |
159,188 |
– |
126,135 |
608 |
332,089 |
183,393 |
– |
148,162 |
534 |
382,203 |
213,881 |
– |
167,283 |
1,039 |
402,876 |
230,370 |
– |
171,452 |
1,054 |
448,777 |
261,793 |
– |
184,728 |
2,256 |
501,949 |
295,751 |
– |
204,942 |
1,256 |
559,190 |
334,779 |
– |
223,120 |
1,291 |
627,634 |
370,694 |
– |
255,128 |
1,812 |
659,185 |
395,618 |
– |
261,707 |
1,860 |
763,613 |
488,208 |
– |
273,609 |
1,796 |
811,781 |
522,736 |
– |
287,212 |
1,833 |
863,904 |
576,881 |
– |
285,260 |
1,763 |
870,352 |
582,403 |
– |
286,298 |
1,651 |
881,449 |
583,887 |
– |
296,598 |
964 |
869,843 |
583,646 |
– |
285,637 |
560 |
914,123 |
666,089 |
– |
247,519 |
515 |
1,061,663 |
794,468 |
– |
266,642 |
553 |
1,096,337 |
858,558 |
– |
237,217 |
562 |
1,285,353 |
1,022,716 |
– |
262,068 |
568 |
1,291,987 |
1,031,528 |
– |
259,869 |
591 |
1,515,660 |
1,241,421 |
– |
273,754 |
485 |
1,702,084 |
1,329,165 |
– |
372,506 |
413 |
1,998,824 |
1,594,026 |
– |
404,325 |
473 |
1,926,702 |
1,566,750 |
– |
359,371 |
581 |
2,137,373 |
1,769,398 |
– |
367,476 |
499 |
Intermediate consumption |
P2 |
7 |
455,474 |
231,334 |
– |
214,783 |
9,357 |
505,874 |
237,254 |
– |
257,632 |
10,988 |
612,211 |
295,650 |
– |
305,107 |
11,454 |
685,402 |
319,487 |
– |
350,562 |
15,353 |
793,588 |
385,251 |
– |
392,655 |
15,682 |
894,042 |
447,312 |
– |
429,766 |
16,964 |
1,007,349 |
509,012 |
– |
481,450 |
16,887 |
1,129,501 |
570,714 |
– |
539,123 |
19,664 |
1,265,117 |
652,114 |
– |
591,463 |
21,540 |
1,340,657 |
672,601 |
– |
650,218 |
17,838 |
1,425,932 |
713,748 |
– |
694,602 |
17,582 |
1,566,866 |
812,934 |
– |
736,796 |
17,136 |
1,630,658 |
904,697 |
– |
707,934 |
18,027 |
1,929,765 |
1,131,160 |
– |
779,859 |
18,746 |
2,037,607 |
1,173,998 |
– |
842,788 |
20,821 |
2,110,454 |
1,188,252 |
– |
901,253 |
20,949 |
2,092,925 |
1,191,686 |
– |
885,894 |
15,345 |
2,126,661 |
1,437,203 |
– |
673,883 |
15,575 |
2,252,108 |
1,614,393 |
– |
612,719 |
24,996 |
2,511,573 |
1,835,975 |
– |
649,985 |
25,613 |
2,732,984 |
2,040,547 |
– |
668,150 |
24,287 |
2,706,325 |
2,037,801 |
– |
642,068 |
26,456 |
3,202,214 |
2,431,477 |
– |
746,103 |
24,634 |
3,553,340 |
2,639,770 |
– |
891,451 |
22,119 |
4,148,822 |
3,088,276 |
– |
1,034,339 |
26,207 |
4,256,331 |
3,307,668 |
– |
924,778 |
23,885 |
4,803,601 |
3,785,670 |
– |
993,958 |
23,973 |
Value added, gross |
B1G |
8=1–7 |
957,457 |
423,612 |
– |
520,400 |
13,445 |
1,102,890 |
494,026 |
– |
591,984 |
16,880 |
1,321,543 |
598,328 |
– |
702,212 |
21,003 |
1,544,909 |
712,045 |
– |
806,970 |
25,894 |
1,754,014 |
822,604 |
– |
908,393 |
23,017 |
1,992,571 |
963,261 |
– |
1,005,705 |
23,605 |
2,299,517 |
1,109,728 |
– |
1,163,464 |
26,325 |
2,723,570 |
1,329,578 |
– |
1,362,875 |
31,117 |
3,176,127 |
1,527,030 |
– |
1,614,531 |
34,566 |
3,321,551 |
1,586,506 |
– |
1,700,203 |
34,842 |
3,521,100 |
1,694,967 |
– |
1,786,405 |
39,728 |
3,705,174 |
1,796,000 |
– |
1,870,006 |
39,168 |
3,804,948 |
1,902,679 |
– |
1,863,074 |
39,195 |
4,033,119 |
2,049,716 |
– |
1,941,695 |
41,708 |
3,939,354 |
1,980,765 |
– |
1,918,842 |
39,747 |
3,968,616 |
1,994,298 |
– |
1,937,976 |
36,342 |
3,926,741 |
2,048,990 |
– |
1,858,071 |
19,680 |
3,925,239 |
2,344,713 |
– |
1,561,573 |
18,953 |
4,121,769 |
2,933,798 |
– |
1,169,736 |
18,235 |
4,489,587 |
3,208,518 |
– |
1,263,085 |
17,984 |
4,810,821 |
3,450,253 |
– |
1,342,726 |
17,842 |
5,155,663 |
3,718,139 |
– |
1,419,863 |
17,661 |
5,586,905 |
4,072,116 |
– |
1,500,702 |
14,087 |
6,046,124 |
4,420,338 |
– |
1,616,665 |
9,121 |
6,753,955 |
4,999,807 |
– |
1,744,216 |
9,932 |
7,307,499 |
5,506,044 |
– |
1,791,727 |
9,728 |
8,086,292 |
6,103,981 |
– |
1,972,214 |
10,097 |
Consumption of fixed capital |
P51C |
9 |
280,525 |
126,916 |
– |
152,296 |
1,313 |
342,910 |
159,774 |
– |
181,114 |
2,022 |
399,012 |
190,538 |
– |
205,815 |
2,659 |
446,190 |
216,790 |
– |
226,057 |
3,343 |
510,614 |
248,883 |
– |
257,938 |
3,793 |
574,546 |
278,908 |
– |
291,636 |
4,002 |
616,112 |
300,975 |
– |
310,872 |
4,265 |
638,193 |
314,536 |
– |
319,000 |
4,657 |
687,608 |
346,968 |
– |
335,909 |
4,731 |
720,381 |
367,170 |
– |
348,357 |
4,854 |
749,229 |
386,258 |
– |
358,301 |
4,670 |
813,111 |
423,004 |
– |
385,329 |
4,778 |
882,857 |
468,932 |
– |
409,194 |
4,731 |
944,275 |
506,924 |
– |
432,697 |
4,654 |
977,401 |
524,284 |
– |
448,323 |
4,794 |
1,014,253 |
549,644 |
– |
459,617 |
4,992 |
1,039,895 |
561,371 |
– |
473,617 |
4,907 |
1,055,785 |
595,854 |
– |
455,058 |
4,873 |
1,075,421 |
611,656 |
– |
459,052 |
4,713 |
1,129,669 |
655,952 |
– |
469,100 |
4,617 |
1,197,578 |
704,393 |
– |
488,611 |
4,574 |
1,276,762 |
753,376 |
– |
518,854 |
4,532 |
1,366,342 |
805,184 |
– |
556,692 |
4,466 |
1,508,161 |
888,176 |
– |
615,389 |
4,596 |
1,758,620 |
1,078,583 |
– |
675,341 |
4,696 |
1,978,684 |
1,245,274 |
– |
728,622 |
4,788 |
2,255,769 |
1,418,901 |
– |
831,742 |
5,126 |
Value added, net |
B1N |
10=8–9 |
676,932 |
296,696 |
– |
368,104 |
12,132 |
759,980 |
334,252 |
– |
410,870 |
14,858 |
922,531 |
407,790 |
– |
496,397 |
18,344 |
1,098,719 |
495,255 |
– |
580,913 |
22,551 |
1,243,400 |
573,721 |
– |
650,455 |
19,224 |
1,418,025 |
684,353 |
– |
714,069 |
19,603 |
1,683,405 |
808,753 |
– |
852,592 |
22,060 |
2,085,377 |
1,015,042 |
– |
1,043,875 |
26,460 |
2,488,519 |
1,180,062 |
– |
1,278,622 |
29,835 |
2,601,170 |
1,219,336 |
– |
1,351,846 |
29,988 |
2,771,871 |
1,308,709 |
– |
1,428,104 |
35,058 |
2,892,063 |
1,372,996 |
– |
1,484,677 |
34,390 |
2,922,091 |
1,433,747 |
– |
1,453,880 |
34,464 |
3,088,844 |
1,542,792 |
– |
1,508,998 |
37,054 |
2,961,953 |
1,456,481 |
– |
1,470,519 |
34,953 |
2,954,363 |
1,444,654 |
– |
1,478,359 |
31,350 |
2,886,846 |
1,487,619 |
– |
1,384,454 |
14,773 |
2,869,454 |
1,748,859 |
– |
1,106,515 |
14,080 |
3,046,348 |
2,322,142 |
– |
710,684 |
13,522 |
3,359,918 |
2,552,566 |
– |
793,985 |
13,367 |
3,613,243 |
2,745,860 |
– |
854,115 |
13,268 |
3,878,901 |
2,964,763 |
– |
901,009 |
13,129 |
4,220,563 |
3,266,932 |
– |
944,010 |
9,621 |
4,537,964 |
3,532,163 |
– |
1,001,276 |
4,525 |
4,995,335 |
3,921,224 |
– |
1,068,875 |
5,236 |
5,328,815 |
4,260,770 |
– |
1,063,105 |
4,940 |
5,830,523 |
4,685,080 |
– |
1,140,472 |
4,971 |
Compensation of employees, payable |
D1 |
11 |
676,932 |
296,696 |
– |
368,104 |
12,132 |
759,980 |
334,252 |
– |
410,870 |
14,858 |
922,531 |
407,790 |
– |
496,397 |
18,344 |
1,098,719 |
495,255 |
– |
580,913 |
22,551 |
1,243,400 |
573,721 |
– |
650,455 |
19,224 |
1,416,373 |
683,115 |
– |
713,655 |
19,603 |
1,691,472 |
815,337 |
– |
854,075 |
22,060 |
2,099,238 |
1,028,493 |
– |
1,044,285 |
26,460 |
2,489,101 |
1,179,309 |
– |
1,279,957 |
29,835 |
2,614,667 |
1,232,399 |
– |
1,352,280 |
29,988 |
2,774,835 |
1,308,886 |
– |
1,430,891 |
35,058 |
2,891,230 |
1,373,309 |
– |
1,483,531 |
34,390 |
2,923,454 |
1,434,266 |
– |
1,454,724 |
34,464 |
3,085,549 |
1,538,643 |
– |
1,509,852 |
37,054 |
2,960,726 |
1,453,832 |
– |
1,471,994 |
34,900 |
2,938,395 |
1,438,368 |
– |
1,468,871 |
31,156 |
2,868,762 |
1,479,912 |
– |
1,374,194 |
14,656 |
2,863,604 |
1,742,032 |
– |
1,107,611 |
13,961 |
3,066,082 |
2,327,703 |
– |
724,869 |
13,510 |
3,380,318 |
2,551,915 |
– |
815,102 |
13,301 |
3,631,920 |
2,746,440 |
– |
872,318 |
13,161 |
3,894,294 |
2,962,587 |
– |
918,677 |
13,031 |
4,226,940 |
3,261,337 |
– |
956,077 |
9,526 |
4,535,752 |
3,522,793 |
– |
1,008,472 |
4,487 |
4,985,330 |
3,906,814 |
– |
1,073,317 |
5,199 |
5,311,431 |
4,241,381 |
– |
1,065,155 |
4,895 |
5,824,113 |
4,676,500 |
– |
1,142,686 |
4,927 |
wages and salaries |
D11 |
11a |
471,479 |
208,649 |
– |
254,462 |
8,368 |
531,845 |
236,589 |
– |
285,029 |
10,227 |
640,246 |
287,348 |
– |
340,301 |
12,597 |
762,966 |
347,668 |
– |
399,879 |
15,419 |
886,839 |
412,800 |
– |
460,514 |
13,525 |
998,458 |
479,976 |
– |
504,527 |
13,955 |
1,216,994 |
581,514 |
– |
619,487 |
15,993 |
1,536,644 |
746,768 |
– |
769,973 |
19,903 |
1,835,594 |
859,772 |
– |
953,712 |
22,110 |
1,933,774 |
897,416 |
– |
1,014,192 |
22,166 |
2,054,456 |
958,240 |
– |
1,069,902 |
26,314 |
2,146,983 |
1,000,499 |
– |
1,120,604 |
25,880 |
2,172,437 |
1,049,089 |
– |
1,097,608 |
25,740 |
2,281,448 |
1,110,233 |
– |
1,143,227 |
27,988 |
2,210,582 |
1,049,855 |
– |
1,134,155 |
26,572 |
2,250,498 |
1,058,423 |
– |
1,167,456 |
24,619 |
2,189,687 |
1,089,202 |
– |
1,088,787 |
11,698 |
2,245,212 |
1,364,510 |
– |
869,726 |
10,976 |
2,394,848 |
1,811,266 |
– |
572,952 |
10,630 |
2,643,319 |
1,990,802 |
– |
642,050 |
10,467 |
2,843,769 |
2,146,871 |
– |
686,656 |
10,241 |
3,067,637 |
2,333,274 |
– |
724,154 |
10,210 |
3,455,889 |
2,666,078 |
– |
782,024 |
7,787 |
3,779,094 |
2,935,439 |
– |
839,919 |
3,736 |
4,192,763 |
3,284,812 |
– |
903,628 |
4,323 |
4,549,679 |
3,631,736 |
– |
913,709 |
4,234 |
5,048,178 |
4,052,537 |
– |
991,386 |
4,255 |
employers' social contributions |
D12 |
11b |
205,453 |
88,047 |
– |
113,642 |
3,764 |
228,135 |
97,663 |
– |
125,841 |
4,631 |
282,285 |
120,442 |
– |
156,096 |
5,747 |
335,753 |
147,587 |
– |
181,034 |
7,132 |
356,561 |
160,921 |
– |
189,941 |
5,699 |
417,915 |
203,139 |
– |
209,128 |
5,648 |
474,478 |
233,823 |
– |
234,588 |
6,067 |
562,594 |
281,725 |
– |
274,312 |
6,557 |
653,507 |
319,537 |
– |
326,245 |
7,725 |
680,893 |
334,983 |
– |
338,088 |
7,822 |
720,379 |
350,646 |
– |
360,989 |
8,744 |
744,247 |
372,810 |
– |
362,927 |
8,510 |
751,017 |
385,177 |
– |
357,116 |
8,724 |
804,101 |
428,410 |
– |
366,625 |
9,066 |
750,144 |
403,977 |
– |
337,839 |
8,328 |
687,897 |
379,945 |
– |
301,415 |
6,537 |
679,075 |
390,710 |
– |
285,407 |
2,958 |
618,392 |
377,522 |
– |
237,885 |
2,985 |
671,234 |
516,437 |
– |
151,917 |
2,880 |
736,999 |
561,113 |
– |
173,052 |
2,834 |
788,151 |
599,569 |
– |
185,662 |
2,920 |
826,657 |
629,313 |
– |
194,523 |
2,821 |
771,049 |
595,258 |
– |
174,053 |
1,739 |
756,658 |
587,354 |
– |
168,553 |
751 |
792,567 |
622,002 |
– |
169,689 |
876 |
761,752 |
609,645 |
– |
151,446 |
661 |
775,935 |
623,963 |
– |
151,300 |
672 |
Other taxes on production, payable |
D29 |
12 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
5,547 |
2,013 |
– |
3,481 |
53 |
15,482 |
6,013 |
– |
9,275 |
194 |
18,126 |
7,627 |
– |
10,382 |
117 |
17,450 |
9,759 |
– |
7,572 |
119 |
17,402 |
13,077 |
– |
4,224 |
101 |
17,730 |
14,271 |
– |
3,347 |
112 |
20,350 |
16,464 |
– |
3,777 |
110 |
25,592 |
21,223 |
– |
4,267 |
102 |
29,303 |
24,242 |
– |
4,965 |
96 |
33,014 |
27,273 |
– |
5,703 |
38 |
38,561 |
32,239 |
– |
6,285 |
37 |
42,216 |
35,681 |
– |
6,490 |
45 |
42,498 |
35,722 |
– |
6,732 |
44 |
Other subsidies on production, receivable |
D39R |
13 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
11,904 |
3,103 |
– |
8,801 |
0 |
37,028 |
18,500 |
– |
18,439 |
89 |
38,200 |
13,620 |
– |
24,534 |
46 |
39,026 |
17,044 |
– |
21,980 |
2 |
40,985 |
19,047 |
– |
21,935 |
3 |
35,680 |
18,647 |
– |
17,032 |
1 |
30,802 |
17,903 |
– |
12,899 |
0 |
28,556 |
17,829 |
– |
10,727 |
0 |
24,832 |
16,292 |
– |
8,540 |
0 |
36,088 |
27,142 |
– |
8,946 |
0 |
Operating surplus, net |
B2N |
14=10–11–12+13 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
1,652 |
1,238 |
– |
414 |
0 |
-8,067 |
-6,584 |
– |
-1,483 |
0 |
-13,861 |
-13,451 |
– |
-410 |
0 |
-582 |
753 |
– |
-1,335 |
0 |
-13,497 |
-13,063 |
– |
-434 |
0 |
-2,964 |
-177 |
– |
-2,787 |
0 |
833 |
-313 |
– |
1,146 |
0 |
-1,363 |
-519 |
– |
-844 |
0 |
3,295 |
4,149 |
– |
-854 |
0 |
-4,320 |
636 |
– |
-4,956 |
0 |
486 |
273 |
– |
213 |
0 |
-42 |
80 |
– |
-122 |
0 |
304 |
171 |
– |
133 |
0 |
-108 |
-138 |
– |
30 |
0 |
70 |
0 |
– |
70 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
Taxes on production and imports, receivable |
D2 |
15=16+18 |
1,011,450 |
955,544 |
– |
55,906 |
0 |
1,193,425 |
1,097,472 |
– |
95,953 |
0 |
1,350,316 |
1,222,161 |
– |
128,155 |
0 |
1,613,731 |
1,448,165 |
– |
165,566 |
0 |
1,887,908 |
1,665,699 |
– |
222,209 |
0 |
2,200,464 |
1,951,769 |
– |
248,695 |
0 |
2,366,876 |
2,067,890 |
– |
298,986 |
0 |
2,595,863 |
2,263,058 |
– |
332,805 |
0 |
2,973,426 |
2,591,340 |
– |
382,086 |
0 |
3,361,797 |
2,919,174 |
– |
442,623 |
0 |
3,456,702 |
2,980,765 |
– |
475,937 |
0 |
3,622,378 |
3,091,236 |
– |
531,142 |
0 |
4,028,972 |
3,413,611 |
– |
584,894 |
30,467 |
4,216,391 |
3,538,345 |
– |
643,184 |
34,862 |
4,314,729 |
3,630,465 |
– |
644,382 |
39,882 |
4,725,742 |
4,080,963 |
– |
607,244 |
37,535 |
4,903,236 |
4,224,435 |
– |
626,514 |
52,287 |
5,366,133 |
4,623,991 |
– |
642,767 |
99,375 |
5,629,253 |
4,897,195 |
– |
639,612 |
92,446 |
6,048,024 |
5,288,820 |
– |
662,900 |
96,304 |
6,507,211 |
5,660,759 |
– |
732,523 |
113,928 |
6,526,492 |
5,647,106 |
– |
765,316 |
114,071 |
7,009,288 |
6,075,214 |
– |
803,303 |
130,771 |
7,827,376 |
6,803,912 |
– |
879,147 |
144,317 |
8,526,819 |
7,445,781 |
– |
959,503 |
121,535 |
8,723,822 |
7,717,450 |
– |
886,090 |
120,282 |
9,691,744 |
8,641,952 |
– |
921,425 |
128,367 |
Taxes on products, receivable |
D21 |
16 |
993,100 |
944,528 |
– |
48,572 |
0 |
1,161,974 |
1,081,292 |
– |
80,682 |
0 |
1,307,419 |
1,198,186 |
– |
109,233 |
0 |
1,560,225 |
1,416,973 |
– |
143,252 |
0 |
1,822,874 |
1,628,919 |
– |
193,955 |
0 |
2,124,245 |
1,911,073 |
– |
213,172 |
0 |
2,278,619 |
2,020,496 |
– |
258,123 |
0 |
2,493,585 |
2,205,482 |
– |
288,103 |
0 |
2,862,043 |
2,540,132 |
– |
321,911 |
0 |
3,220,214 |
2,852,963 |
– |
367,251 |
0 |
3,299,530 |
2,908,291 |
– |
391,239 |
0 |
3,448,459 |
3,007,559 |
– |
440,900 |
0 |
3,821,322 |
3,323,147 |
– |
477,917 |
20,258 |
3,994,305 |
3,436,483 |
– |
527,500 |
30,322 |
4,066,648 |
3,511,141 |
– |
523,844 |
31,663 |
4,291,067 |
3,785,880 |
– |
477,083 |
28,104 |
4,433,540 |
3,906,444 |
– |
487,041 |
40,055 |
4,841,093 |
4,272,766 |
– |
481,751 |
86,576 |
5,001,465 |
4,417,698 |
– |
500,868 |
82,899 |
5,382,679 |
4,772,999 |
– |
523,125 |
86,555 |
5,790,797 |
5,102,771 |
– |
584,380 |
103,645 |
5,835,816 |
5,121,395 |
– |
608,981 |
105,440 |
6,241,202 |
5,484,457 |
– |
638,731 |
118,014 |
6,988,960 |
6,144,480 |
– |
711,276 |
133,204 |
7,548,947 |
6,649,283 |
– |
788,308 |
111,356 |
7,674,070 |
6,834,331 |
– |
729,000 |
110,739 |
8,567,662 |
7,692,887 |
– |
754,982 |
119,793 |
VAT, receivable |
D211 |
17 |
431,422 |
431,422 |
– |
– |
– |
519,112 |
519,112 |
– |
– |
– |
658,072 |
658,072 |
– |
– |
– |
793,230 |
793,230 |
– |
– |
– |
924,822 |
924,822 |
– |
– |
– |
1,159,959 |
1,159,959 |
– |
– |
– |
1,230,216 |
1,230,216 |
– |
– |
– |
1,340,914 |
1,340,914 |
– |
– |
– |
1,539,868 |
1,539,868 |
– |
– |
– |
1,831,647 |
1,831,647 |
– |
– |
– |
1,856,547 |
1,856,547 |
– |
– |
– |
1,800,345 |
1,800,345 |
– |
– |
– |
2,013,271 |
2,013,271 |
– |
– |
– |
2,068,438 |
2,068,438 |
– |
– |
– |
2,192,234 |
2,192,234 |
– |
– |
– |
2,325,608 |
2,325,608 |
– |
– |
– |
2,379,253 |
2,379,253 |
– |
– |
– |
2,627,571 |
2,627,571 |
– |
– |
– |
2,693,555 |
2,693,555 |
– |
– |
– |
3,011,162 |
3,011,162 |
– |
– |
– |
3,309,540 |
3,309,540 |
– |
– |
– |
3,299,838 |
3,299,838 |
– |
– |
– |
3,626,566 |
3,626,566 |
– |
– |
– |
4,129,537 |
4,129,537 |
– |
– |
– |
4,526,757 |
4,526,757 |
– |
– |
– |
4,717,048 |
4,717,048 |
– |
– |
– |
5,460,243 |
5,460,243 |
– |
– |
– |
Other taxes on production, receivable |
D29 |
18 |
18,350 |
11,016 |
– |
7,334 |
0 |
31,451 |
16,180 |
– |
15,271 |
0 |
42,897 |
23,975 |
– |
18,922 |
0 |
53,506 |
31,192 |
– |
22,314 |
0 |
65,034 |
36,780 |
– |
28,254 |
0 |
76,219 |
40,696 |
– |
35,523 |
0 |
88,257 |
47,394 |
– |
40,863 |
0 |
102,278 |
57,576 |
– |
44,702 |
0 |
111,383 |
51,208 |
– |
60,175 |
0 |
141,583 |
66,211 |
– |
75,372 |
0 |
157,172 |
72,474 |
– |
84,698 |
0 |
173,919 |
83,677 |
– |
90,242 |
0 |
207,650 |
90,464 |
– |
106,977 |
10,209 |
222,086 |
101,862 |
– |
115,684 |
4,540 |
248,081 |
119,324 |
– |
120,538 |
8,219 |
434,675 |
295,083 |
– |
130,161 |
9,431 |
469,696 |
317,991 |
– |
139,473 |
12,232 |
525,040 |
351,225 |
– |
161,016 |
12,799 |
627,788 |
479,497 |
– |
138,744 |
9,547 |
665,345 |
515,821 |
– |
139,775 |
9,749 |
716,414 |
557,988 |
– |
148,143 |
10,283 |
690,676 |
525,710 |
– |
156,335 |
8,631 |
768,086 |
590,757 |
– |
164,572 |
12,757 |
838,416 |
659,432 |
– |
167,871 |
11,113 |
977,872 |
796,498 |
– |
171,195 |
10,179 |
1,049,752 |
883,119 |
– |
157,090 |
9,543 |
1,124,082 |
949,065 |
– |
166,443 |
8,574 |
Property income, receivable |
D4 |
19=20+21 |
72,643 |
50,981 |
– |
23,076 |
7,982 |
149,212 |
132,351 |
– |
28,017 |
4,950 |
151,265 |
120,540 |
– |
44,653 |
3,239 |
128,509 |
96,465 |
– |
46,861 |
2,304 |
104,407 |
75,356 |
– |
45,393 |
2,433 |
119,803 |
88,084 |
– |
46,758 |
396 |
168,484 |
121,363 |
– |
49,078 |
29 |
135,741 |
92,289 |
– |
44,826 |
0 |
140,351 |
106,885 |
– |
35,111 |
2 |
242,675 |
205,657 |
– |
40,235 |
1 |
193,049 |
160,028 |
– |
38,327 |
0 |
248,393 |
223,742 |
– |
29,687 |
0 |
236,691 |
201,913 |
– |
38,320 |
0 |
302,561 |
238,023 |
– |
70,661 |
3 |
333,872 |
266,128 |
– |
72,332 |
0 |
303,734 |
266,019 |
– |
39,504 |
0 |
314,635 |
273,495 |
– |
41,995 |
1 |
312,543 |
264,658 |
– |
48,978 |
0 |
232,045 |
198,875 |
– |
34,377 |
8 |
224,600 |
205,309 |
– |
20,036 |
0 |
164,123 |
145,960 |
– |
18,686 |
0 |
173,812 |
163,486 |
– |
13,189 |
0 |
159,657 |
148,410 |
– |
18,455 |
0 |
187,004 |
174,593 |
– |
21,018 |
0 |
197,528 |
188,018 |
– |
17,309 |
0 |
250,805 |
232,990 |
– |
24,203 |
0 |
293,803 |
276,563 |
– |
21,122 |
1 |
interest, receivable |
D41 |
20 |
38,575 |
22,373 |
– |
21,802 |
3,796 |
113,445 |
99,032 |
– |
26,005 |
4,514 |
112,901 |
88,092 |
– |
41,762 |
214 |
95,645 |
67,768 |
– |
42,694 |
2,304 |
69,421 |
46,868 |
– |
38,895 |
2,433 |
70,306 |
47,566 |
– |
37,779 |
396 |
112,275 |
78,079 |
– |
36,153 |
29 |
76,055 |
43,904 |
– |
33,525 |
0 |
67,612 |
40,439 |
– |
28,819 |
1 |
84,538 |
54,372 |
– |
33,383 |
0 |
71,380 |
46,700 |
– |
29,986 |
0 |
59,954 |
42,413 |
– |
22,577 |
0 |
76,841 |
50,812 |
– |
29,571 |
0 |
124,788 |
69,594 |
– |
61,317 |
3 |
144,290 |
85,333 |
– |
63,545 |
0 |
95,504 |
64,694 |
– |
32,599 |
0 |
117,894 |
89,724 |
– |
29,025 |
1 |
106,199 |
77,447 |
– |
29,845 |
0 |
77,971 |
55,310 |
– |
23,868 |
8 |
72,574 |
57,568 |
– |
15,751 |
0 |
42,479 |
27,387 |
– |
15,615 |
0 |
33,053 |
24,326 |
– |
11,590 |
0 |
26,521 |
18,692 |
– |
15,037 |
0 |
27,378 |
19,607 |
– |
16,378 |
0 |
28,107 |
20,325 |
– |
15,581 |
0 |
68,347 |
55,172 |
– |
19,563 |
0 |
88,944 |
75,202 |
– |
17,624 |
1 |
other property income, receivable |
D4N |
21 |
34,068 |
28,608 |
– |
1,274 |
4,186 |
35,767 |
33,319 |
– |
2,012 |
436 |
38,364 |
32,448 |
– |
2,891 |
3,025 |
32,864 |
28,697 |
– |
4,167 |
0 |
34,986 |
28,488 |
– |
6,498 |
0 |
49,497 |
40,518 |
– |
8,979 |
0 |
56,209 |
43,284 |
– |
12,925 |
0 |
59,686 |
48,385 |
– |
11,301 |
0 |
72,739 |
66,446 |
– |
6,292 |
0 |
158,137 |
151,285 |
– |
6,852 |
0 |
121,669 |
113,328 |
– |
8,341 |
0 |
188,439 |
181,329 |
– |
7,110 |
0 |
159,850 |
151,101 |
– |
8,749 |
0 |
177,773 |
168,429 |
– |
9,344 |
0 |
189,582 |
180,795 |
– |
8,787 |
0 |
208,230 |
201,325 |
– |
6,905 |
0 |
196,741 |
183,771 |
– |
12,970 |
0 |
206,344 |
187,211 |
– |
19,133 |
0 |
154,074 |
143,565 |
– |
10,509 |
0 |
152,026 |
147,741 |
– |
4,285 |
0 |
121,644 |
118,573 |
– |
3,072 |
0 |
140,759 |
139,160 |
– |
1,599 |
0 |
133,136 |
129,718 |
– |
3,418 |
0 |
159,626 |
154,986 |
– |
4,640 |
0 |
169,421 |
167,693 |
– |
1,728 |
0 |
182,458 |
177,818 |
– |
4,640 |
0 |
204,859 |
201,361 |
– |
3,498 |
0 |
dividens from corporations |
D421 |
21a |
11,084 |
5,624 |
– |
1,274 |
4,186 |
10,639 |
8,191 |
– |
2,012 |
436 |
12,734 |
6,818 |
– |
2,891 |
3,025 |
11,052 |
6,885 |
– |
4,167 |
0 |
12,633 |
6,135 |
– |
6,498 |
0 |
19,794 |
13,191 |
– |
6,603 |
0 |
18,219 |
10,438 |
– |
7,781 |
0 |
20,198 |
14,289 |
– |
5,909 |
0 |
22,297 |
16,004 |
– |
6,292 |
0 |
56,559 |
49,707 |
– |
6,852 |
0 |
27,005 |
18,664 |
– |
8,341 |
0 |
31,265 |
24,155 |
– |
7,110 |
0 |
21,909 |
13,160 |
– |
8,749 |
0 |
20,171 |
10,827 |
– |
9,344 |
0 |
63,477 |
54,690 |
– |
8,787 |
0 |
55,952 |
49,047 |
– |
6,905 |
0 |
42,535 |
29,565 |
– |
12,970 |
0 |
63,503 |
44,370 |
– |
19,133 |
0 |
54,575 |
44,066 |
– |
10,509 |
0 |
41,359 |
37,074 |
– |
4,285 |
0 |
35,102 |
32,031 |
– |
3,072 |
0 |
60,246 |
58,647 |
– |
1,599 |
0 |
58,647 |
55,229 |
– |
3,418 |
0 |
68,707 |
64,067 |
– |
4,640 |
0 |
80,821 |
79,093 |
– |
1,728 |
0 |
104,253 |
99,613 |
– |
4,640 |
0 |
101,340 |
97,842 |
– |
3,498 |
0 |
rents |
D45 |
21b |
22,984 |
22,984 |
– |
0 |
0 |
25,128 |
25,128 |
– |
0 |
0 |
25,630 |
25,630 |
– |
0 |
0 |
21,812 |
21,812 |
– |
0 |
0 |
22,353 |
22,353 |
– |
0 |
0 |
29,703 |
27,327 |
– |
2,376 |
0 |
37,990 |
32,846 |
– |
5,144 |
0 |
39,488 |
34,096 |
– |
5,392 |
0 |
50,442 |
50,442 |
– |
0 |
0 |
101,578 |
101,578 |
– |
0 |
0 |
94,664 |
94,664 |
– |
0 |
0 |
157,174 |
157,174 |
– |
0 |
0 |
137,941 |
137,941 |
– |
0 |
0 |
157,602 |
157,602 |
– |
0 |
0 |
126,105 |
126,105 |
– |
0 |
0 |
152,278 |
152,278 |
– |
0 |
0 |
142,425 |
142,425 |
– |
0 |
0 |
137,434 |
137,434 |
– |
0 |
0 |
96,400 |
96,400 |
– |
0 |
0 |
110,666 |
110,666 |
– |
0 |
0 |
86,542 |
86,542 |
– |
0 |
0 |
80,513 |
80,513 |
– |
0 |
0 |
74,489 |
74,489 |
– |
0 |
0 |
90,919 |
90,919 |
– |
0 |
0 |
87,522 |
87,522 |
– |
0 |
0 |
77,460 |
77,460 |
– |
0 |
0 |
106,567 |
106,567 |
– |
0 |
0 |
Subsidies, payable |
D3P |
22=23+24 |
125,258 |
115,754 |
– |
9,504 |
0 |
147,109 |
136,288 |
– |
10,821 |
0 |
144,921 |
133,369 |
– |
11,552 |
0 |
172,009 |
159,014 |
– |
12,995 |
0 |
219,600 |
205,371 |
– |
14,229 |
0 |
217,653 |
203,357 |
– |
14,296 |
0 |
259,765 |
245,404 |
– |
14,361 |
0 |
297,200 |
280,717 |
– |
16,483 |
0 |
275,833 |
272,586 |
– |
3,247 |
0 |
326,827 |
314,984 |
– |
11,843 |
0 |
294,492 |
276,294 |
– |
18,198 |
0 |
336,614 |
301,544 |
– |
35,070 |
0 |
351,996 |
316,861 |
– |
35,135 |
0 |
296,609 |
251,358 |
– |
45,251 |
0 |
245,802 |
210,558 |
– |
35,244 |
0 |
289,801 |
231,922 |
– |
57,879 |
0 |
347,418 |
288,178 |
– |
59,240 |
0 |
655,943 |
356,314 |
– |
72,177 |
227,452 |
635,089 |
403,972 |
– |
76,750 |
154,367 |
640,923 |
417,302 |
– |
87,863 |
135,758 |
668,104 |
437,397 |
– |
90,433 |
140,274 |
732,666 |
488,870 |
– |
89,687 |
154,109 |
717,121 |
520,705 |
– |
78,210 |
118,206 |
618,879 |
498,227 |
– |
16,434 |
104,218 |
543,138 |
421,452 |
– |
17,329 |
104,357 |
640,415 |
495,433 |
– |
33,507 |
111,475 |
684,341 |
532,789 |
– |
19,337 |
132,215 |
subsidies on products, payable |
D31P |
23 |
99,339 |
89,835 |
– |
9,504 |
0 |
115,907 |
105,086 |
– |
10,821 |
0 |
102,705 |
91,153 |
– |
11,552 |
0 |
126,984 |
113,989 |
– |
12,995 |
0 |
169,681 |
155,452 |
– |
14,229 |
0 |
157,951 |
143,655 |
– |
14,296 |
0 |
187,775 |
173,414 |
– |
14,361 |
0 |
194,215 |
177,732 |
– |
16,483 |
0 |
174,369 |
171,122 |
– |
3,247 |
0 |
199,735 |
187,892 |
– |
11,843 |
0 |
184,667 |
166,469 |
– |
18,198 |
0 |
228,528 |
193,458 |
– |
35,070 |
0 |
213,207 |
178,072 |
– |
35,135 |
0 |
101,423 |
56,172 |
– |
45,251 |
0 |
98,545 |
63,301 |
– |
35,244 |
0 |
138,392 |
80,513 |
– |
57,879 |
0 |
179,629 |
120,389 |
– |
59,240 |
0 |
251,691 |
179,514 |
– |
72,177 |
0 |
271,340 |
194,590 |
– |
76,750 |
0 |
301,939 |
214,076 |
– |
87,863 |
0 |
290,325 |
199,892 |
– |
90,433 |
0 |
323,351 |
233,664 |
– |
89,687 |
0 |
270,608 |
192,398 |
– |
78,210 |
0 |
241,256 |
224,822 |
– |
16,434 |
0 |
145,687 |
128,358 |
– |
17,329 |
0 |
126,861 |
93,354 |
– |
33,507 |
0 |
106,443 |
87,106 |
– |
19,337 |
0 |
other subsidies on production, payable |
D39P |
24 |
25,919 |
25,919 |
– |
0 |
– |
31,202 |
31,202 |
– |
0 |
– |
42,216 |
42,216 |
– |
0 |
– |
45,025 |
45,025 |
– |
0 |
– |
49,919 |
49,919 |
– |
0 |
– |
59,702 |
59,702 |
– |
0 |
– |
71,990 |
71,990 |
– |
0 |
– |
102,985 |
102,985 |
– |
0 |
– |
101,464 |
101,464 |
– |
0 |
– |
127,092 |
127,092 |
– |
0 |
– |
109,825 |
109,825 |
– |
0 |
– |
108,086 |
108,086 |
– |
0 |
– |
138,789 |
138,789 |
– |
0 |
– |
195,186 |
195,186 |
– |
0 |
– |
147,257 |
147,257 |
– |
0 |
– |
151,409 |
151,409 |
– |
0 |
– |
167,789 |
167,789 |
– |
0 |
– |
404,252 |
176,800 |
– |
0 |
227,452 |
363,749 |
209,382 |
– |
0 |
154,367 |
338,984 |
203,226 |
– |
0 |
135,758 |
377,779 |
237,505 |
– |
0 |
140,274 |
409,315 |
255,206 |
– |
0 |
154,109 |
446,513 |
328,307 |
– |
0 |
118,206 |
377,623 |
273,405 |
– |
0 |
104,218 |
397,451 |
293,094 |
– |
0 |
104,357 |
513,554 |
402,079 |
– |
0 |
111,475 |
577,898 |
445,683 |
– |
0 |
132,215 |
Property income, payable |
D4 |
25=30+31 |
510,576 |
504,442 |
– |
15,530 |
0 |
644,480 |
643,475 |
– |
12,909 |
4,202 |
745,950 |
751,894 |
– |
7,783 |
3,440 |
737,528 |
746,812 |
– |
7,266 |
571 |
779,384 |
788,459 |
– |
9,124 |
576 |
704,253 |
711,042 |
– |
8,211 |
435 |
724,255 |
717,149 |
– |
8,561 |
531 |
697,569 |
687,665 |
– |
10,784 |
494 |
770,625 |
755,326 |
– |
16,469 |
477 |
913,812 |
892,804 |
– |
23,157 |
1,069 |
916,575 |
901,114 |
– |
20,386 |
381 |
935,718 |
918,662 |
– |
21,919 |
173 |
1,037,437 |
1,005,440 |
– |
35,366 |
173 |
1,105,420 |
1,063,557 |
– |
47,965 |
24 |
1,193,943 |
1,157,644 |
– |
40,524 |
363 |
1,124,043 |
1,100,313 |
– |
24,725 |
794 |
1,179,822 |
1,139,817 |
– |
40,689 |
172 |
1,319,578 |
1,280,363 |
– |
39,980 |
328 |
1,368,755 |
1,347,296 |
– |
22,543 |
131 |
1,300,104 |
1,296,763 |
– |
4,086 |
0 |
1,202,902 |
1,198,465 |
– |
4,960 |
0 |
1,118,059 |
1,118,731 |
– |
2,190 |
0 |
1,039,650 |
1,043,393 |
– |
3,464 |
0 |
1,011,227 |
1,018,769 |
– |
1,065 |
0 |
1,060,681 |
1,066,130 |
– |
2,350 |
0 |
1,126,948 |
1,129,916 |
– |
3,420 |
0 |
1,243,238 |
1,243,944 |
– |
3,177 |
0 |
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311) |
D4 |
26 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
4,147 |
– |
– |
– |
0 |
3,367 |
– |
– |
– |
0 |
571 |
– |
– |
– |
0 |
573 |
– |
– |
– |
0 |
435 |
– |
– |
– |
32 |
528 |
– |
– |
– |
10 |
419 |
– |
– |
– |
811 |
206 |
– |
– |
– |
872 |
199 |
– |
– |
– |
591 |
131 |
– |
– |
– |
1,360 |
76 |
– |
– |
– |
0 |
42 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
– |
– |
– |
0 |
0 |
payable to sub-sector State Government (S.1312) |
D4 |
27 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313) |
D4 |
28 |
– |
5,600 |
– |
– |
0 |
– |
9,223 |
– |
– |
0 |
– |
13,800 |
– |
– |
0 |
– |
15,000 |
– |
– |
0 |
– |
17,500 |
– |
– |
0 |
– |
15,000 |
– |
– |
0 |
– |
1,426 |
– |
– |
0 |
– |
945 |
– |
– |
0 |
– |
630 |
– |
– |
0 |
– |
2,147 |
– |
– |
0 |
– |
4,584 |
– |
– |
0 |
– |
3,600 |
– |
– |
0 |
– |
3,500 |
– |
– |
0 |
– |
6,126 |
– |
– |
0 |
– |
4,588 |
– |
– |
0 |
– |
1,789 |
– |
– |
0 |
– |
856 |
– |
– |
0 |
– |
1,093 |
– |
– |
0 |
– |
1,215 |
– |
– |
0 |
– |
745 |
– |
– |
0 |
– |
523 |
– |
– |
0 |
– |
2,863 |
– |
– |
0 |
– |
7,208 |
– |
– |
0 |
– |
8,607 |
– |
– |
0 |
– |
7,799 |
– |
– |
0 |
– |
6,388 |
– |
– |
0 |
– |
3,883 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314) |
D4 |
29 |
– |
3,796 |
– |
0 |
– |
– |
2,736 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
1,550 |
– |
0 |
– |
– |
702 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
interest, payable |
D41 |
30 |
510,576 |
504,442 |
– |
15,530 |
0 |
644,480 |
643,475 |
– |
12,909 |
4,202 |
745,950 |
751,894 |
– |
7,783 |
3,440 |
737,528 |
746,812 |
– |
7,266 |
571 |
779,384 |
788,459 |
– |
9,124 |
576 |
704,253 |
711,042 |
– |
8,211 |
435 |
724,255 |
717,149 |
– |
8,561 |
531 |
697,569 |
687,665 |
– |
10,784 |
494 |
770,625 |
755,326 |
– |
16,469 |
477 |
913,812 |
892,804 |
– |
23,157 |
1,069 |
916,575 |
901,114 |
– |
20,386 |
381 |
935,718 |
918,662 |
– |
21,919 |
173 |
1,037,437 |
1,005,440 |
– |
35,366 |
173 |
1,105,420 |
1,063,557 |
– |
47,965 |
24 |
1,193,943 |
1,157,644 |
– |
40,524 |
363 |
1,124,043 |
1,100,313 |
– |
24,725 |
794 |
1,179,822 |
1,139,817 |
– |
40,689 |
172 |
1,319,578 |
1,280,363 |
– |
39,980 |
328 |
1,368,755 |
1,347,296 |
– |
22,543 |
131 |
1,300,104 |
1,296,763 |
– |
4,086 |
0 |
1,202,902 |
1,198,465 |
– |
4,960 |
0 |
1,118,059 |
1,118,731 |
– |
2,190 |
0 |
1,039,649 |
1,043,393 |
– |
3,463 |
0 |
1,011,202 |
1,018,744 |
– |
1,065 |
0 |
1,060,681 |
1,066,130 |
– |
2,350 |
0 |
1,126,948 |
1,129,916 |
– |
3,420 |
0 |
1,243,238 |
1,243,944 |
– |
3,177 |
0 |
other property income, payable |
D4N |
31 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
1 |
0 |
– |
1 |
0 |
25 |
25 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
0 |
0 |
– |
0 |
0 |
Balance of primary incomes, net |
B5N |
32=14+15+19–22–25 |
448,259 |
386,329 |
– |
53,948 |
7,982 |
551,048 |
450,060 |
– |
100,240 |
748 |
610,710 |
457,438 |
– |
153,473 |
-201 |
832,703 |
638,804 |
– |
192,166 |
1,733 |
993,331 |
747,225 |
– |
244,249 |
1,857 |
1,400,013 |
1,126,692 |
– |
273,360 |
-39 |
1,543,273 |
1,220,116 |
– |
323,659 |
-502 |
1,722,974 |
1,373,514 |
– |
349,954 |
-494 |
2,066,737 |
1,671,066 |
– |
396,146 |
-475 |
2,350,336 |
1,903,980 |
– |
447,424 |
-1,068 |
2,435,720 |
1,963,208 |
– |
472,893 |
-381 |
2,599,272 |
2,094,459 |
– |
504,986 |
-173 |
2,874,867 |
2,292,704 |
– |
551,869 |
30,294 |
3,120,218 |
2,465,602 |
– |
619,775 |
34,841 |
3,204,536 |
2,529,027 |
– |
635,990 |
39,519 |
3,616,118 |
3,015,020 |
– |
564,357 |
36,741 |
3,690,589 |
3,070,015 |
– |
568,458 |
52,116 |
3,703,459 |
3,252,143 |
– |
579,721 |
-128,405 |
3,857,346 |
3,344,664 |
– |
574,726 |
-62,044 |
4,331,667 |
3,780,063 |
– |
591,057 |
-39,454 |
4,800,328 |
4,170,857 |
– |
655,817 |
-26,346 |
4,849,580 |
4,202,991 |
– |
686,627 |
-40,038 |
5,412,175 |
4,659,525 |
– |
740,084 |
12,565 |
6,384,274 |
5,461,509 |
– |
882,666 |
40,099 |
7,120,528 |
6,146,217 |
– |
957,133 |
17,178 |
7,207,264 |
6,325,091 |
– |
873,366 |
8,807 |
8,057,968 |
7,141,782 |
– |
920,033 |
-3,847 |
Current taxes on income, wealth etc., receivable |
D5 |
33 |
491,533 |
394,759 |
– |
96,774 |
0 |
639,873 |
532,496 |
– |
107,377 |
0 |
767,415 |
624,417 |
– |
142,998 |
0 |
904,213 |
716,485 |
– |
187,728 |
0 |
1,070,581 |
867,592 |
– |
202,989 |
0 |
1,282,079 |
1,025,569 |
– |
256,510 |
0 |
1,524,088 |
1,221,851 |
– |
302,237 |
0 |
1,722,545 |
1,372,936 |
– |
349,609 |
0 |
1,780,328 |
1,352,996 |
– |
427,332 |
0 |
1,850,618 |
1,367,266 |
– |
483,352 |
0 |
1,973,356 |
1,502,546 |
– |
470,810 |
0 |
2,210,875 |
1,718,230 |
– |
492,645 |
0 |
2,577,587 |
2,048,632 |
– |
528,755 |
200 |
2,792,991 |
2,753,409 |
– |
39,541 |
41 |
2,539,015 |
2,497,845 |
– |
41,170 |
0 |
2,127,905 |
2,083,652 |
– |
44,182 |
71 |
1,769,071 |
1,723,469 |
– |
45,582 |
20 |
1,946,962 |
1,900,734 |
– |
46,188 |
40 |
1,978,897 |
1,944,022 |
– |
34,857 |
18 |
2,191,687 |
2,156,462 |
– |
35,221 |
4 |
2,376,176 |
2,338,540 |
– |
37,634 |
2 |
2,616,913 |
2,577,039 |
– |
39,862 |
12 |
2,804,826 |
2,762,426 |
– |
42,400 |
0 |
2,856,929 |
2,812,693 |
– |
44,236 |
0 |
3,121,146 |
3,074,802 |
– |
46,339 |
5 |
3,239,287 |
3,219,478 |
– |
19,808 |
1 |
3,095,779 |
3,072,739 |
– |
23,040 |
0 |
Net social contributions, receivable |
D61 |
34 |
851,026 |
74,303 |
– |
2,068 |
774,655 |
973,704 |
90,390 |
– |
2,541 |
880,773 |
1,224,563 |
123,189 |
– |
3,170 |
1,098,204 |
1,426,532 |
134,345 |
– |
3,326 |
1,288,861 |
1,519,358 |
127,085 |
– |
3,720 |
1,388,553 |
1,748,993 |
145,049 |
– |
3,851 |
1,600,093 |
1,971,090 |
169,766 |
– |
4,007 |
1,797,317 |
2,213,403 |
201,476 |
– |
4,587 |
2,007,340 |
2,383,200 |
201,314 |
– |
6,080 |
2,175,806 |
2,559,260 |
219,852 |
– |
6,024 |
2,333,384 |
2,781,064 |
248,764 |
– |
6,509 |
2,525,791 |
2,996,916 |
282,861 |
– |
6,072 |
2,707,983 |
3,465,398 |
322,435 |
– |
5,668 |
3,137,295 |
3,667,952 |
341,968 |
– |
5,952 |
3,320,032 |
3,411,895 |
288,887 |
– |
5,695 |
3,117,313 |
3,247,065 |
201,995 |
– |
4,719 |
3,040,351 |
3,686,046 |
206,377 |
– |
4,357 |
3,475,312 |
3,961,432 |
206,392 |
– |
2,936 |
3,752,104 |
4,061,836 |
146,399 |
– |
1,630 |
3,913,807 |
4,339,852 |
178,208 |
– |
1,842 |
4,159,802 |
4,629,838 |
174,533 |
– |
2,217 |
4,453,088 |
4,973,683 |
255,866 |
– |
3,326 |
4,714,491 |
5,018,260 |
367,931 |
– |
3,874 |
4,646,455 |
5,251,372 |
217,704 |
– |
4,665 |
5,029,003 |
5,584,524 |
305,441 |
– |
4,640 |
5,274,443 |
5,394,876 |
251,111 |
– |
6,649 |
5,137,116 |
5,813,876 |
277,167 |
– |
7,387 |
5,529,322 |
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
employers' actual social contributions |
D611 |
35 |
679,992 |
54,367 |
– |
– |
625,625 |
784,424 |
67,947 |
– |
– |
716,477 |
990,998 |
91,746 |
– |
– |
899,252 |
1,159,049 |
98,869 |
– |
– |
1,060,180 |
1,200,524 |
84,002 |
– |
– |
1,116,522 |
1,397,529 |
95,355 |
– |
– |
1,302,174 |
1,548,544 |
112,595 |
– |
– |
1,435,949 |
1,727,993 |
134,320 |
– |
– |
1,593,673 |
1,845,055 |
147,416 |
– |
– |
1,697,639 |
1,952,792 |
157,914 |
– |
– |
1,794,878 |
2,139,313 |
174,317 |
– |
– |
1,964,996 |
2,248,530 |
188,531 |
– |
– |
2,059,999 |
2,443,270 |
200,746 |
– |
– |
2,242,524 |
2,595,232 |
213,271 |
– |
– |
2,381,961 |
2,375,333 |
163,847 |
– |
– |
2,211,486 |
2,073,190 |
73,705 |
– |
– |
1,999,485 |
2,186,120 |
75,100 |
– |
– |
2,111,020 |
2,350,362 |
60,571 |
– |
– |
2,289,791 |
2,383,945 |
0 |
– |
– |
2,383,945 |
2,590,549 |
19,988 |
– |
– |
2,570,561 |
2,763,007 |
3,176 |
– |
– |
2,759,831 |
2,987,425 |
89,118 |
– |
– |
2,898,306 |
2,764,442 |
176,221 |
– |
– |
2,588,221 |
2,729,014 |
1,352 |
– |
– |
2,727,662 |
2,822,519 |
65,997 |
– |
– |
2,756,522 |
2,521,619 |
1,392 |
– |
– |
2,520,227 |
2,586,209 |
1,496 |
– |
– |
2,584,713 |
households' actual social contributions |
D613 |
36 |
167,412 |
18,468 |
– |
– |
148,944 |
184,849 |
20,673 |
– |
– |
164,176 |
227,762 |
28,971 |
– |
– |
198,791 |
261,032 |
32,504 |
– |
– |
228,528 |
309,190 |
37,334 |
– |
– |
271,856 |
341,400 |
43,574 |
– |
– |
297,826 |
412,773 |
51,571 |
– |
– |
361,202 |
474,457 |
60,872 |
– |
– |
413,585 |
523,541 |
45,578 |
– |
– |
477,963 |
585,891 |
47,578 |
– |
– |
538,313 |
620,733 |
60,135 |
– |
– |
560,598 |
726,344 |
78,537 |
– |
– |
647,807 |
1,001,015 |
106,382 |
– |
– |
894,633 |
1,049,570 |
111,648 |
– |
– |
937,922 |
1,012,727 |
107,047 |
– |
– |
905,680 |
1,149,034 |
108,300 |
– |
– |
1,040,734 |
1,476,887 |
112,649 |
– |
– |
1,364,238 |
1,590,406 |
128,135 |
– |
– |
1,462,271 |
1,656,222 |
126,400 |
– |
– |
1,529,822 |
1,724,817 |
135,621 |
– |
– |
1,589,196 |
1,838,048 |
144,868 |
– |
– |
1,693,180 |
1,971,435 |
155,322 |
– |
– |
1,816,113 |
2,235,140 |
176,973 |
– |
– |
2,058,167 |
2,499,631 |
198,311 |
– |
– |
2,301,320 |
2,739,317 |
221,431 |
– |
– |
2,517,886 |
2,844,108 |
227,244 |
– |
– |
2,616,864 |
3,196,718 |
252,135 |
– |
– |
2,944,583 |
Other current transfers, receivable |
D7 |
37 |
59,428 |
78,341 |
– |
437,507 |
59,165 |
82,791 |
113,892 |
– |
483,933 |
58,451 |
78,998 |
118,036 |
– |
528,254 |
39,504 |
80,249 |
122,447 |
– |
611,960 |
45,528 |
73,960 |
144,006 |
– |
669,661 |
104,527 |
88,444 |
154,709 |
– |
665,308 |
153,223 |
97,771 |
153,720 |
– |
763,429 |
281,901 |
98,123 |
189,075 |
– |
914,442 |
430,004 |
101,306 |
218,447 |
– |
1,126,944 |
353,093 |
161,454 |
303,688 |
– |
1,146,103 |
397,598 |
183,758 |
339,242 |
– |
1,235,056 |
493,105 |
188,916 |
342,432 |
– |
1,206,805 |
973,128 |
188,403 |
360,908 |
– |
1,177,929 |
863,907 |
237,003 |
409,331 |
– |
1,787,330 |
887,058 |
325,881 |
449,395 |
– |
1,745,199 |
920,618 |
389,655 |
509,229 |
– |
1,800,360 |
1,156,939 |
351,039 |
565,306 |
– |
1,785,014 |
1,027,974 |
461,635 |
915,431 |
– |
1,416,956 |
724,868 |
617,361 |
1,319,604 |
– |
994,326 |
1,016,475 |
608,232 |
1,415,272 |
– |
1,013,503 |
921,297 |
551,093 |
1,269,311 |
– |
1,003,617 |
593,005 |
454,895 |
1,292,156 |
– |
956,408 |
441,769 |
450,780 |
1,412,908 |
– |
977,890 |
649,720 |
668,274 |
1,688,869 |
– |
1,005,557 |
613,043 |
661,362 |
1,713,006 |
– |
1,084,029 |
492,002 |
768,148 |
2,051,750 |
– |
1,148,847 |
676,456 |
586,222 |
2,162,582 |
– |
1,302,480 |
1,428,776 |
Current taxes on income, wealth etc., payable |
D5 |
38 |
50 |
50 |
– |
0 |
0 |
50 |
50 |
– |
0 |
0 |
50 |
50 |
– |
0 |
0 |
50 |
50 |
– |
0 |
0 |
50 |
50 |
– |
0 |
0 |
195 |
195 |
– |
0 |
0 |
74 |
74 |
– |
0 |
0 |
103 |
103 |
– |
0 |
0 |
14 |
14 |
– |
0 |
0 |
122 |
122 |
– |
0 |
0 |
138 |
138 |
– |
0 |
0 |
310 |
310 |
– |
0 |
0 |
181 |
181 |
– |
0 |
0 |
112 |
112 |
– |
0 |
0 |
1,656 |
1,654 |
– |
2 |
0 |
1,747 |
1,738 |
– |
9 |
0 |
2,826 |
2,588 |
– |
238 |
0 |
3,763 |
3,282 |
– |
481 |
0 |
3,734 |
3,269 |
– |
465 |
0 |
3,542 |
3,258 |
– |
284 |
0 |
3,601 |
3,531 |
– |
70 |
0 |
3,181 |
3,128 |
– |
53 |
0 |
2,119 |
1,922 |
– |
197 |
0 |
1,958 |
1,658 |
– |
300 |
0 |
3,110 |
2,915 |
– |
195 |
0 |
1,664 |
1,458 |
– |
206 |
0 |
3,188 |
2,956 |
– |
232 |
0 |
Social benefits other than social transfers in kind, payable |
D62 |
39 |
866,956 |
241,137 |
– |
46,757 |
579,062 |
941,825 |
247,857 |
– |
52,298 |
641,670 |
1,094,273 |
276,900 |
– |
58,384 |
758,989 |
1,344,389 |
330,642 |
– |
85,972 |
927,775 |
1,518,200 |
365,505 |
– |
89,706 |
1,062,989 |
1,676,998 |
369,372 |
– |
90,055 |
1,217,571 |
1,912,314 |
393,336 |
– |
96,594 |
1,422,384 |
2,281,406 |
465,774 |
– |
104,188 |
1,711,444 |
2,612,051 |
611,488 |
– |
108,591 |
1,891,972 |
2,884,307 |
671,359 |
– |
116,226 |
2,096,722 |
3,203,503 |
727,219 |
– |
134,667 |
2,341,617 |
3,554,442 |
872,509 |
– |
112,725 |
2,569,208 |
3,870,414 |
907,766 |
– |
129,588 |
2,833,060 |
4,215,263 |
939,596 |
– |
143,567 |
3,132,100 |
4,234,071 |
991,985 |
– |
150,255 |
3,091,831 |
4,238,205 |
960,825 |
– |
155,291 |
3,122,089 |
4,328,304 |
904,292 |
– |
161,659 |
3,262,353 |
4,346,852 |
1,012,250 |
– |
146,456 |
3,188,146 |
4,453,223 |
958,615 |
– |
112,948 |
3,381,660 |
4,491,711 |
892,749 |
– |
127,622 |
3,471,339 |
4,476,171 |
870,636 |
– |
56,730 |
3,548,805 |
4,531,911 |
851,646 |
– |
45,709 |
3,634,556 |
4,673,515 |
849,449 |
– |
40,297 |
3,783,770 |
4,904,583 |
873,588 |
– |
39,539 |
3,991,456 |
5,106,094 |
880,948 |
– |
39,653 |
4,185,493 |
5,377,360 |
947,590 |
– |
41,279 |
4,388,491 |
5,952,356 |
967,200 |
– |
41,972 |
4,943,184 |
Social transfers in kind - purchased market production, payable |
D632 |
40 |
139,413 |
37,006 |
– |
2,660 |
99,747 |
179,276 |
55,241 |
– |
3,248 |
120,787 |
229,995 |
69,746 |
– |
4,931 |
155,318 |
285,973 |
81,474 |
– |
5,751 |
198,748 |
308,424 |
90,995 |
– |
6,667 |
210,762 |
340,601 |
99,969 |
– |
6,934 |
233,698 |
388,458 |
108,701 |
– |
7,609 |
272,148 |
460,695 |
126,850 |
– |
8,873 |
324,972 |
520,517 |
123,488 |
– |
9,559 |
387,470 |
614,255 |
165,590 |
– |
10,130 |
438,535 |
710,749 |
212,790 |
– |
9,034 |
488,925 |
845,390 |
296,942 |
– |
9,710 |
538,738 |
724,908 |
228,288 |
– |
9,190 |
487,430 |
725,432 |
180,367 |
– |
8,567 |
536,498 |
733,080 |
169,086 |
– |
9,951 |
554,043 |
684,297 |
138,513 |
– |
10,305 |
535,479 |
728,278 |
128,481 |
– |
10,415 |
589,382 |
648,786 |
101,849 |
– |
13,126 |
533,811 |
674,094 |
100,835 |
– |
19,073 |
554,186 |
654,311 |
107,993 |
– |
10,741 |
535,577 |
634,549 |
106,931 |
– |
9,603 |
518,015 |
657,251 |
101,328 |
– |
694 |
555,229 |
657,222 |
100,551 |
– |
738 |
555,933 |
645,719 |
75,157 |
– |
728 |
569,834 |
660,844 |
54,431 |
– |
704 |
605,709 |
678,543 |
38,960 |
– |
783 |
638,800 |
761,111 |
34,320 |
– |
874 |
725,917 |
Social benefits other than social transfers in kind and social transfers in kind - purchased market production, payable |
D6M |
41=39+40 |
1,006,369 |
278,143 |
– |
49,417 |
678,809 |
1,121,101 |
303,098 |
– |
55,546 |
762,457 |
1,324,268 |
346,646 |
– |
63,315 |
914,307 |
1,630,362 |
412,116 |
– |
91,723 |
1,126,523 |
1,826,624 |
456,500 |
– |
96,373 |
1,273,751 |
2,017,599 |
469,341 |
– |
96,989 |
1,451,269 |
2,300,772 |
502,037 |
– |
104,203 |
1,694,532 |
2,742,101 |
592,624 |
– |
113,061 |
2,036,416 |
3,132,568 |
734,976 |
– |
118,150 |
2,279,442 |
3,498,562 |
836,949 |
– |
126,356 |
2,535,257 |
3,914,252 |
940,009 |
– |
143,701 |
2,830,542 |
4,399,832 |
1,169,451 |
– |
122,435 |
3,107,946 |
4,595,322 |
1,136,054 |
– |
138,778 |
3,320,490 |
4,940,695 |
1,119,963 |
– |
152,134 |
3,668,598 |
4,967,151 |
1,161,071 |
– |
160,206 |
3,645,874 |
4,922,502 |
1,099,338 |
– |
165,596 |
3,657,568 |
5,056,582 |
1,032,773 |
– |
172,074 |
3,851,735 |
4,995,638 |
1,114,099 |
– |
159,582 |
3,721,957 |
5,127,317 |
1,059,450 |
– |
132,021 |
3,935,846 |
5,146,022 |
1,000,743 |
– |
138,363 |
4,006,916 |
5,110,720 |
977,566 |
– |
66,334 |
4,066,820 |
5,189,162 |
952,974 |
– |
46,403 |
4,189,785 |
5,330,738 |
950,000 |
– |
41,035 |
4,339,703 |
5,550,302 |
948,745 |
– |
40,267 |
4,561,290 |
5,766,938 |
935,379 |
– |
40,357 |
4,791,202 |
6,055,903 |
986,550 |
– |
42,062 |
5,027,291 |
6,713,467 |
1,001,520 |
– |
42,846 |
5,669,101 |
Other current transfers, payable |
D7 |
42 |
63,174 |
379,735 |
– |
21,721 |
177,303 |
94,727 |
430,226 |
– |
30,989 |
206,997 |
106,233 |
440,834 |
– |
37,499 |
234,696 |
137,357 |
537,531 |
– |
43,086 |
256,426 |
172,941 |
678,768 |
– |
45,735 |
292,672 |
217,476 |
729,670 |
– |
56,495 |
316,107 |
256,617 |
948,658 |
– |
62,621 |
346,617 |
331,005 |
1,268,584 |
– |
72,814 |
425,005 |
341,411 |
1,332,413 |
– |
80,722 |
525,454 |
481,308 |
1,525,845 |
– |
89,491 |
551,907 |
566,157 |
1,758,609 |
– |
100,171 |
591,022 |
671,115 |
2,295,410 |
– |
102,691 |
606,463 |
701,358 |
2,203,045 |
– |
106,085 |
606,569 |
671,626 |
2,795,579 |
– |
113,272 |
609,491 |
703,136 |
2,809,152 |
– |
120,914 |
562,401 |
672,710 |
2,992,326 |
– |
111,439 |
645,818 |
742,687 |
2,908,622 |
– |
98,422 |
762,898 |
749,840 |
2,539,202 |
– |
124,302 |
681,956 |
976,528 |
2,688,113 |
– |
130,219 |
871,240 |
1,011,501 |
2,680,989 |
– |
119,394 |
952,958 |
988,282 |
2,269,124 |
– |
123,108 |
910,887 |
1,253,548 |
2,411,117 |
– |
125,489 |
952,377 |
1,176,608 |
2,563,273 |
– |
144,132 |
1,058,941 |
1,412,104 |
2,743,574 |
– |
152,735 |
1,154,991 |
1,508,748 |
2,770,223 |
– |
185,103 |
1,181,097 |
1,995,311 |
3,455,442 |
– |
215,326 |
1,433,448 |
2,152,312 |
4,533,725 |
– |
304,972 |
1,621,231 |
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311) |
D7 |
43 |
– |
– |
– |
1,328 |
48,796 |
– |
– |
– |
4,111 |
58,526 |
– |
– |
– |
4,709 |
66,921 |
– |
– |
– |
7,450 |
66,096 |
– |
– |
– |
7,269 |
80,856 |
– |
– |
– |
7,635 |
84,846 |
– |
– |
– |
7,158 |
89,827 |
– |
– |
– |
10,673 |
114,168 |
– |
– |
– |
12,568 |
144,305 |
– |
– |
– |
17,488 |
161,963 |
– |
– |
– |
22,314 |
173,791 |
– |
– |
– |
22,007 |
182,371 |
– |
– |
– |
20,170 |
199,645 |
– |
– |
– |
24,813 |
200,878 |
– |
– |
– |
22,944 |
170,552 |
– |
– |
– |
19,556 |
195,592 |
– |
– |
– |
18,524 |
308,252 |
– |
– |
– |
42,010 |
511,350 |
– |
– |
– |
28,611 |
773,375 |
– |
– |
– |
29,902 |
873,740 |
– |
– |
– |
23,155 |
828,948 |
– |
– |
– |
24,110 |
874,876 |
– |
– |
– |
43,925 |
970,436 |
– |
– |
– |
50,926 |
1,050,002 |
– |
– |
– |
71,790 |
1,069,693 |
– |
– |
– |
86,792 |
1,294,504 |
– |
– |
– |
205,500 |
1,454,896 |
payable to sub-sector State Government (S.1312) |
D7 |
44 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313) |
D7 |
45 |
– |
300,891 |
– |
– |
128,468 |
– |
323,944 |
– |
– |
148,417 |
– |
348,952 |
– |
– |
167,748 |
– |
408,957 |
– |
– |
190,253 |
– |
445,303 |
– |
– |
211,660 |
– |
417,042 |
– |
– |
230,935 |
– |
484,438 |
– |
– |
250,164 |
– |
586,822 |
– |
– |
305,881 |
– |
723,474 |
– |
– |
375,270 |
– |
747,923 |
– |
– |
374,503 |
– |
820,533 |
– |
– |
388,972 |
– |
787,330 |
– |
– |
386,795 |
– |
772,993 |
– |
– |
374,467 |
– |
1,360,898 |
– |
– |
394,300 |
– |
1,321,920 |
– |
– |
370,239 |
– |
1,296,789 |
– |
– |
427,169 |
– |
1,261,108 |
– |
– |
431,065 |
– |
1,193,804 |
– |
– |
147,089 |
– |
837,410 |
– |
– |
80,127 |
– |
882,184 |
– |
– |
56,686 |
– |
834,140 |
– |
– |
59,394 |
– |
853,132 |
– |
– |
65,709 |
– |
872,283 |
– |
– |
73,702 |
– |
862,653 |
– |
– |
78,327 |
– |
928,895 |
– |
– |
84,345 |
– |
969,578 |
– |
– |
99,789 |
– |
1,109,943 |
– |
– |
122,211 |
payable to sub-sector Social Security Funds (S.1314) |
D7 |
46 |
– |
36,058 |
– |
44 |
– |
– |
38,404 |
– |
83 |
– |
– |
18,040 |
– |
426 |
– |
– |
26,765 |
– |
165 |
– |
– |
98,906 |
– |
240 |
– |
– |
144,205 |
– |
133 |
– |
– |
269,692 |
– |
0 |
– |
– |
417,850 |
– |
4 |
– |
– |
341,561 |
– |
0 |
– |
– |
384,058 |
– |
0 |
– |
– |
478,035 |
– |
0 |
– |
– |
954,794 |
– |
152 |
– |
– |
846,931 |
– |
135 |
– |
– |
865,701 |
– |
126 |
– |
– |
903,595 |
– |
81 |
– |
– |
1,137,643 |
– |
124 |
– |
– |
1,008,220 |
– |
86 |
– |
– |
701,264 |
– |
103 |
– |
– |
993,441 |
– |
80 |
– |
– |
899,226 |
– |
102 |
– |
– |
569,182 |
– |
20 |
– |
– |
417,596 |
– |
14 |
– |
– |
629,376 |
– |
17 |
– |
– |
597,288 |
– |
– |
– |
– |
472,952 |
– |
0 |
– |
– |
658,241 |
– |
1 |
– |
– |
1,415,056 |
– |
10 |
– |
Disposable income, net |
B6N |
47=32+33+34+
37–38–39–42 |
920,066 |
312,810 |
– |
521,819 |
85,437 |
1,210,814 |
508,705 |
– |
610,804 |
91,305 |
1,481,130 |
605,296 |
– |
732,012 |
143,822 |
1,761,901 |
743,858 |
– |
866,122 |
151,921 |
1,966,039 |
841,585 |
– |
985,178 |
139,276 |
2,624,860 |
1,352,782 |
– |
1,052,479 |
219,599 |
2,967,217 |
1,423,385 |
– |
1,234,117 |
309,715 |
3,144,531 |
1,402,540 |
– |
1,441,590 |
300,401 |
3,378,095 |
1,499,908 |
– |
1,767,189 |
110,998 |
3,555,931 |
1,597,460 |
– |
1,877,186 |
81,285 |
3,604,100 |
1,567,794 |
– |
1,950,430 |
85,876 |
3,770,112 |
1,269,753 |
– |
1,995,092 |
505,267 |
4,534,302 |
1,913,687 |
– |
2,028,548 |
592,067 |
4,931,163 |
2,235,023 |
– |
2,195,759 |
500,381 |
4,542,464 |
1,962,363 |
– |
2,156,883 |
423,218 |
4,468,081 |
1,855,007 |
– |
2,146,879 |
466,195 |
4,422,928 |
1,749,665 |
– |
2,143,092 |
530,171 |
4,973,033 |
2,719,966 |
– |
1,774,562 |
478,505 |
5,081,955 |
3,104,692 |
– |
1,361,907 |
615,356 |
5,964,684 |
3,953,009 |
– |
1,394,323 |
617,353 |
6,889,382 |
4,809,951 |
– |
1,519,376 |
560,057 |
7,106,431 |
5,062,161 |
– |
1,514,972 |
529,300 |
7,833,798 |
5,788,146 |
– |
1,579,622 |
466,030 |
8,842,204 |
6,561,954 |
– |
1,744,550 |
535,698 |
9,869,608 |
7,585,380 |
– |
1,867,190 |
417,038 |
9,235,240 |
7,442,940 |
– |
1,791,859 |
441 |
9,445,989 |
7,150,389 |
– |
1,905,764 |
389,836 |
Final consumption expenditure |
P3 |
48=49+50=5+40 |
1,334,779 |
559,570 |
– |
653,076 |
122,133 |
1,540,789 |
641,340 |
– |
751,391 |
148,058 |
1,877,818 |
804,536 |
– |
886,115 |
187,167 |
2,184,195 |
929,613 |
– |
1,015,121 |
239,461 |
2,473,823 |
1,084,969 |
– |
1,140,432 |
248,422 |
2,824,338 |
1,280,172 |
– |
1,270,953 |
273,213 |
3,246,547 |
1,465,648 |
– |
1,467,795 |
313,104 |
3,811,817 |
1,731,391 |
– |
1,705,929 |
374,497 |
4,402,571 |
1,967,853 |
– |
1,992,433 |
442,285 |
4,648,829 |
2,054,003 |
– |
2,105,423 |
489,403 |
4,998,596 |
2,225,887 |
– |
2,228,334 |
544,375 |
5,353,817 |
2,417,668 |
– |
2,342,903 |
593,246 |
5,348,733 |
2,512,928 |
– |
2,292,986 |
542,819 |
5,824,412 |
2,784,362 |
– |
2,444,861 |
595,189 |
5,839,689 |
2,741,446 |
– |
2,485,283 |
612,960 |
5,881,918 |
2,737,176 |
– |
2,552,936 |
591,806 |
5,878,101 |
2,785,511 |
– |
2,468,743 |
623,847 |
5,786,563 |
3,217,676 |
– |
2,001,063 |
567,824 |
5,986,308 |
3,854,558 |
– |
1,534,886 |
596,864 |
6,559,134 |
4,293,928 |
– |
1,686,594 |
578,612 |
6,893,003 |
4,575,015 |
– |
1,758,411 |
559,577 |
7,227,250 |
4,825,738 |
– |
1,802,756 |
598,756 |
7,930,681 |
5,362,723 |
– |
1,973,789 |
594,170 |
8,543,100 |
5,806,101 |
– |
2,136,338 |
600,661 |
9,564,797 |
6,548,488 |
– |
2,374,934 |
641,375 |
10,315,671 |
7,285,922 |
– |
2,357,917 |
671,832 |
11,513,631 |
8,154,573 |
– |
2,599,570 |
759,488 |
individual consumption expenditure |
P31 |
49 |
700,510 |
170,572 |
– |
430,191 |
99,747 |
812,520 |
198,363 |
– |
493,370 |
120,787 |
978,650 |
244,845 |
– |
578,487 |
155,318 |
1,148,632 |
298,361 |
– |
651,523 |
198,748 |
1,278,626 |
333,272 |
– |
734,592 |
210,762 |
1,451,205 |
375,554 |
– |
841,953 |
233,698 |
1,659,660 |
421,961 |
– |
965,551 |
272,148 |
1,996,029 |
512,619 |
– |
1,158,438 |
324,972 |
2,335,375 |
555,998 |
– |
1,391,907 |
387,470 |
2,498,028 |
605,080 |
– |
1,454,413 |
438,535 |
2,709,983 |
683,722 |
– |
1,537,336 |
488,925 |
2,894,984 |
780,815 |
– |
1,575,431 |
538,738 |
2,761,977 |
737,198 |
– |
1,537,349 |
487,430 |
2,883,271 |
721,788 |
– |
1,624,985 |
536,498 |
2,863,327 |
700,444 |
– |
1,608,840 |
554,043 |
2,861,427 |
676,965 |
– |
1,648,983 |
535,479 |
2,853,622 |
662,394 |
– |
1,601,846 |
589,382 |
2,808,899 |
1,079,949 |
– |
1,195,139 |
533,811 |
2,815,835 |
1,525,929 |
– |
735,720 |
554,186 |
3,073,382 |
1,809,545 |
– |
728,260 |
535,577 |
3,326,769 |
2,037,980 |
– |
770,774 |
518,015 |
3,496,365 |
2,141,081 |
– |
800,055 |
555,229 |
3,818,289 |
2,395,267 |
– |
867,089 |
555,933 |
4,040,279 |
2,547,947 |
– |
922,498 |
569,834 |
4,302,003 |
2,674,961 |
– |
1,021,333 |
605,709 |
4,711,252 |
3,079,591 |
– |
992,861 |
638,800 |
5,326,405 |
3,500,930 |
– |
1,099,558 |
725,917 |
collective consumption expenditure |
P32 |
50 |
634,269 |
388,998 |
– |
222,885 |
22,386 |
728,269 |
442,977 |
– |
258,021 |
27,271 |
899,168 |
559,691 |
– |
307,628 |
31,849 |
1,035,563 |
631,252 |
– |
363,598 |
40,713 |
1,195,197 |
751,697 |
– |
405,840 |
37,660 |
1,373,133 |
904,618 |
– |
429,000 |
39,515 |
1,586,887 |
1,043,687 |
– |
502,244 |
40,956 |
1,815,788 |
1,218,772 |
– |
547,491 |
49,525 |
2,067,196 |
1,411,855 |
– |
600,526 |
54,815 |
2,150,801 |
1,448,923 |
– |
651,010 |
50,868 |
2,288,613 |
1,542,165 |
– |
690,998 |
55,450 |
2,458,833 |
1,636,853 |
– |
767,472 |
54,508 |
2,586,756 |
1,775,730 |
– |
755,637 |
55,389 |
2,941,141 |
2,062,574 |
– |
819,876 |
58,691 |
2,976,362 |
2,041,002 |
– |
876,443 |
58,917 |
3,020,491 |
2,060,211 |
– |
903,953 |
56,327 |
3,024,479 |
2,123,117 |
– |
866,897 |
34,465 |
2,977,664 |
2,137,727 |
– |
805,924 |
34,013 |
3,170,473 |
2,328,629 |
– |
799,166 |
42,678 |
3,485,752 |
2,484,383 |
– |
958,334 |
43,035 |
3,566,234 |
2,537,035 |
– |
987,637 |
41,562 |
3,730,885 |
2,684,658 |
– |
1,002,701 |
43,526 |
4,112,392 |
2,967,456 |
– |
1,106,700 |
38,236 |
4,502,821 |
3,258,154 |
– |
1,213,840 |
30,827 |
5,262,794 |
3,873,527 |
– |
1,353,601 |
35,666 |
5,604,419 |
4,206,331 |
– |
1,365,056 |
33,032 |
6,187,226 |
4,653,643 |
– |
1,500,012 |
33,571 |
Adjustment for the change in pension entitlements |
D8 |
51 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Saving, gross |
B8G |
52=53+9 |
-134,188 |
-119,844 |
– |
21,039 |
-35,383 |
12,935 |
27,139 |
– |
40,527 |
-54,731 |
2,324 |
-8,702 |
– |
51,712 |
-40,686 |
23,896 |
31,035 |
– |
77,058 |
-84,197 |
2,830 |
5,499 |
– |
102,684 |
-105,353 |
375,068 |
351,518 |
– |
73,162 |
-49,612 |
336,782 |
258,712 |
– |
77,194 |
876 |
-29,093 |
-14,315 |
– |
54,661 |
-69,439 |
-336,868 |
-120,977 |
– |
110,665 |
-326,556 |
-372,517 |
-89,373 |
– |
120,120 |
-403,264 |
-645,267 |
-271,835 |
– |
80,397 |
-453,829 |
-770,594 |
-724,911 |
– |
37,518 |
-83,201 |
68,426 |
-130,309 |
– |
144,756 |
53,979 |
51,026 |
-42,415 |
– |
183,595 |
-90,154 |
-319,824 |
-254,799 |
– |
119,923 |
-184,948 |
-399,584 |
-332,525 |
– |
53,560 |
-120,619 |
-415,278 |
-474,475 |
– |
147,966 |
-88,769 |
242,255 |
98,144 |
– |
228,557 |
-84,446 |
171,068 |
-138,210 |
– |
286,073 |
23,205 |
535,219 |
315,033 |
– |
176,829 |
43,358 |
1,193,958 |
939,330 |
– |
249,575 |
5,054 |
1,155,943 |
989,799 |
– |
231,070 |
-64,924 |
1,269,459 |
1,230,607 |
– |
162,525 |
-123,674 |
1,807,264 |
1,644,029 |
– |
223,601 |
-60,367 |
2,063,431 |
2,115,475 |
– |
167,597 |
-219,641 |
898,253 |
1,402,292 |
– |
162,564 |
-666,603 |
188,127 |
414,717 |
– |
137,936 |
-364,526 |
Saving, net |
B8N |
53=47–48–51 |
-414,713 |
-246,760 |
– |
-131,257 |
-36,696 |
-329,975 |
-132,635 |
– |
-140,587 |
-56,753 |
-396,688 |
-199,240 |
– |
-154,103 |
-43,345 |
-422,294 |
-185,755 |
– |
-148,999 |
-87,540 |
-507,784 |
-243,384 |
– |
-155,254 |
-109,146 |
-199,478 |
72,610 |
– |
-218,474 |
-53,614 |
-279,330 |
-42,263 |
– |
-233,678 |
-3,389 |
-667,286 |
-328,851 |
– |
-264,339 |
-74,096 |
-1,024,476 |
-467,945 |
– |
-225,244 |
-331,287 |
-1,092,898 |
-456,543 |
– |
-228,237 |
-408,118 |
-1,394,496 |
-658,093 |
– |
-277,904 |
-458,499 |
-1,583,705 |
-1,147,915 |
– |
-347,811 |
-87,979 |
-814,431 |
-599,241 |
– |
-264,438 |
49,248 |
-893,249 |
-549,339 |
– |
-249,102 |
-94,808 |
-1,297,225 |
-779,083 |
– |
-328,400 |
-189,742 |
-1,413,837 |
-882,169 |
– |
-406,057 |
-125,611 |
-1,455,173 |
-1,035,846 |
– |
-325,651 |
-93,676 |
-813,530 |
-497,710 |
– |
-226,501 |
-89,319 |
-904,353 |
-749,866 |
– |
-172,979 |
18,492 |
-594,450 |
-340,919 |
– |
-292,271 |
38,741 |
-3,620 |
234,937 |
– |
-239,036 |
480 |
-120,819 |
236,423 |
– |
-287,784 |
-69,456 |
-96,883 |
425,423 |
– |
-394,167 |
-128,140 |
299,104 |
755,854 |
– |
-391,788 |
-64,963 |
304,811 |
1,036,892 |
– |
-507,744 |
-224,337 |
-1,080,431 |
157,018 |
– |
-566,058 |
-671,391 |
-2,067,642 |
-1,004,184 |
– |
-693,806 |
-369,652 |
Capital transfers, receivable |
D9 |
54=55+56 |
17,958 |
2,882 |
– |
60,083 |
41,592 |
40,402 |
24,688 |
– |
79,117 |
104,736 |
33,176 |
13,386 |
– |
103,038 |
53,634 |
43,707 |
22,198 |
– |
116,978 |
55,000 |
52,368 |
26,750 |
– |
107,241 |
92,740 |
60,646 |
33,122 |
– |
146,983 |
43,641 |
83,307 |
47,777 |
– |
226,638 |
80,446 |
88,960 |
40,911 |
– |
209,903 |
28,815 |
85,051 |
42,451 |
– |
264,817 |
99,400 |
90,466 |
33,438 |
– |
212,419 |
348,984 |
138,798 |
60,991 |
– |
243,551 |
423,903 |
217,807 |
105,701 |
– |
340,977 |
468,806 |
217,927 |
116,774 |
– |
320,048 |
130,802 |
171,453 |
77,849 |
– |
254,601 |
14,142 |
353,229 |
196,130 |
– |
249,612 |
80,109 |
524,000 |
279,101 |
– |
377,087 |
171,600 |
619,906 |
315,246 |
– |
597,945 |
99,571 |
593,219 |
384,959 |
– |
387,493 |
86,308 |
788,259 |
449,199 |
– |
1,035,794 |
117,563 |
960,175 |
533,538 |
– |
1,000,873 |
525 |
1,361,849 |
930,135 |
– |
692,162 |
3 |
214,510 |
194,190 |
– |
201,848 |
30,083 |
388,326 |
370,456 |
– |
316,129 |
89,693 |
583,209 |
438,412 |
– |
479,097 |
137,519 |
864,483 |
622,046 |
– |
642,722 |
83,994 |
753,186 |
459,769 |
– |
692,197 |
211,154 |
1,098,034 |
776,194 |
– |
739,635 |
642,251 |
capital taxes, receivable |
D91 |
55 |
3,120 |
1,847 |
– |
1,273 |
0 |
3,518 |
2,185 |
– |
1,333 |
0 |
4,738 |
2,912 |
– |
1,826 |
0 |
5,942 |
3,826 |
– |
2,116 |
0 |
6,338 |
3,946 |
– |
2,392 |
0 |
7,110 |
4,380 |
– |
2,730 |
0 |
8,846 |
5,528 |
– |
3,318 |
0 |
10,743 |
6,471 |
– |
4,272 |
0 |
12,573 |
8,233 |
– |
4,340 |
0 |
18,585 |
12,132 |
– |
6,453 |
0 |
20,894 |
12,962 |
– |
7,932 |
0 |
21,411 |
13,287 |
– |
8,124 |
0 |
17,087 |
11,257 |
– |
5,830 |
0 |
16,526 |
11,466 |
– |
5,060 |
0 |
13,669 |
9,627 |
– |
4,042 |
0 |
8,752 |
6,009 |
– |
2,743 |
0 |
7,462 |
4,657 |
– |
2,805 |
0 |
7,510 |
6,751 |
– |
759 |
0 |
7,188 |
7,188 |
– |
0 |
0 |
9,546 |
9,536 |
– |
10 |
0 |
11,199 |
10,982 |
– |
218 |
0 |
13,997 |
13,728 |
– |
269 |
0 |
18,436 |
18,163 |
– |
273 |
0 |
16,355 |
16,074 |
– |
281 |
0 |
19,984 |
19,760 |
– |
224 |
0 |
15,446 |
15,268 |
– |
178 |
0 |
16,717 |
16,499 |
– |
218 |
0 |
other capital transfers and investment grants, receivable |
D9N |
56 |
14,838 |
1,035 |
– |
58,810 |
41,592 |
36,884 |
22,503 |
– |
77,784 |
104,736 |
28,438 |
10,474 |
– |
101,212 |
53,634 |
37,765 |
18,372 |
– |
114,862 |
55,000 |
46,030 |
22,804 |
– |
104,849 |
92,740 |
53,536 |
28,742 |
– |
144,253 |
43,641 |
74,461 |
42,249 |
– |
223,320 |
80,446 |
78,217 |
34,440 |
– |
205,631 |
28,815 |
72,478 |
34,218 |
– |
260,477 |
99,400 |
71,881 |
21,306 |
– |
205,966 |
348,984 |
117,904 |
48,029 |
– |
235,619 |
423,903 |
196,396 |
92,414 |
– |
332,853 |
468,806 |
200,840 |
105,517 |
– |
314,218 |
130,802 |
154,927 |
66,383 |
– |
249,541 |
14,142 |
339,560 |
186,503 |
– |
245,570 |
80,109 |
515,248 |
273,092 |
– |
374,344 |
171,600 |
612,444 |
310,589 |
– |
595,140 |
99,571 |
585,709 |
378,208 |
– |
386,734 |
86,308 |
781,071 |
442,011 |
– |
1,035,794 |
117,563 |
950,629 |
524,002 |
– |
1,000,863 |
525 |
1,350,650 |
919,153 |
– |
691,945 |
3 |
200,513 |
180,462 |
– |
201,579 |
30,083 |
369,890 |
352,294 |
– |
315,856 |
89,693 |
566,854 |
422,338 |
– |
478,816 |
137,519 |
844,499 |
602,286 |
– |
642,498 |
83,994 |
737,740 |
444,501 |
– |
692,019 |
211,154 |
1,081,317 |
759,695 |
– |
739,417 |
642,251 |
Capital transfers, payable |
D9 |
57 |
360,426 |
317,153 |
– |
129,756 |
116 |
232,121 |
321,313 |
– |
74,888 |
4,059 |
271,843 |
357,813 |
– |
49,904 |
1,008 |
486,441 |
583,340 |
– |
51,584 |
1,986 |
347,519 |
474,582 |
– |
45,532 |
1,768 |
382,944 |
483,893 |
– |
57,653 |
4,498 |
458,247 |
661,659 |
– |
64,291 |
3,851 |
714,632 |
839,704 |
– |
60,874 |
4,723 |
432,484 |
677,315 |
– |
70,979 |
5,807 |
334,344 |
767,807 |
– |
66,425 |
4,487 |
335,282 |
824,322 |
– |
95,388 |
5,219 |
472,521 |
1,041,205 |
– |
124,247 |
4,746 |
487,753 |
717,332 |
– |
114,369 |
5,749 |
389,582 |
471,222 |
– |
91,522 |
1,977 |
337,624 |
404,833 |
– |
103,649 |
1,764 |
350,917 |
578,516 |
– |
74,618 |
1,571 |
782,327 |
1,087,704 |
– |
85,870 |
1,609 |
431,143 |
581,060 |
– |
111,139 |
4,485 |
439,469 |
1,178,088 |
– |
73,921 |
1,757 |
598,024 |
1,076,427 |
– |
96,358 |
0 |
964,709 |
1,144,682 |
– |
80,478 |
0 |
966,852 |
1,120,211 |
– |
58,253 |
0 |
919,800 |
1,218,431 |
– |
89,322 |
0 |
743,434 |
1,145,637 |
– |
69,616 |
0 |
864,324 |
1,287,565 |
– |
61,037 |
0 |
1,725,128 |
2,261,846 |
– |
73,216 |
0 |
1,638,736 |
2,633,074 |
– |
65,708 |
0 |
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
payable to sub-sector Central Government (S.1311) |
D9 |
58 |
– |
– |
– |
320 |
18 |
– |
– |
– |
197 |
2,004 |
– |
– |
– |
219 |
866 |
– |
– |
– |
1,586 |
1,743 |
– |
– |
– |
628 |
1,463 |
– |
– |
– |
753 |
1,649 |
– |
– |
– |
3,272 |
1,989 |
– |
– |
– |
2,510 |
1,698 |
– |
– |
– |
1,114 |
2,247 |
– |
– |
– |
1,321 |
2,314 |
– |
– |
– |
1,533 |
2,898 |
– |
– |
– |
1,704 |
2,272 |
– |
– |
– |
8,620 |
2,774 |
– |
– |
– |
1,479 |
977 |
– |
– |
– |
1,888 |
1,762 |
– |
– |
– |
1,984 |
1,569 |
– |
– |
– |
3,719 |
1,607 |
– |
– |
– |
43,255 |
4,485 |
– |
– |
– |
2,227 |
1,757 |
– |
– |
– |
2,430 |
0 |
– |
– |
– |
6,037 |
0 |
– |
– |
– |
7,943 |
0 |
– |
– |
– |
20,537 |
0 |
– |
– |
– |
12,804 |
0 |
– |
– |
– |
21,124 |
0 |
– |
– |
– |
35,945 |
0 |
– |
– |
– |
32,878 |
0 |
payable to sub-sector State Government (S.1312) |
D9 |
59 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
payable to sub-sector Local Government (S.1313) |
D9 |
60 |
– |
44,625 |
– |
– |
44 |
– |
59,202 |
– |
– |
2,000 |
– |
82,041 |
– |
– |
122 |
– |
91,901 |
– |
– |
239 |
– |
79,228 |
– |
– |
304 |
– |
116,220 |
– |
– |
837 |
– |
185,847 |
– |
– |
0 |
– |
156,372 |
– |
– |
1,274 |
– |
216,554 |
– |
– |
2,302 |
– |
149,585 |
– |
– |
2,171 |
– |
158,992 |
– |
– |
2,321 |
– |
223,006 |
– |
– |
1,889 |
– |
204,535 |
– |
– |
2,975 |
– |
171,686 |
– |
– |
997 |
– |
101,590 |
– |
– |
0 |
– |
143,538 |
– |
– |
0 |
– |
292,144 |
– |
– |
0 |
– |
134,147 |
– |
– |
0 |
– |
692,751 |
– |
– |
0 |
– |
571,818 |
– |
– |
0 |
– |
254,414 |
– |
– |
0 |
– |
173,586 |
– |
– |
0 |
– |
277,723 |
– |
– |
0 |
– |
321,512 |
– |
– |
0 |
– |
379,166 |
– |
– |
0 |
– |
362,875 |
– |
– |
0 |
– |
384,923 |
– |
– |
0 |
payable to sub-sector Social Security Funds (S.1314) |
D9 |
61 |
– |
41,584 |
– |
8 |
– |
– |
104,730 |
– |
6 |
– |
– |
53,618 |
– |
16 |
– |
– |
54,989 |
– |
11 |
– |
– |
92,740 |
– |
0 |
– |
– |
43,639 |
– |
2 |
– |
– |
80,446 |
– |
0 |
– |
– |
28,815 |
– |
0 |
– |
– |
99,400 |
– |
0 |
– |
– |
348,984 |
– |
0 |
– |
– |
423,903 |
– |
0 |
– |
– |
468,806 |
– |
0 |
– |
– |
130,793 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
67,382 |
– |
0 |
– |
– |
156,697 |
– |
0 |
– |
– |
95,386 |
– |
0 |
– |
– |
83,654 |
– |
0 |
– |
– |
117,562 |
– |
0 |
– |
– |
513 |
– |
0 |
– |
– |
0 |
– |
0 |
– |
– |
30,083 |
– |
0 |
– |
– |
89,693 |
– |
0 |
– |
– |
137,503 |
– |
– |
– |
– |
83,988 |
– |
0 |
– |
– |
211,114 |
– |
0 |
– |
– |
642,245 |
– |
0 |
– |
investment grants, payable |
D92 |
62 |
196,121 |
105,588 |
– |
129,756 |
116 |
193,392 |
156,219 |
– |
74,888 |
4,059 |
212,762 |
218,738 |
– |
49,904 |
1,008 |
222,266 |
241,524 |
– |
51,584 |
1,986 |
241,187 |
271,498 |
– |
45,532 |
1,768 |
264,363 |
306,280 |
– |
57,653 |
2,496 |
342,258 |
399,399 |
– |
64,291 |
1,989 |
386,313 |
484,828 |
– |
60,874 |
2,972 |
345,012 |
475,759 |
– |
70,874 |
4,549 |
285,981 |
368,637 |
– |
65,734 |
4,487 |
279,701 |
344,683 |
– |
94,296 |
5,219 |
319,156 |
420,166 |
– |
122,461 |
4,746 |
301,040 |
397,287 |
– |
104,785 |
5,749 |
223,306 |
308,172 |
– |
88,125 |
1,974 |
239,164 |
247,645 |
– |
94,880 |
1,762 |
183,588 |
262,680 |
– |
66,357 |
1,569 |
320,005 |
329,551 |
– |
78,057 |
1,607 |
299,956 |
298,426 |
– |
105,249 |
4,485 |
307,790 |
306,444 |
– |
67,425 |
1,757 |
402,281 |
417,463 |
– |
88,834 |
0 |
497,853 |
690,049 |
– |
68,256 |
0 |
729,988 |
858,069 |
– |
53,448 |
0 |
690,550 |
901,462 |
– |
87,343 |
0 |
551,307 |
817,589 |
– |
68,034 |
0 |
509,864 |
852,921 |
– |
57,217 |
0 |
1,249,823 |
1,583,737 |
– |
65,094 |
0 |
904,920 |
1,259,345 |
– |
62,851 |
0 |
Gross capital formation |
P5 |
63=64+65 |
31,220 |
75,672 |
– |
-50,431 |
5,979 |
139,918 |
110,784 |
– |
24,780 |
4,354 |
265,514 |
144,162 |
– |
118,132 |
3,220 |
366,414 |
176,889 |
– |
185,286 |
4,239 |
409,672 |
226,743 |
– |
178,529 |
4,400 |
476,237 |
253,812 |
– |
218,360 |
4,065 |
593,889 |
344,589 |
– |
242,333 |
6,967 |
895,063 |
510,166 |
– |
379,063 |
5,834 |
725,171 |
346,145 |
– |
370,200 |
8,826 |
801,286 |
454,504 |
– |
343,877 |
2,905 |
940,565 |
558,460 |
– |
379,688 |
2,417 |
1,257,887 |
778,536 |
– |
475,440 |
3,911 |
1,100,119 |
700,651 |
– |
397,609 |
1,859 |
896,213 |
551,809 |
– |
341,897 |
2,507 |
961,460 |
587,479 |
– |
370,665 |
3,316 |
992,344 |
397,166 |
– |
592,892 |
2,286 |
914,344 |
419,820 |
– |
493,058 |
1,466 |
1,073,521 |
705,535 |
– |
366,524 |
1,462 |
1,297,588 |
799,747 |
– |
495,619 |
2,222 |
1,786,467 |
1,155,975 |
– |
629,148 |
1,344 |
2,283,668 |
1,478,466 |
– |
803,044 |
2,158 |
1,159,674 |
888,951 |
– |
269,736 |
987 |
1,832,309 |
1,462,842 |
– |
367,563 |
1,904 |
2,557,394 |
1,954,300 |
– |
602,554 |
540 |
3,014,055 |
2,218,354 |
– |
794,722 |
979 |
3,570,019 |
2,830,496 |
– |
738,769 |
754 |
3,589,277 |
2,862,821 |
– |
725,670 |
786 |
gross fixed capital formation |
P51G |
64 |
32,771 |
77,223 |
– |
-50,431 |
5,979 |
134,351 |
105,217 |
– |
24,780 |
4,354 |
256,670 |
135,318 |
– |
118,132 |
3,220 |
367,320 |
177,795 |
– |
185,286 |
4,239 |
391,414 |
208,485 |
– |
178,529 |
4,400 |
474,622 |
252,197 |
– |
218,360 |
4,065 |
603,660 |
354,360 |
– |
242,333 |
6,967 |
894,534 |
509,637 |
– |
379,063 |
5,834 |
721,894 |
342,868 |
– |
370,200 |
8,826 |
800,146 |
453,364 |
– |
343,877 |
2,905 |
938,226 |
556,121 |
– |
379,688 |
2,417 |
1,244,256 |
764,905 |
– |
475,440 |
3,911 |
1,087,857 |
688,389 |
– |
397,609 |
1,859 |
868,936 |
524,532 |
– |
341,897 |
2,507 |
905,164 |
531,183 |
– |
370,665 |
3,316 |
995,609 |
400,431 |
– |
592,892 |
2,286 |
945,642 |
451,118 |
– |
493,058 |
1,466 |
1,071,355 |
703,369 |
– |
366,524 |
1,462 |
1,320,473 |
822,632 |
– |
495,619 |
2,222 |
1,746,144 |
1,115,652 |
– |
629,148 |
1,344 |
2,278,533 |
1,474,313 |
– |
802,154 |
2,066 |
1,142,605 |
872,155 |
– |
269,475 |
975 |
1,780,046 |
1,411,418 |
– |
366,877 |
1,751 |
2,513,951 |
1,913,047 |
– |
600,481 |
423 |
2,976,202 |
2,181,191 |
– |
794,008 |
1,003 |
3,113,523 |
2,380,598 |
– |
732,087 |
838 |
3,452,254 |
2,726,069 |
– |
725,441 |
744 |
changes in inventories and acquisitions less disposals of valuables |
P5M |
65 |
-1,551 |
-1,551 |
– |
0 |
0 |
5,567 |
5,567 |
– |
0 |
0 |
8,844 |
8,844 |
– |
0 |
0 |
-906 |
-906 |
– |
0 |
0 |
18,258 |
18,258 |
– |
0 |
0 |
1,615 |
1,615 |
– |
0 |
0 |
-9,771 |
-9,771 |
– |
0 |
0 |
529 |
529 |
– |
0 |
0 |
3,277 |
3,277 |
– |
0 |
0 |
1,140 |
1,140 |
– |
0 |
0 |
2,339 |
2,339 |
– |
0 |
0 |
13,631 |
13,631 |
– |
0 |
0 |
12,262 |
12,262 |
– |
0 |
0 |
27,277 |
27,277 |
– |
0 |
0 |
56,296 |
56,296 |
– |
0 |
0 |
-3,265 |
-3,265 |
– |
0 |
0 |
-31,298 |
-31,298 |
– |
0 |
0 |
2,166 |
2,166 |
– |
0 |
0 |
-22,885 |
-22,885 |
– |
0 |
0 |
40,323 |
40,323 |
– |
0 |
0 |
5,135 |
4,153 |
– |
890 |
92 |
17,069 |
16,796 |
– |
261 |
12 |
52,263 |
51,424 |
– |
686 |
153 |
43,443 |
41,253 |
– |
2,073 |
117 |
37,853 |
37,163 |
– |
714 |
-24 |
456,496 |
449,898 |
– |
6,682 |
-84 |
137,023 |
136,752 |
– |
229 |
42 |
Acquisitions less disposals of non-financial non-produced assets |
NP |
66 |
-6,000 |
0 |
– |
-6,000 |
0 |
-7,000 |
0 |
– |
-7,000 |
0 |
-11,478 |
0 |
– |
-11,478 |
0 |
-9,942 |
1,859 |
– |
-11,801 |
0 |
-87,923 |
-73,535 |
– |
-14,388 |
0 |
-18,231 |
1,789 |
– |
-20,023 |
3 |
-16,191 |
4,116 |
– |
-20,322 |
15 |
-16,047 |
9,595 |
– |
-25,813 |
171 |
-35,349 |
1,010 |
– |
-36,425 |
66 |
-26,401 |
-7,565 |
– |
-18,836 |
0 |
-24,690 |
6,067 |
– |
-30,518 |
-239 |
-28,866 |
666 |
– |
-29,527 |
-5 |
6,943 |
25,356 |
– |
-18,413 |
0 |
-32,565 |
-18,999 |
– |
-13,566 |
0 |
-6,003 |
-4,569 |
– |
-1,434 |
0 |
-2,104 |
3,740 |
– |
-5,844 |
0 |
-4,805 |
-1,807 |
– |
-2,998 |
0 |
4,797 |
6,110 |
– |
-1,313 |
0 |
10,656 |
9,725 |
– |
931 |
0 |
21,181 |
10,839 |
– |
10,342 |
0 |
8,133 |
7,461 |
– |
672 |
0 |
-105,496 |
-107,247 |
– |
1,751 |
0 |
-128,522 |
-129,749 |
– |
1,230 |
-4 |
6,123 |
5,521 |
– |
602 |
0 |
17,728 |
20,478 |
– |
-2,750 |
0 |
4,707 |
4,832 |
– |
-125 |
0 |
-3,872 |
-3,163 |
– |
-709 |
0 |
Gross capital formation and acquisitions less disposals of non-financial non-produced assets |
P5L |
67=63+66 |
25,220 |
75,672 |
– |
-56,431 |
5,979 |
132,918 |
110,784 |
– |
17,780 |
4,354 |
254,036 |
144,162 |
– |
106,654 |
3,220 |
356,472 |
178,748 |
– |
173,485 |
4,239 |
321,749 |
153,208 |
– |
164,141 |
4,400 |
458,006 |
255,601 |
– |
198,337 |
4,068 |
577,698 |
348,705 |
– |
222,011 |
6,982 |
879,016 |
519,761 |
– |
353,250 |
6,005 |
689,822 |
347,155 |
– |
333,775 |
8,892 |
774,885 |
446,939 |
– |
325,041 |
2,905 |
915,875 |
564,527 |
– |
349,170 |
2,178 |
1,229,021 |
779,202 |
– |
445,913 |
3,906 |
1,107,062 |
726,007 |
– |
379,196 |
1,859 |
863,648 |
532,810 |
– |
328,331 |
2,507 |
955,457 |
582,910 |
– |
369,231 |
3,316 |
990,240 |
400,906 |
– |
587,048 |
2,286 |
909,539 |
418,013 |
– |
490,060 |
1,466 |
1,078,318 |
711,645 |
– |
365,211 |
1,462 |
1,308,244 |
809,472 |
– |
496,550 |
2,222 |
1,807,648 |
1,166,814 |
– |
639,490 |
1,344 |
2,291,800 |
1,485,927 |
– |
803,716 |
2,158 |
1,054,178 |
781,704 |
– |
271,487 |
987 |
1,703,787 |
1,333,094 |
– |
368,793 |
1,900 |
2,563,517 |
1,959,821 |
– |
603,156 |
540 |
3,031,783 |
2,238,832 |
– |
791,972 |
979 |
3,574,726 |
2,835,328 |
– |
738,644 |
754 |
3,585,405 |
2,859,658 |
– |
724,961 |
786 |
Net lending (+)/net borrowing (-) |
B9 |
68=52+54–57–67=70–69 |
-501,876 |
-509,787 |
– |
7,797 |
114 |
-311,702 |
-380,270 |
– |
26,976 |
41,592 |
-490,379 |
-497,291 |
– |
-1,808 |
8,720 |
-775,310 |
-708,855 |
– |
-31,033 |
-35,422 |
-614,070 |
-595,541 |
– |
252 |
-18,781 |
-405,236 |
-354,854 |
– |
-35,845 |
-14,537 |
-615,856 |
-703,875 |
– |
17,530 |
70,489 |
-1,533,781 |
-1,332,869 |
– |
-149,560 |
-51,352 |
-1,374,123 |
-1,102,996 |
– |
-29,272 |
-241,855 |
-1,391,280 |
-1,270,681 |
– |
-58,927 |
-61,672 |
-1,757,626 |
-1,599,693 |
– |
-120,610 |
-37,323 |
-2,254,329 |
-2,439,617 |
– |
-191,665 |
376,953 |
-1,308,462 |
-1,456,874 |
– |
-28,761 |
177,173 |
-1,030,751 |
-968,598 |
– |
18,343 |
-80,496 |
-1,259,676 |
-1,046,412 |
– |
-103,345 |
-109,919 |
-1,216,741 |
-1,032,846 |
– |
-231,019 |
47,124 |
-1,487,238 |
-1,664,946 |
– |
169,981 |
7,727 |
-673,987 |
-809,602 |
– |
139,700 |
-4,085 |
-788,386 |
-1,676,571 |
– |
751,396 |
136,789 |
-910,278 |
-1,394,671 |
– |
441,854 |
42,539 |
-700,702 |
-761,144 |
– |
57,545 |
2,899 |
-650,578 |
-717,927 |
– |
103,178 |
-35,828 |
-965,802 |
-950,461 |
– |
20,539 |
-35,881 |
-916,478 |
-1,023,017 |
– |
29,926 |
76,612 |
-968,193 |
-788,877 |
– |
-42,691 |
-136,626 |
-3,648,415 |
-3,235,113 |
– |
42,901 |
-456,203 |
-3,937,980 |
-4,301,821 |
– |
86,902 |
276,939 |
Total expenditure |
OTE |
69=7+11+12+22+25+
38+41+42+51+57+67 |
3,223,479 |
2,198,979 |
– |
752,384 |
883,696 |
3,638,360 |
2,516,740 |
– |
871,435 |
1,007,915 |
4,382,043 |
2,878,208 |
– |
1,078,211 |
1,186,469 |
5,304,340 |
3,432,353 |
– |
1,311,614 |
1,427,649 |
5,704,855 |
3,715,910 |
– |
1,418,244 |
1,608,073 |
6,308,541 |
3,983,526 |
– |
1,575,402 |
1,812,944 |
7,276,249 |
4,748,035 |
– |
1,811,573 |
2,091,460 |
8,890,365 |
5,788,365 |
– |
2,210,674 |
2,518,767 |
9,396,975 |
5,951,208 |
– |
2,494,762 |
2,871,447 |
10,285,184 |
6,690,450 |
– |
2,644,811 |
3,143,451 |
11,143,538 |
7,287,647 |
– |
2,852,507 |
3,481,982 |
12,503,227 |
8,692,027 |
– |
3,072,602 |
3,774,760 |
12,835,221 |
8,443,883 |
– |
2,971,587 |
3,987,331 |
13,283,006 |
8,904,404 |
– |
3,068,186 |
4,338,397 |
13,408,649 |
8,957,665 |
– |
3,148,033 |
4,269,492 |
13,416,291 |
9,037,692 |
– |
3,400,713 |
4,360,336 |
14,001,014 |
9,556,920 |
– |
3,217,063 |
4,647,998 |
14,241,938 |
9,774,959 |
– |
2,661,938 |
4,667,295 |
15,194,728 |
11,444,833 |
– |
2,274,281 |
5,004,170 |
16,417,385 |
12,044,458 |
– |
2,554,272 |
5,136,002 |
17,615,370 |
12,320,143 |
– |
2,713,342 |
5,157,697 |
16,943,858 |
11,898,346 |
– |
2,158,575 |
5,336,847 |
18,348,279 |
13,347,874 |
– |
2,432,298 |
5,553,007 |
20,023,529 |
14,506,269 |
– |
2,789,199 |
5,847,683 |
21,951,435 |
15,749,825 |
– |
3,212,284 |
6,109,078 |
24,730,073 |
18,750,703 |
– |
3,102,804 |
6,601,793 |
26,690,899 |
21,305,558 |
– |
3,304,609 |
7,452,277 |
Total revenue |
OTR |
70=6+13+15+19+
33+34+37+54 |
2,721,603 |
1,689,192 |
– |
760,181 |
883,810 |
3,326,658 |
2,136,470 |
– |
898,411 |
1,049,507 |
3,891,664 |
2,380,917 |
– |
1,076,403 |
1,195,189 |
4,529,030 |
2,723,498 |
– |
1,280,581 |
1,392,227 |
5,090,785 |
3,120,369 |
– |
1,418,496 |
1,589,292 |
5,903,305 |
3,628,672 |
– |
1,539,557 |
1,798,407 |
6,660,393 |
4,044,160 |
– |
1,829,103 |
2,161,949 |
7,356,584 |
4,455,496 |
– |
2,061,114 |
2,467,415 |
8,022,852 |
4,848,212 |
– |
2,465,490 |
2,629,592 |
8,893,904 |
5,419,769 |
– |
2,585,884 |
3,081,779 |
9,385,912 |
5,687,954 |
– |
2,731,897 |
3,444,659 |
10,248,898 |
6,252,410 |
– |
2,880,937 |
4,151,713 |
11,526,759 |
6,987,009 |
– |
2,942,826 |
4,164,504 |
12,252,255 |
7,935,806 |
– |
3,086,529 |
4,257,901 |
12,148,973 |
7,911,253 |
– |
3,044,688 |
4,159,573 |
12,199,550 |
8,004,846 |
– |
3,169,694 |
4,407,460 |
12,513,776 |
7,891,974 |
– |
3,387,044 |
4,655,725 |
13,567,951 |
8,965,357 |
– |
2,801,638 |
4,663,210 |
14,406,342 |
9,768,262 |
– |
3,025,677 |
5,140,959 |
15,507,106 |
10,649,786 |
– |
2,996,126 |
5,178,540 |
16,914,669 |
11,558,998 |
– |
2,770,888 |
5,160,596 |
16,293,277 |
11,180,418 |
– |
2,261,752 |
5,301,019 |
17,382,477 |
12,397,413 |
– |
2,452,837 |
5,517,126 |
19,107,051 |
13,483,251 |
– |
2,819,125 |
5,924,295 |
20,983,241 |
14,960,948 |
– |
3,169,593 |
5,972,452 |
21,081,658 |
15,515,590 |
– |
3,145,705 |
6,145,590 |
22,752,919 |
17,003,737 |
– |
3,391,511 |
7,729,216 |
Capital transfers from general government to relevant sectors representing taxes and social contributions assessed but unlikely to be collected |
D995 |
71 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Total payable tax credits |
PTC |
72 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Of which: payable tax credits that exceed the taxpayer's liability |
TC |
73 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
.